Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Xelpmoc Design and Tech Ltd

XELPMOC
NSE
99.36
0.32%
Last Updated:
05 May '26, 2:18 PM
Company Overview
Alert
Watchlist
Note

Xelpmoc Design and Tech Ltd

XELPMOC
NSE
99.36
0.32%
05 May '26, 2:18 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
147Cr
Close
Close Price
99.36
Industry
Industry
IT - Software
PE
Price To Earnings
PS
Price To Sales
43.52
Revenue
Revenue
3Cr
Rev Gr TTM
Revenue Growth TTM
-17.80%
PAT Gr TTM
PAT Growth TTM
-41.76%
Peer Comparison
How does XELPMOC stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
XELPMOC
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
322111211111
Growth YoY
Revenue Growth YoY%
78.5-28.0-50.9-71.1-72.6-68.4-22.8-26.6-22.06.8-53.434.9
Expenses
ExpensesCr
757064332333
Operating Profit
Operating ProfitCr
-3-3-41-5-3-1-2-2-2-2-2
OPM
OPM%
-95.8-125.5-212.870.8-562.6-383.6-63.2-239.8-216.9-221.8-243.4-155.4
Other Income
Other IncomeCr
1000-1-1000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111110000000
PBT
PBTCr
-3-3-50-6-4-1-2-2-2-2-2
Tax
TaxCr
010000000000
PAT
PATCr
-3-4-51-6-4-1-2-2-2-2-2
Growth YoY
PAT Growth YoY%
34.13.0-12.1110.7-85.3-2.975.5-509.869.252.2-73.94.3
NPM
NPM%
-98.2-165.4-214.745.1-663.7-538.4-68.1-251.8-262.0-241.0-253.9-178.6
EPS
EPS
-2.2-2.6-3.10.3-4.1-2.7-0.8-1.4-1.3-1.3-1.3-1.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
0256814815643
Growth
Revenue Growth%
8,942.7184.513.633.273.2-42.783.0-56.1-39.8-13.6
Expenses
ExpensesCr
2591111102331181110
Operating Profit
Operating ProfitCr
-2-3-4-5-34-15-16-12-7-7
OPM
OPM%
-7,846.1-144.8-65.5-81.8-33.725.3-181.6-108.1-180.8-189.0-203.6
Other Income
Other IncomeCr
00001111010
Interest Expense
Interest ExpenseCr
00000000000
Depreciation
DepreciationCr
00001102211
PBT
PBTCr
-2-3-3-5-24-13-16-14-8-8
Tax
TaxCr
000000-10000
PAT
PATCr
-2-3-4-5-24-13-16-14-8-8
Growth
PAT Growth%
-69.0-28.0-39.656.4287.7-414.7-25.013.441.94.9
NPM
NPM%
-7,918.8-148.0-66.6-81.8-26.829.0-159.3-108.8-214.6-206.9-227.6
EPS
EPS
-850.0-5.7-4.0-4.6-1.63.0-9.1-11.1-9.5-5.5-5.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
2571414141415151515
Reserves
ReservesCr
-2-4132731458353474962
Current Liabilities
Current LiabilitiesCr
00122136422
Non Current Liabilities
Non Current LiabilitiesCr
015779117967
Total Liabilities
Total LiabilitiesCr
112550547011181757286
Current Assets
Current AssetsCr
015201620483515714
Non Current Assets
Non Current AssetsCr
00212937496345606572
Total Assets
Total AssetsCr
112550547011181757286

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-2-3-5-4-5-1-2-15-10-5
Investing Cash Flow
Investing Cash FlowCr
00-2-1731-194116
Financing Cash Flow
Financing Cash FlowCr
23921-10321-2-2
Net Cash Flow
Net Cash FlowCr
0020-2011-10-10
Free Cash Flow
Free Cash FlowCr
-2-3-5-4-5-1-2-16-10-5
CFO To PAT
CFO To PAT%
92.3118.9133.982.7211.8-22.817.492.573.860.4
CFO To EBITDA
CFO To EBITDA%
93.1121.5136.182.8168.4-26.215.293.087.666.1

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0009171355403120168120
Price To Earnings
Price To Earnings
0.00.00.00.00.087.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.015.08.725.350.18.126.030.8
Price To Book
Price To Book
0.00.00.02.31.66.04.21.82.71.9
EV To EBITDA
EV To EBITDA
0.0-0.10.6-17.8-25.999.1-26.8-7.7-14.5-16.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-7,846.1-144.8-65.5-81.8-33.725.3-181.6-108.1-180.8-189.0
NPM
NPM%
-7,918.8-148.0-66.6-81.8-26.829.0-159.3-108.8-214.6-206.9
ROCE
ROCE%
-424.5-270.8-18.3-12.4-4.57.1-13.8-22.8-20.8-12.3
ROE
ROE%
-732.4-640.9-18.8-12.3-4.86.9-13.2-23.9-22.4-12.6
ROA
ROA%
-307.4-207.4-14.2-10.0-4.15.8-11.5-19.9-18.5-11.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **1. Company Overview** **Name:** Xelpmoc Design and Tech Limited **Founded:** 2015 in Bengaluru, India **Founder & Managing Director:** Sandipan Chattopadhyay (former CTO at Just Dial, with prior experience at Deutsche Bank, Wipro, Tata Motors, and Standard Chartered) **Headquarters:** Bengaluru, India **Legal Status:** Publicly listed company on BSE and NSE (IPO in 2019) **Global Presence:** Offices in Mumbai, Gurugram, Hyderabad, London (UK), and a strategic hub in Singapore targeting Africa and Latin America. Xelpmoc is a technology consulting and product development company specializing in AI-first solutions, data science, artificial intelligence (AI), machine learning (ML), and natural language processing (NLP). The company serves startups, enterprises, governments, and NGOs globally, positioning itself as an innovation enabler and technology co-founder. --- ### **2. Core Competencies and Business Model** **Core Competency:** Data science forms the foundation across all business lines—startups, services, and proprietary products. The company applies deep expertise in **AI, ML, NLP, and data analytics** to build high-impact, data-driven solutions. **Strategic Shift (FY25 Onward):** Xelpmoc has transitioned from a startup incubator model to a **corporate-first, product-led strategy**. The new approach focuses on: - Scaling **in-house AI/ML products** for corporate clients. - Achieving **EBITDA profitability** through recurring SaaS revenue. - Prioritizing **commercially viable engagements** over equity-for-services with pre-revenue startups. **Revenue Model:** - **Equity-based partnerships** with early-stage startups (selective). - **Service contracts** with corporate clients. - **Licensing and SaaS-based revenue** from proprietary products. **Client Segments:** - **Corporate (84% of FY25 revenue):** Tata Motors, HDFC Bank, Angel Broking, Canara HSBC, Pine Labs, Siemens, Flutter. - **Startups (15%):** Mihup, Woovly, Pencil, OsteoForge, Zoop.Money. - **Government & NGOs (1%):** Limited engagements post-discontinuation due to cash flow risks. --- ### **3. Strategic Focus Areas (As of Nov 2025)** Xelpmoc is prioritizing high-impact, automation-prone sectors: 1. **LegalTech (DocuXray Framework)** 2. **BFSI (AI-driven underwriting & fraud detection)** 3. **Real Estate (AI-based site planning & trade marketing)** 4. **AgeTech / ElderTech (RELY SaaS platform)** These sectors are chosen for their **complexity, data intensity, and underserved automation potential**, allowing Xelpmoc to deliver precision-engineered AI solutions. --- ### **4. Technology and Product Portfolio** #### **Proprietary Platforms & Solutions** - **DocuXray:** A proprietary framework for AI-driven legal automation, used for RERA reconciliation, contract review, and compliance management. - **X-Pand:** Location intelligence platform for site selection, retail planning, and urban analytics. - **Automated Revenue Reconciliation Solution:** Uses OCR + AI to resolve unstructured payment data for e-commerce firms, reducing reconciliation time from 60–90 days to near real-time. - **Voice AI Engine:** Phoneme/phenome-based voice-to-text systems with **industry-leading accuracy**, supporting **mixed-language** understanding. #### **AI-Driven SaaS Offerings** | Product | Description | Key Metrics | |--------|-------------|-----------| | **Mihup** | AI-powered conversation analytics platform for contact centers | INR 1,000 million (₹100 Cr) in **contracted ARR**, clients: Tata Motors, HDFC Bank | | **Live2.ai** (Woovly) | Interactive shoppable video & live commerce platform | $3.2 million ARR, 245+ enterprise brands (L'Oréal, Henkel, Unilever), EBITDA positive | | **RELY** (Reverely® Agetech) | SaaS for senior living operations (care, CRM, billing, food) | 40% reduction in admin tasks, 25–30% lower operational costs | | **Agentzane.ai** | Digital recruiter platform for SMBs & startups | Part of recruitment suite; $109K revenue in Q2 FY26 | #### **Corporate Project Highlights (Nov 2025)** - Built **fitness assessment PWA** for 10M+ students across 20,000 U.S. schools. - Delivered **crypto trading integration** with IMPS linkage for a U.S. exchange ($159B quarterly volume). - Developed **ML-driven trade marketing solution** for a leading Indian FMCG biscuit brand, enabling location-specific insights. - Completed **search engine optimization** for an Indian e-commerce firm, achieving **<3 sec load time** in >90% of cases. - Executed **fraud detection system** for a government skill development body. --- ### **5. Key Portfolio Companies & Ventures** #### **Venture Studio: BIOME** - **Investment Value (as of Sep 2025):** INR 703.4 million (up from INR 572.7M YoY) - **Notable Investments:** - **Zoop.Money:** White-label loan platform for homebuyers; raised INR 8 Cr at INR 80 Cr valuation (**4.4x uplift**); INR 600 Cr loan pipeline. - **OsteoForge:** IIT Hyderabad spinout; India’s first **silk-reinforced, resorbable orthopedic implant**; INR 2 Cr for 10% stake. - **Total Portfolio:** 12 startups, mostly passive holdings with occasional innovation contracts. #### **Notable In-House and Partnered Platforms** | Venture | Description | Performance | |--------|-------------|-----------| | **Woovly** | Video commerce + SaaS (Live2.ai) | $3.2M ARR, 245+ brands, EBITDA positive | | **Mihup** | Vernacular voice AI for contact centers | ₹1,000M ARR, hybrid edge-cloud, 75% traffic in Indian languages | | **Pencil** | AI-powered publishing platform | $950K service contract with **Alphabet (Google)**, INR 10.9 Cr revenue in Q2 FY26, 24+ languages supported | | **Kids Stop Press (KSP)** | Parenting platform for non-Western contexts | INR 60 Lakhs H1 FY26 revenue; 75% traffic from 25–34yo first-time parents | | **The Star in Me (TSIM)** | Career platform for women | Recognized as ‘Startup of the Year’ – ET Human Capital Awards 2025 | | **Snaphunt / Snaphyre** | Remote talent marketplace | $109K Q2 FY26 revenue, 8.5M job seekers, 10K employers | | **Mayaverse Inc.** (Acquired) | U.S.-based GameTech/Metaverse platform | Leverages Web3; in stealth development | --- ### **6. Market Positioning and Differentiators** - **Not a Staffing Firm:** Unlike traditional IT services, Xelpmoc positions itself as an **innovation enabler**—delivering end-to-end product development and IP co-creation. - **Deep-Tech Focus:** Proprietary frameworks trained on **sector-specific data**, enabling higher accuracy and real-world impact. - **Startup-to-Corporate Evolution:** Transitioned from a **cost-plus-equity incubator** to a **hybrid product-services model** targeting enterprise clients. - **Global Ambition:** Expansion in **MENA, APAC, North America, UK, and Africa** through organic growth and strategic partnerships. - **Domain Expertise Network:** Leverages senior consultants from finance, media, and retail, reinforcing solution credibility. --- ### **7. Financial and Operational Metrics (Nov 2025)** - **Team Size:** 54 (up from 52 in Q1 FY26) - **Clients Served:** 65+ to date - **H1 FY26 Revenue:** INR 3 Crores (corporate services) - **Investment Portfolio Fair Value:** INR 703.4 million (as of Sep 30, 2025) - **Corporate Revenue Focus:** Actively driving profitability; reducing early-stage startup dependencies. - **Profitability Target:** On track for **EBITDA positivity** via SaaS monetization and controlled cost structure. --- ### **8. Leadership & Strategic Initiatives** - **MD & Founder:** Sandipan Chattopadhyay – drives vision, innovation, and technology roadmap. - **Group Presidents:** - Madhu Poomalil (Strategic Initiatives) - Srinivas Kollipara (Startup Ventures) - **Key Milestones:** - IPO (2019), Break-even (2021), UK subsidiary (2021) - Newport Asia invested **5%** in 2022, signaling investor confidence - **5 portfolio companies** have secured institutional funding (Woovly, Mihup, etc.)