Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹209Cr
Rev Gr TTM
Revenue Growth TTM
13.64%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

WORTHPERI
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -11.6 | -29.0 | -23.1 | -12.6 | -12.2 | 12.6 | 15.7 | 14.4 | 20.0 | 14.9 | 10.3 | 10.3 |
| 60 | 53 | 56 | 54 | 53 | 60 | 64 | 61 | 63 | 69 | 69 | 67 |
Operating Profit Operating ProfitCr |
| 11.5 | 9.3 | 7.7 | 8.7 | 10.1 | 9.2 | 8.9 | 10.5 | 11.8 | 9.5 | 11.2 | 10.9 |
Other Income Other IncomeCr | 1 | 2 | 1 | 1 | 5 | 1 | 1 | 1 | 2 | 1 | 1 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 7 | 5 | 3 | 4 | 9 | 5 | 5 | 6 | 7 | 6 | 8 | 6 |
| 2 | 2 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | 3.3 | -29.7 | -44.0 | -49.1 | 47.7 | -0.8 | 32.4 | 63.2 | -24.3 | 15.4 | 50.8 | -13.0 |
| 6.9 | 6.4 | 4.6 | 4.8 | 11.6 | 5.7 | 5.2 | 6.9 | 7.3 | 5.7 | 7.2 | 5.5 |
| 2.6 | 2.3 | 1.7 | 1.9 | 4.2 | 2.1 | 1.9 | 2.6 | 3.2 | 2.2 | 2.9 | 2.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 14.5 | 22.3 | -8.9 | 23.5 | 35.1 | 1.6 | -19.8 | 15.7 | 8.8 |
| 122 | 136 | 167 | 151 | 189 | 264 | 263 | 217 | 248 | 267 |
Operating Profit Operating ProfitCr |
| 11.3 | 14.0 | 13.3 | 13.8 | 12.7 | 10.0 | 11.5 | 9.0 | 10.1 | 10.9 |
Other Income Other IncomeCr | 6 | 3 | 1 | 4 | 6 | 7 | 2 | 8 | 5 | 4 |
Interest Expense Interest ExpenseCr | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 3 |
Depreciation DepreciationCr | 4 | 4 | 5 | 6 | 6 | 6 | 6 | 6 | 7 | 7 |
| 15 | 19 | 20 | 20 | 26 | 29 | 29 | 22 | 24 | 27 |
| 4 | 12 | 5 | 5 | 8 | 8 | 8 | 6 | 7 | 8 |
|
| | -30.8 | 96.7 | 5.3 | 17.0 | 16.0 | -0.7 | -21.0 | 6.3 | 10.6 |
| 7.8 | 4.7 | 7.6 | 8.7 | 8.3 | 7.1 | 7.0 | 6.8 | 6.3 | 6.4 |
| 9.3 | 5.4 | 8.2 | 8.9 | 10.2 | 12.2 | 11.5 | 10.1 | 9.8 | 10.3 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 12 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
| 30 | 50 | 63 | 76 | 91 | 110 | 128 | 143 | 158 | 166 |
Current Liabilities Current LiabilitiesCr | 21 | 18 | 18 | 13 | 16 | 36 | 16 | 15 | 24 | 23 |
Non Current Liabilities Non Current LiabilitiesCr | 17 | 16 | 13 | 27 | 27 | 10 | 10 | 17 | 17 | 16 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 28 | 47 | 53 | 55 | 76 | 101 | 97 | 110 | 129 | 113 |
Non Current Assets Non Current AssetsCr | 51 | 53 | 62 | 84 | 83 | 82 | 86 | 96 | 101 | 123 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 10 | 8 | 16 | 17 | 13 | 16 | 34 | 13 | 21 |
Investing Cash Flow Investing Cash FlowCr | -6 | -7 | 5 | -37 | -7 | -9 | -23 | -18 | -26 |
Financing Cash Flow Financing Cash FlowCr | -5 | 11 | -9 | 9 | -2 | -3 | -17 | 5 | 7 |
|
Free Cash Flow Free Cash FlowCr | 5 | 1 | 13 | -13 | 9 | 11 | 27 | -3 | 16 |
| 89.8 | 107.2 | 107.7 | 110.9 | 69.9 | 75.5 | 165.7 | 82.5 | 123.2 |
CFO To EBITDA CFO To EBITDA% | 62.1 | 36.1 | 61.0 | 70.4 | 45.5 | 53.7 | 100.4 | 63.1 | 76.7 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 153 | 110 | 65 | 76 | 162 | 145 | 159 | 236 |
Price To Earnings Price To Earnings | 0.0 | 20.6 | 8.5 | 4.2 | 4.7 | 8.5 | 8.0 | 10.0 | 15.3 |
Price To Sales Price To Sales | 0.0 | 1.0 | 0.6 | 0.4 | 0.3 | 0.6 | 0.5 | 0.7 | 0.8 |
Price To Book Price To Book | 0.0 | 2.3 | 1.4 | 0.7 | 0.7 | 1.3 | 1.0 | 1.0 | 1.4 |
| 1.3 | 7.0 | 4.2 | 3.0 | 2.7 | 5.1 | 3.1 | 5.6 | 6.7 |
Profitability Ratios Profitability Ratios |
| 32.4 | 31.7 | 30.6 | 32.7 | 30.2 | 24.8 | 25.7 | 27.4 | 26.7 |
| 11.3 | 14.0 | 13.3 | 13.8 | 12.7 | 10.0 | 11.5 | 9.0 | 10.1 |
| 7.8 | 4.7 | 7.6 | 8.7 | 8.3 | 7.1 | 7.0 | 6.8 | 6.3 |
| 28.6 | 26.7 | 24.8 | 19.8 | 21.5 | 20.5 | 20.4 | 14.0 | 13.4 |
| 25.6 | 11.2 | 18.6 | 16.7 | 16.8 | 16.5 | 14.4 | 10.3 | 10.0 |
| 13.5 | 7.4 | 12.7 | 11.0 | 11.3 | 11.4 | 11.3 | 7.9 | 7.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Worth Peripherals Limited is a premier Indian manufacturer of high-precision corrugated packaging solutions. With a legacy spanning over **35 years**, the company has evolved from a regional supplier into a technologically advanced partner for over **50 blue-chip brands**. Operating in a single segment—the **Manufacture and Sale of Corrugated Boxes**—the Group provides end-to-end packaging services, from structural design for automatic packing lines to high-graphic multicolor printing for retail marketing.
---
### **Manufacturing Infrastructure & Logistics Excellence**
The company operates a robust manufacturing footprint designed for high-volume output and technical precision. Its facilities utilize state-of-the-art machinery sourced from **Europe, Taiwan, and Japan**, ensuring adherence to global quality standards.
#### **Current Production Capacity**
| Unit | Location | Monthly Capacity | Status |
| :--- | :--- | :--- | :--- |
| **Worth Peripherals Ltd.** | Pithampur, Madhya Pradesh | **4,000 MT** | Operational |
| **Yash Packers (JV - 50%)** | Valsad, Gujarat | **2,000 MT** | Operational |
| **Indore Greenfield Project** | Indore, Madhya Pradesh | **TBD** | Upcoming |
#### **Operational Advantages**
* **In-House Logistics:** The company maintains a fleet of **85+ GPS-enabled vehicles**, providing a competitive edge in delivery reliability and supply chain transparency.
* **Quality & Compliance:** The Group holds **ISO 9001:2008**, **SEDEX**, and **FSC** certifications. It strictly adheres to **SMETA** ethical trade guidelines, making it a preferred vendor for multinational corporations.
* **Technical Testing:** An **in-house laboratory** monitors critical parameters, including **bursting strength, stiffness, and load-bearing capacity**, ensuring safety for diverse end-use applications.
---
### **Strategic Growth Lever: The ₹125 Crore Expansion**
The Group is currently executing a transformative expansion through its **100% wholly owned subsidiary**, **Worth Wellness Private Limited**. Originally conceived for personal care products, the subsidiary’s mandate was pivotally altered in **July 2024** to focus exclusively on corrugated packaging to meet surging industrial demand.
**Project Financials & Status (as of January 2026):**
* **Total Estimated Investment:** **₹125 Crores**.
* **Funding Mix:** **₹48 Crores** via Term Loans; **₹15 Crores** Working Capital; **₹50 Crores** Inter-corporate Loan.
* **Progress:** The first phase of civil works is nearing completion, with machinery arriving on-site for imminent installation.
* **Fiscal Incentives:** The project is supported by an **Investment Promotion Assistance (subsidy)** sanctioned by the **MPIDC** totaling **₹1,612 Lakhs**, to be disbursed over seven years.
---
### **Financial Performance & Capital Structure**
Worth Peripherals maintains a conservative financial profile characterized by low leverage and consistent shareholder returns.
#### **Key Financial Metrics (FY 2024-25)**
| Metric | Standalone | Consolidated |
| :--- | :--- | :--- |
| **Revenue from Operations** | **₹19,265.27 Lakhs** | **₹27,373.57 Lakhs** |
| **Net Profit After Tax (PAT)** | **₹1,589 Lakhs** | **₹1,588 Lakhs** |
| **Basic EPS (Face Value ₹10)** | **₹10.03** | **₹9.80** |
| **General Reserve** | **₹9.65 Crore** | - |
#### **Solvency and Liquidity**
The company achieved a **negative net debt** position as of **March 2025**, reflecting superior cash flow management.
* **Gross Debt:** **₹115.42 Lakhs** (Reduced from ₹189.85 Lakhs in 2024).
* **Net Debt to Equity Ratio:** **(0.01)**.
* **Dividend Policy:** Maintained a consistent **10% Final Dividend (₹1 per share)**.
---
### **Market Strategy & Sector Diversification**
While historically rooted in the **FMCG** sector, the company is aggressively diversifying its client base to mitigate sector-specific cyclicality.
* **Target Verticals:** Expanding footprint in **Pharmaceuticals, Breweries, Textiles, Consumer Durables, and Agriculture**.
* **Sustainability Leadership:** Capitalizing on government directives for **100% recyclable** packaging. The company’s **FSC-certified** products cater to the "Go Green" initiatives of global brands.
* **Value-Added Services:** Moving beyond basic transport brown boxes into **high-graphic cartons** that serve as on-pack marketing tools.
---
### **Corporate Governance & Capital Market Evolution**
The company is currently undergoing a significant transition in leadership and market positioning:
* **Main Board Migration:** In **July 2025**, the company received in-principle approval to list **1,57,51,000 equity shares** on the **BSE Main Board**, moving up from the NSE SME platform.
* **Leadership Transition:** **Mr. Jayvir Chadha** assumed the role of **Managing Director** in August 2025, with **Mr. Raminder Singh Chadha** moving to **Chairman and Whole-Time Director**.
* **Audit Oversight:** Appointed **M/s Vatsalya Sharma & Co** as Secretarial Auditors for a **5-year term** to ensure long-term regulatory adherence.
---
### **Risk Management Framework**
The Group employs a proactive risk mitigation strategy overseen by the **Audit Committee**.
#### **Operational & Market Risks**
* **Raw Material Volatility:** **Kraft paper** prices are the primary cost driver. The company manages this through long-term supplier relationships and technical efficiency.
* **Currency Exposure:** The company manages fluctuations in **USD, EUR, and SEK** arising from machinery imports and international trade.
* **Credit Risk:** **80.7%** of trade receivables are classified as "**Not Due**," demonstrating high-quality debtor management.
#### **Credit Ratings (CRISIL)**
| Facility | Rating |
| :--- | :--- |
| **Long Term** | **CRISIL BBB+/Stable** |
| **Short Term** | **CRISIL A2** |
#### **Regulatory Landscape**
The company is currently evaluating the financial impact of the four new **Unified Labour Codes** (Wages, Social Security, Industrial Relations, and Occupational Safety) which became effective in **November 2025**. As of the latest filings, there are no material legal orders or fraud reports impacting the company’s status as a going concern.