Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Worth Peripherals Ltd

WORTHPERI
NSE
132.66
2.17%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Worth Peripherals Ltd

WORTHPERI
NSE
132.66
2.17%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
209Cr
Close
Close Price
132.66
Industry
Industry
Packaging - Others
PE
Price To Earnings
12.92
PS
Price To Sales
0.70
Revenue
Revenue
300Cr
Rev Gr TTM
Revenue Growth TTM
13.64%
PAT Gr TTM
PAT Growth TTM
0.89%
Peer Comparison
How does WORTHPERI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
WORTHPERI
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
685961605966706871767775
Growth YoY
Revenue Growth YoY%
-11.6-29.0-23.1-12.6-12.212.615.714.420.014.910.310.3
Expenses
ExpensesCr
605356545360646163696967
Operating Profit
Operating ProfitCr
855566678798
OPM
OPM%
11.59.37.78.710.19.28.910.511.89.511.210.9
Other Income
Other IncomeCr
121151112110
Interest Expense
Interest ExpenseCr
001100001000
Depreciation
DepreciationCr
222212222222
PBT
PBTCr
753495567686
Tax
TaxCr
221121222222
PAT
PATCr
543374455464
Growth YoY
PAT Growth YoY%
3.3-29.7-44.0-49.147.7-0.832.463.2-24.315.450.8-13.0
NPM
NPM%
6.96.44.64.811.65.75.26.97.35.77.25.5
EPS
EPS
2.62.31.71.94.22.11.92.63.22.22.92.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
138158193175217293297238276300
Growth
Revenue Growth%
14.522.3-8.923.535.11.6-19.815.78.8
Expenses
ExpensesCr
122136167151189264263217248267
Operating Profit
Operating ProfitCr
15222624282934212833
OPM
OPM%
11.314.013.313.812.710.011.59.010.110.9
Other Income
Other IncomeCr
6314672854
Interest Expense
Interest ExpenseCr
3222211223
Depreciation
DepreciationCr
4456666677
PBT
PBTCr
15192020262929222427
Tax
TaxCr
41255888678
PAT
PATCr
1171515182121161719
Growth
PAT Growth%
-30.896.75.317.016.0-0.7-21.06.310.6
NPM
NPM%
7.84.77.68.78.37.17.06.86.36.4
EPS
EPS
9.35.48.28.910.212.211.510.19.810.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
12161616161616161616
Reserves
ReservesCr
3050637691110128143158166
Current Liabilities
Current LiabilitiesCr
21181813163616152423
Non Current Liabilities
Non Current LiabilitiesCr
17161327271010171716
Total Liabilities
Total LiabilitiesCr
79100115139159183183207230237
Current Assets
Current AssetsCr
284753557610197110129113
Non Current Assets
Non Current AssetsCr
5153628483828696101123
Total Assets
Total AssetsCr
79100115139159183183207230237

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
10816171316341321
Investing Cash Flow
Investing Cash FlowCr
-6-75-37-7-9-23-18-26
Financing Cash Flow
Financing Cash FlowCr
-511-99-2-3-1757
Net Cash Flow
Net Cash FlowCr
-11212-1143-602
Free Cash Flow
Free Cash FlowCr
5113-1391127-316
CFO To PAT
CFO To PAT%
89.8107.2107.7110.969.975.5165.782.5123.2
CFO To EBITDA
CFO To EBITDA%
62.136.161.070.445.553.7100.463.176.7

Ratios

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
01531106576162145159236
Price To Earnings
Price To Earnings
0.020.68.54.24.78.58.010.015.3
Price To Sales
Price To Sales
0.01.00.60.40.30.60.50.70.8
Price To Book
Price To Book
0.02.31.40.70.71.31.01.01.4
EV To EBITDA
EV To EBITDA
1.37.04.23.02.75.13.15.66.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
32.431.730.632.730.224.825.727.426.7
OPM
OPM%
11.314.013.313.812.710.011.59.010.1
NPM
NPM%
7.84.77.68.78.37.17.06.86.3
ROCE
ROCE%
28.626.724.819.821.520.520.414.013.4
ROE
ROE%
25.611.218.616.716.816.514.410.310.0
ROA
ROA%
13.57.412.711.011.311.411.37.97.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Worth Peripherals Limited is a premier Indian manufacturer of high-precision corrugated packaging solutions. With a legacy spanning over **35 years**, the company has evolved from a regional supplier into a technologically advanced partner for over **50 blue-chip brands**. Operating in a single segment—the **Manufacture and Sale of Corrugated Boxes**—the Group provides end-to-end packaging services, from structural design for automatic packing lines to high-graphic multicolor printing for retail marketing. --- ### **Manufacturing Infrastructure & Logistics Excellence** The company operates a robust manufacturing footprint designed for high-volume output and technical precision. Its facilities utilize state-of-the-art machinery sourced from **Europe, Taiwan, and Japan**, ensuring adherence to global quality standards. #### **Current Production Capacity** | Unit | Location | Monthly Capacity | Status | | :--- | :--- | :--- | :--- | | **Worth Peripherals Ltd.** | Pithampur, Madhya Pradesh | **4,000 MT** | Operational | | **Yash Packers (JV - 50%)** | Valsad, Gujarat | **2,000 MT** | Operational | | **Indore Greenfield Project** | Indore, Madhya Pradesh | **TBD** | Upcoming | #### **Operational Advantages** * **In-House Logistics:** The company maintains a fleet of **85+ GPS-enabled vehicles**, providing a competitive edge in delivery reliability and supply chain transparency. * **Quality & Compliance:** The Group holds **ISO 9001:2008**, **SEDEX**, and **FSC** certifications. It strictly adheres to **SMETA** ethical trade guidelines, making it a preferred vendor for multinational corporations. * **Technical Testing:** An **in-house laboratory** monitors critical parameters, including **bursting strength, stiffness, and load-bearing capacity**, ensuring safety for diverse end-use applications. --- ### **Strategic Growth Lever: The ₹125 Crore Expansion** The Group is currently executing a transformative expansion through its **100% wholly owned subsidiary**, **Worth Wellness Private Limited**. Originally conceived for personal care products, the subsidiary’s mandate was pivotally altered in **July 2024** to focus exclusively on corrugated packaging to meet surging industrial demand. **Project Financials & Status (as of January 2026):** * **Total Estimated Investment:** **₹125 Crores**. * **Funding Mix:** **₹48 Crores** via Term Loans; **₹15 Crores** Working Capital; **₹50 Crores** Inter-corporate Loan. * **Progress:** The first phase of civil works is nearing completion, with machinery arriving on-site for imminent installation. * **Fiscal Incentives:** The project is supported by an **Investment Promotion Assistance (subsidy)** sanctioned by the **MPIDC** totaling **₹1,612 Lakhs**, to be disbursed over seven years. --- ### **Financial Performance & Capital Structure** Worth Peripherals maintains a conservative financial profile characterized by low leverage and consistent shareholder returns. #### **Key Financial Metrics (FY 2024-25)** | Metric | Standalone | Consolidated | | :--- | :--- | :--- | | **Revenue from Operations** | **₹19,265.27 Lakhs** | **₹27,373.57 Lakhs** | | **Net Profit After Tax (PAT)** | **₹1,589 Lakhs** | **₹1,588 Lakhs** | | **Basic EPS (Face Value ₹10)** | **₹10.03** | **₹9.80** | | **General Reserve** | **₹9.65 Crore** | - | #### **Solvency and Liquidity** The company achieved a **negative net debt** position as of **March 2025**, reflecting superior cash flow management. * **Gross Debt:** **₹115.42 Lakhs** (Reduced from ₹189.85 Lakhs in 2024). * **Net Debt to Equity Ratio:** **(0.01)**. * **Dividend Policy:** Maintained a consistent **10% Final Dividend (₹1 per share)**. --- ### **Market Strategy & Sector Diversification** While historically rooted in the **FMCG** sector, the company is aggressively diversifying its client base to mitigate sector-specific cyclicality. * **Target Verticals:** Expanding footprint in **Pharmaceuticals, Breweries, Textiles, Consumer Durables, and Agriculture**. * **Sustainability Leadership:** Capitalizing on government directives for **100% recyclable** packaging. The company’s **FSC-certified** products cater to the "Go Green" initiatives of global brands. * **Value-Added Services:** Moving beyond basic transport brown boxes into **high-graphic cartons** that serve as on-pack marketing tools. --- ### **Corporate Governance & Capital Market Evolution** The company is currently undergoing a significant transition in leadership and market positioning: * **Main Board Migration:** In **July 2025**, the company received in-principle approval to list **1,57,51,000 equity shares** on the **BSE Main Board**, moving up from the NSE SME platform. * **Leadership Transition:** **Mr. Jayvir Chadha** assumed the role of **Managing Director** in August 2025, with **Mr. Raminder Singh Chadha** moving to **Chairman and Whole-Time Director**. * **Audit Oversight:** Appointed **M/s Vatsalya Sharma & Co** as Secretarial Auditors for a **5-year term** to ensure long-term regulatory adherence. --- ### **Risk Management Framework** The Group employs a proactive risk mitigation strategy overseen by the **Audit Committee**. #### **Operational & Market Risks** * **Raw Material Volatility:** **Kraft paper** prices are the primary cost driver. The company manages this through long-term supplier relationships and technical efficiency. * **Currency Exposure:** The company manages fluctuations in **USD, EUR, and SEK** arising from machinery imports and international trade. * **Credit Risk:** **80.7%** of trade receivables are classified as "**Not Due**," demonstrating high-quality debtor management. #### **Credit Ratings (CRISIL)** | Facility | Rating | | :--- | :--- | | **Long Term** | **CRISIL BBB+/Stable** | | **Short Term** | **CRISIL A2** | #### **Regulatory Landscape** The company is currently evaluating the financial impact of the four new **Unified Labour Codes** (Wages, Social Security, Industrial Relations, and Occupational Safety) which became effective in **November 2025**. As of the latest filings, there are no material legal orders or fraud reports impacting the company’s status as a going concern.