Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Western India Plywoods Ltd

WIPL
NSE
156.49
2.84%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Western India Plywoods Ltd

WIPL
NSE
156.49
2.84%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
133Cr
Close
Close Price
156.49
Industry
Industry
Decoratives - Wood - based
PE
Price To Earnings
60.66
PS
Price To Sales
1.11
Revenue
Revenue
119Cr
Rev Gr TTM
Revenue Growth TTM
6.40%
PAT Gr TTM
PAT Growth TTM
9.79%
Peer Comparison
How does WIPL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
WIPL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
252428322525313129293031
Growth YoY
Revenue Growth YoY%
-6.2-4.2-1.69.10.15.79.8-2.914.916.1-3.81.9
Expenses
ExpensesCr
242326282524292927282929
Operating Profit
Operating ProfitCr
212311222112
OPM
OPM%
6.94.77.110.62.03.26.35.96.84.02.76.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000010111
PBT
PBTCr
112300111101
Tax
TaxCr
000100000000
PAT
PATCr
101200111001
Growth YoY
PAT Growth YoY%
223.1-48.846.086.4-110.7-65.9-9.9-54.2955.6126.7-81.0-5.7
NPM
NPM%
3.31.93.96.0-0.40.63.22.92.61.20.62.6
EPS
EPS
1.00.51.32.3-0.10.21.11.10.90.40.31.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
968986921019785100108109116119
Growth
Revenue Growth%
0.1-7.3-4.07.89.8-4.1-12.517.38.21.16.43.0
Expenses
ExpensesCr
8680829094918196100102109114
Operating Profit
Operating ProfitCr
1193276447776
OPM
OPM%
11.010.13.72.16.75.84.34.26.96.45.65.0
Other Income
Other IncomeCr
104411001111
Interest Expense
Interest ExpenseCr
433432211111
Depreciation
DepreciationCr
222222322122
PBT
PBTCr
531022015543
Tax
TaxCr
211-111012211
PAT
PATCr
320111-103332
Growth
PAT Growth%
216.7-22.4-96.7945.820.414.9-159.3129.61,594.2-3.1-17.1-24.1
NPM
NPM%
3.32.80.10.91.01.2-0.80.23.23.12.41.8
EPS
EPS
3.72.30.51.21.21.5-0.30.64.34.03.32.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
888888888888
Reserves
ReservesCr
272829293131313033353736
Current Liabilities
Current LiabilitiesCr
423844262418131316192428
Non Current Liabilities
Non Current LiabilitiesCr
10108191717161513131110
Total Liabilities
Total LiabilitiesCr
918890848175686670768082
Current Assets
Current AssetsCr
656063575751454445465053
Non Current Assets
Non Current AssetsCr
262827262423242325292929
Total Assets
Total AssetsCr
918890848175686670768082

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
771021532
Investing Cash Flow
Investing Cash FlowCr
0-1-2-1-3-5-2
Financing Cash Flow
Financing Cash FlowCr
-7-8-7-1-20-3
Net Cash Flow
Net Cash FlowCr
0-21010-2-2
Free Cash Flow
Free Cash FlowCr
658112-30
CFO To PAT
CFO To PAT%
660.6562.4-1,376.61,056.4433.788.967.2
CFO To EBITDA
CFO To EBITDA%
99.2116.9264.551.5204.342.928.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000377837514973130153
Price To Earnings
Price To Earnings
0.00.00.042.163.529.10.0102.919.938.454.7
Price To Sales
Price To Sales
0.00.00.00.40.80.40.60.50.71.21.3
Price To Book
Price To Book
0.00.00.01.02.00.91.31.31.83.03.4
EV To EBITDA
EV To EBITDA
2.52.67.430.514.29.417.614.910.319.724.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
58.558.157.955.357.360.558.459.560.161.264.2
OPM
OPM%
11.010.13.72.16.75.84.34.26.96.45.6
NPM
NPM%
3.32.80.10.91.01.2-0.80.23.23.12.4
ROCE
ROCE%
13.210.36.55.37.56.82.13.711.19.88.3
ROE
ROE%
8.96.70.22.22.63.0-1.80.58.57.86.2
ROA
ROA%
3.52.80.11.01.31.6-1.00.35.04.53.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
The Western India Plywoods Limited is a premier, integrated manufacturer of wood-based products with a legacy spanning over **8 decades**. Headquartered in **Kannur, Kerala**, the company has evolved from a traditional plywood manufacturer into a diversified producer of high-performance industrial materials, sustainable pulp-based solutions, and specialty components for the automotive and energy sectors. --- ### **Diversified Product Portfolio & Market Applications** The company operates a sophisticated manufacturing ecosystem, producing a wide array of wood-based panel products designed for high-durability industrial and decorative use. * **Plywood & Densified Wood:** A primary growth engine, this segment saw a **14.77% YoY sales increase** in FY 2024-25. Offerings include standard plywood, **extra-large dimension sheets** for modular furniture, and the **Kohinoor Luxury Veneer Collection**. * **Industrial & Specialized Boards:** * **Electrical Grade Insulation Wood:** High-density wood for global electrical infrastructure. * **Borated Compreg:** Specialized material with high dimensional stability for **atomic power applications**. * **Automotive Grade Wood:** High-density solutions for bus and truck body construction. * **Fibreboard & Softboard:** Includes high-strength natural fibre boards, acoustic ceiling tiles, and fragrant softboard for interiors. * **Engineered Flooring:** Marketed under the **Westind Ultraklik** brand, featuring a cross-laminated base, a **7-layer UV-cured lacquer finish**, and a glueless **WIPKLIK** installation system. * **Pulp-Based Solutions:** Production of **Thermo Mechanical Pulp (TMP)** for the paper industry and pre-compressed pressboards. * **Direct-to-Consumer (D2C):** The **Wood Tales** platform facilitates e-commerce sales of upcycled wooden stationery and lifestyle products. --- ### **Strategic Growth Pillars & Future Diversification** The company is executing a strategic pivot toward high-value, technology-driven sectors to capitalize on the global shift toward biodegradable materials and India’s infrastructure boom. * **Capacity Expansion & De-bottlenecking:** The company recently commissioned a **second softboard line**, effectively **doubling production capacity**. Plans are also underway to restart the **pressboard plant** to meet surging domestic demand. * **High-Tech Inroads (PCB & EV):** The company is aggressively entering the **Printed Circuit Board (PCB)** manufacturing space to serve the **Electric Vehicle (EV)** and **Renewable Energy** sectors. * **Metal Injection Moulding (MIM):** Diversification into high-precision metal components via the subsidiary **Southern Veneers and Wood Works Limited**, currently in the trial and marketing survey phase. * **Digital Innovation:** Partnership with **XenReality** to implement **Augmented Reality (AR)** product displays, enhancing the customer experience for the door and flooring ranges. * **Domestic Market Pivot:** Increasing focus on the **Indian domestic market** to mitigate global supply chain disruptions and high international freight costs. --- ### **Research, Development & The Circular Economy** Innovation is central to the company’s cost-optimization and sustainability strategy, with an investment of **0.75% to 0.77% of total turnover** dedicated to R&D. | R&D Metric | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | | **Total R&D Expenditure** | **₹86.03 Lakhs** | **₹81.75 Lakhs** | | **R&D as % of Turnover** | **0.75%** | **0.77%** | **Key Innovation Initiatives:** * **Alternative Raw Materials:** Utilizing invasive species like **Senna (S.spectabilis)** and **Empty Fruit Bunches (EFB)** from oil palm trees to reduce reliance on traditional timber. * **Waste Valorization:** Integrating **waste sludge from currency paper mills** into fibreboard production and developing a **100% organic soil-less potting mix** from treated wood waste. * **Bioenergy:** Developing wood waste pellets and optimizing **bioethanol production** from wood chips. * **Advanced Materials:** Future-focused projects include the extraction of **nanocellulose** for bioplastics and the use of **zeolite** in softboard for high-performance applications. --- ### **Operational Infrastructure & Supply Chain** * **Manufacturing Base:** Primary facility located in **Kannur, Kerala**, supported by a network of domestic depots and international dealers. * **Raw Material Security:** Utilizes a government timber allotment from the **Malabar region** and a proprietary procurement system to mitigate scarcity of softwood and timber. * **Energy Efficiency:** Installed a new **10 tons/hour Thermax multi-fuel boiler** and **Variable Frequency Drives (VFD)** to enhance plant efficiency. * **Certifications & Compliance:** * **'One Star Export House'** and **Authorised Economic Operator (AEO) Tier I** status. * Fully compliant with **BIS Quality Control Orders (QCO)**, positioning the company to gain market share from unorganized competitors. * **Formaldehyde emission testing** apparatus ensures products meet **E0, E1, and E2** international safety standards. --- ### **Financial Performance & Capital Structure** The company demonstrated steady top-line growth in **FY 2024-25**, though profitability faced slight pressure due to operational costs. **Standalone Financial Summary:** | Metric | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | | **Turnover** | **₹114.60 Crore** | **₹107.69 Crore** | | **Profit Before Tax (PBT)** | **₹4.63 Crore** | **₹5.37 Crore** | | **Net Worth** | **₹53.70 Crore** | **₹51.20 Crore** | | **Dividend per Share** | **₹1.20 (12%)** | **₹1.00 (10%)** | **Group Structure & Holdings:** The group consists of the parent and four subsidiaries, providing a footprint in India and Malaysia. | Entity | Location | Holding % | | :--- | :--- | :--- | | **Southern Veneers and Wood Works Ltd** | India | **100%** | | **ERA & WIP Timber JV SDN. BHD** | Malaysia | **65.87%** | | **Mayabandar Doors Limited** | India | Consolidated | | **Kohinoor Saw Mills Co. Ltd** | India | Consolidated | --- ### **Shareholding & Governance** As of **March 31, 2025**, the equity structure reflects a stable promoter base and significant public participation. * **Promoter Holding:** **40.97%** * **Public & Others:** **59.03%** (Includes **7.56%** held by IEPF and **0.26%** by Insurance Companies). * **Dematerialization:** **70.47%** of shares are held in electronic form. * **Credit Rating:** Currently rated **BBB** by **CARE India Limited**. --- ### **Risk Profile & Mitigation** The company manages a range of market and operational risks through rigorous internal controls and the oversight of the Audit Committee. * **Financial Risks:** * **Credit Risk:** Managed via a **30 to 90-day** credit policy; allowance for trade receivables stands at **₹194.84 Lakhs**. * **Liquidity Risk:** Mitigated by maintaining a balanced maturity profile of financial assets and liabilities (Total liabilities: **₹2,983.48 Lakhs**). * **Market & Competitive Risks:** Exposure to **foreign currency fluctuations** and competition from **cheap, low-quality substitutes**. The company counters this through product differentiation and high-spec industrial customization. * **Legal Contingency:** A pending insurance claim and interest receivable exceeding **₹2.1 crore** is currently under appeal at the **State Disputes Redressal Commission**. * **Macroeconomic Factors:** Potential impacts from global trade volatility (e.g., **'America First'** policies) are balanced by India's competitive tariff rates and strong domestic GDP projections of **6.5%** for **2025-26**.