Login
Home
Charts
Search
Watchlist
Products

Western India Plywoods Ltd

WIPL·NSE
160.91+0.95%Wed, 23 Sept '26 15:31

Western India Plywoods Ltd

WIPL
NSE
160.91
+0.95%
|Wed, 23 Sept '26 15:31
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
136Cr
Close
Close Price
160.25
Industry
Industry
Decoratives - Wood - based
PE
Price To Earnings
942.65
PS
Price To Sales
1.17
Revenue
Revenue
116Cr
Rev Gr TTM
Revenue Growth TTM
-3.07%
PAT Gr TTM
PAT Growth TTM
-106.35%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
283225253131292930312926
Growth YoY
Revenue Growth YoY%
-1.69.10.15.79.8-2.914.916.1-3.81.9-1.9-8.7
Expenses
ExpensesCr
262825242929272829292927
Operating Profit
Operating ProfitCr
231122211200
OPM
OPM%
7.110.62.03.26.35.96.84.02.76.3-1.4-0.2
Other Income
Other IncomeCr
000000000001
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000001011101
PBT
PBTCr
2300111101-10
Tax
TaxCr
010000000000
PAT
PATCr
1200111001-10
Growth YoY
PAT Growth YoY%
46.086.4-110.7-65.9-9.9-54.2955.6126.7-81.0-5.7-218.2-188.2
NPM
NPM%
3.96.0-0.40.63.22.92.61.20.62.6-3.2-1.1
EPS
EPS
1.32.3-0.10.21.11.10.90.40.31.0-0.8-0.3
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
283225253131292930312926
Growth YoY
Revenue Growth YoY%
-1.69.10.15.79.8-2.914.916.1-3.81.9-1.9-8.7
Expenses
ExpensesCr
262825242929272829292927
Operating Profit
Operating ProfitCr
231122211200
OPM
OPM%
7.110.62.03.26.35.96.84.02.76.3-1.4-0.2
Other Income
Other IncomeCr
000000000001
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000001011101
PBT
PBTCr
2300111101-10
Tax
TaxCr
010000000000
PAT
PATCr
1200111001-10
Growth YoY
PAT Growth YoY%
46.086.4-110.7-65.9-9.9-54.2955.6126.7-81.0-5.7-218.2-188.2
NPM
NPM%
3.96.0-0.40.63.22.92.61.20.62.6-3.2-1.1
EPS
EPS
1.32.3-0.10.21.11.10.90.40.31.0-0.8-0.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
8986921019785100108109116119116
Growth
Revenue Growth%
-7.3-4.07.89.8-4.1-12.517.38.21.16.42.5-3.1
Expenses
ExpensesCr
80829094918196100102109115114
Operating Profit
Operating ProfitCr
932764477742
OPM
OPM%
10.13.72.16.75.84.34.26.96.45.63.02.0
Other Income
Other IncomeCr
044110011111
Interest Expense
Interest ExpenseCr
334322111111
Depreciation
DepreciationCr
222223221222
PBT
PBTCr
310220155411
Tax
TaxCr
11-1110122111
PAT
PATCr
20111-1033300
Growth
PAT Growth%
-22.4-96.7945.820.414.9-159.3129.61,594.2-3.1-17.1-84.0-106.3
NPM
NPM%
2.80.10.91.01.2-0.80.23.23.12.40.4-0.2
EPS
EPS
2.30.51.21.21.5-0.30.64.34.03.30.90.2
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
8986921019785100108109116119116
Growth
Revenue Growth%
-7.3-4.07.89.8-4.1-12.517.38.21.16.42.5-3.1
Expenses
ExpensesCr
80829094918196100102109115114
Operating Profit
Operating ProfitCr
932764477742
OPM
OPM%
10.13.72.16.75.84.34.26.96.45.63.02.0
Other Income
Other IncomeCr
044110011111
Interest Expense
Interest ExpenseCr
334322111111
Depreciation
DepreciationCr
222223221222
PBT
PBTCr
310220155411
Tax
TaxCr
11-1110122111
PAT
PATCr
20111-1033300
Growth
PAT Growth%
-22.4-96.7945.820.414.9-159.3129.61,594.2-3.1-17.1-84.0-106.3
NPM
NPM%
2.80.10.91.01.2-0.80.23.23.12.40.4-0.2
EPS
EPS
2.30.51.21.21.5-0.30.64.34.03.30.90.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
88888888888
Reserves
ReservesCr
2829293131313033353736
Current Liabilities
Current LiabilitiesCr
3844262418131316192420
Non Current Liabilities
Non Current LiabilitiesCr
10819171716151313117
Total Liabilities
Total LiabilitiesCr
8890848175686670768071
Current Assets
Current AssetsCr
6063575751454445465042
Non Current Assets
Non Current AssetsCr
2827262423242325292929
Total Assets
Total AssetsCr
8890848175686670768071
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
88888888888
Reserves
ReservesCr
2829293131313033353736
Current Liabilities
Current LiabilitiesCr
3844262418131316192420
Non Current Liabilities
Non Current LiabilitiesCr
10819171716151313117
Total Liabilities
Total LiabilitiesCr
8890848175686670768071
Current Assets
Current AssetsCr
6063575751454445465042
Non Current Assets
Non Current AssetsCr
2827262423242325292929
Total Assets
Total AssetsCr
8890848175686670768071

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
7710215327
Investing Cash Flow
Investing Cash FlowCr
0-1-2-1-3-5-2-2
Financing Cash Flow
Financing Cash FlowCr
-7-8-7-1-20-3-11
Net Cash Flow
Net Cash FlowCr
0-21010-2-2-6
Free Cash Flow
Free Cash FlowCr
658112-30
CFO To PAT
CFO To PAT%
660.6562.4-1,376.61,056.4433.788.967.21,475.6
CFO To EBITDA
CFO To EBITDA%
99.2116.9264.551.5204.342.928.8186.5
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
7710215327
Investing Cash Flow
Investing Cash FlowCr
0-1-2-1-3-5-2-2
Financing Cash Flow
Financing Cash FlowCr
-7-8-7-1-20-3-11
Net Cash Flow
Net Cash FlowCr
0-21010-2-2-6
Free Cash Flow
Free Cash FlowCr
658112-30
CFO To PAT
CFO To PAT%
660.6562.4-1,376.61,056.4433.788.967.21,475.6
CFO To EBITDA
CFO To EBITDA%
99.2116.9264.551.5204.342.928.8186.5

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
377837514973130153123136
Price To Earnings
Price To Earnings
42.163.529.1102.919.938.454.7272.6942.6
Price To Sales
Price To Sales
0.40.80.40.60.50.71.21.31.01.2
Price To Book
Price To Book
1.02.00.91.31.31.83.03.42.73.0
EV To EBITDA
EV To EBITDA
30.514.29.417.614.910.319.724.836.262.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
37.932.527.529.131.228.526.629.429.028.5
OPM
OPM%
10.13.72.16.75.84.34.26.96.45.63.02.0
NPM
NPM%
2.80.10.91.01.2-0.80.23.23.12.40.4-0.2
ROCE
ROCE%
10.36.55.37.56.82.13.711.19.88.34.44.4
ROE
ROE%
6.70.22.22.63.0-1.80.58.57.86.21.01.0
ROA
ROA%
2.80.11.01.31.6-1.00.35.04.53.50.60.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
377837514973130153123136
Price To Earnings
Price To Earnings
42.163.529.1102.919.938.454.7272.6942.6
Price To Sales
Price To Sales
0.40.80.40.60.50.71.21.31.01.2
Price To Book
Price To Book
1.02.00.91.31.31.83.03.42.73.0
EV To EBITDA
EV To EBITDA
30.514.29.417.614.910.319.724.836.262.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
37.932.527.529.131.228.526.629.429.028.5
OPM
OPM%
10.13.72.16.75.84.34.26.96.45.63.02.0
NPM
NPM%
2.80.10.91.01.2-0.80.23.23.12.40.4-0.2
ROCE
ROCE%
10.36.55.37.56.82.13.711.19.88.34.44.4
ROE
ROE%
6.70.22.22.63.0-1.80.58.57.86.21.01.0
ROA
ROA%
2.80.11.01.31.6-1.00.35.04.53.50.60.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Western India Plywoods is a wood-products manufacturer that has spent eight decades turning fibre into engineered materials - it began in 1945 making basic plywood and hardboard, and today runs a single factory in Kannur, Kerala, that produces everything from waterproof boat-building panels to densified-wood gears for transformers and neutron shields for reactors. The thread that runs through the whole story is an in-house R&D unit that management calls “one of the best in the wood-based industry” - it keeps finding new raw materials (currency-paper waste, invasive trees, oil-palm bunches) and new applications, so the company never stays a commodity plywood mill for long. # Business segments A single integrated wood-products engine - one factory, one operating segment, but multiple product families that span decorative panels, industrial fibreboards, and high-specification densified components for automotive and electrical infrastructure. ## 1. Engineered wood panels: the industrial and decorative core **The company makes fibreboards, plywood and pre-finished panels from a widening palette of raw materials - including waste that others throw away - which lets it serve construction, packaging and furniture customers while keeping input costs flexible.** - **Three revenue anchors** - hardboard, plywood and softboard (low-density fibreboard) are the main money-earners, covering everything from EV-component packaging to boat-building and concrete shuttering. - **Waste becomes board** - the softboard line runs on waste sludge from currency paper mills and Empty Fruit Bunches from oil-palm trees, so the company turns other industries’ discards into a saleable panel with both domestic and export demand. - **Plywood that handles water** - BWR and BWP grade waterproof plywood goes into boats, concrete formwork and outdoor furniture, while extra-large dimension sheets reduce joints and material waste in modular interiors and wall panelling. - **Pre-finished, ready to install** - the pre-finished board and flooring division sells WIPLAC panels for furniture and ULTRAKLIK engineered wood flooring, recently adding oil-based finishes and pre-assembled false beams for interior projects. - **A decorative layer on top** - the Kohinoor Luxury Veneer Collection puts pre-veneered surfaces on plywood for high-end furniture and interior markets, moving the product up from plain structural panel to design-led sale. ## 2. Densified wood and industrial components: performance materials for machines **When wood is compressed and impregnated, it becomes a hard, durable engineering material - and this company makes more than a dozen variants of it, sold into automotive body-building, transformer insulation, railway coaches, chemical filtration and even aeronautical tooling.** - **The automotive workhorse** - densified wood is a preferred material for bus and truck body building, where it competes on durability and weight. - **Insulation for the electrical grid** - WIPLAM electrical-grade insulation wood goes into transformers and switchgears, with healthy domestic and international demand from electrical infrastructure manufacturers. - **A catalogue of specialised grades** - the range includes WIPCHEK (chequered floor board for automobiles and railway coaches), COMPREG SLATS (railway panelling), WIPWOOD (textile-mill accessories), WIPROC (jig-forming tools for aeronautics and neutron shields for reactors), WIPBEAR (bearings and gears), and WIPCHEM (filter plates for dye, chemical and oil-extraction industries) - each one a niche where wood replaces metal or plastic. - **High-purity pulp board** - WIPCOM / WIPRESS is made from imported virgin softwood sulphate pulp with high purity and excellent electrical and mechanical properties, aimed at the transformer industry, while DAP is a plastic-moulded material for high-tech components. - **Seating that takes a mould** - densified moulded seats go into railway coaches, auditoriums and restaurants, showing the material can be shaped as well as pressed flat. # Research and sustainable material development **The R&D unit is the company’s renewal mechanism - it finds new raw materials, invents new products and stretches the definition of what a wood-panel business can make, all while keeping the board 100% natural fibre.** - **Invasive trees become timber** - a collaboration with the Kerala Forest Department turns Senna spectabilis, an invasive species threatening the Western Ghats, into a replacement for high-value construction timber. - **Acoustic tiles from fibreboard** - the team developed ceiling tiles that absorb sound, opening a building-materials niche beyond flat panels. - **Soil-less potting mix from wood waste** - a novel treatment process converts wood waste into an organic growing medium, creating a product entirely outside the panel business. - **Chemistry from ash** - lab-scale trials are replacing caustic soda with boiler ash in the synthesis of PF and MUF resins, the glues that hold plywood and fibreboard together, which would cut chemical costs and reuse a waste stream. - **Bioethanol and tissue culture** - a second-phase bioethanol project is optimising ethanol production from wood chips, while tissue-culture work on select wood species supports timber micro-propagation for the plywood industry. # Group structure and partners **The parent company runs the Kannur factory and holds four subsidiaries - a Malaysian veneer mill that feeds it raw material, two Indian wood-products companies, and one subsidiary that is pivoting into metal injection moulding.** - **Malaysian veneer supply** - ERA & WIP Timber JV SDN BHD, originally a joint venture, became a 65.87% subsidiary after the partner did not invest; it manufactures veneers and meets a major portion of the parent’s raw material needs. - **A subsidiary in a new material** - wholly owned Southern Veneers and Wood Works Limited has started a Metal Injection Moulding unit, with trial runs and marketing surveys underway, taking the group into a manufacturing process far from wood. - **Two dormant holdings** - Kohinoor Saw Mill Company Limited (90.82%) and Mayabandar Doors Limited (88.68%) are Indian subsidiaries; Mayabandar Doors suspended factory operations at Mysore in February 2026 citing financial unviability.

Documents — Western India Plywoods Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/cggfk9j9oxk1pamaeytn7uh4.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/s295ou2uruti6csv8k7mxu0m.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/qu4a5fi23yi0z9wulkpiev96.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/iokyg848tl4u5zngcochveko.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/bg8y3wx2gpmtxljtce0bibzr.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/t99sgnq6tq4lqu7gssi0ufrt.pdf
  • Q1 FY2024 Quarterly Result (Jun 2023, PDF): https://www.stockscans.in/document/reecvwjb4dsnkbwq53xafjfd.pdf
  • Q3 FY2023 Quarterly Result (Dec 2022, PDF): https://www.stockscans.in/document/mx5llnfiuvwcu2yn3417bohs.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/yapciv4u35y6lmzcmtv8aasb.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/g8uhzazxepk4s2mf7jls4t5d.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/ugnhy3pvju7lp1947jeb803k.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/262qvgd0ccpt5qwbiqej2v7z.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/klduorgq7mr4cw5vy5vhlsmj.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/305tsk2i7d1v2o04jcd8e7z0.pdf