


| Quarter | Sep 2025 |
|---|---|
| 90 | |
Growth YoY Revenue Growth YoY% | |
| 78 | |
| 13 | |
OPM OPM% | 13.9 |
| 1 | |
Interest Expense Interest ExpenseCr | 1 |
Depreciation DepreciationCr | 0 |
PBT PBTCr | 12 |
| 3 | |
| 9 | |
Growth YoY PAT Growth YoY% | |
NPM NPM% | 10.2 |
| 0.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Revenue RevenueCr | 37 | 72 | 67 | 113 | 153 |
Growth Revenue Growth% | 97.8 | -7.9 | 69.0 | 35.5 | |
| 38 | 63 | 62 | 107 | 137 | |
| -2 | 9 | 4 | 6 | 16 | |
OPM OPM% | -4.9 | 12.7 | 6.6 | 5.3 | 10.3 |
| 0 | 0 | 1 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -3 | 8 | 4 | 5 | 16 |
| 0 | 2 | 1 | 2 | 4 | |
PAT PATCr | -3 | 6 | 3 | 3 | 12 |
Growth PAT Growth% | 348.7 | -56.0 | -8.4 | 376.1 | |
NPM NPM% | -6.8 | 8.6 | 4.1 | 2.2 | 7.8 |
| -14.0 | 38.0 | 16.8 | 1.7 | 8.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 |
Reserves ReservesCr | 2 | 8 | 9 | 8 | 21 |
| 32 | 38 | 30 | 64 | 74 | |
| 8 | 8 | 8 | 17 | 19 | |
| 44 | 56 | 49 | 91 | 115 | |
| 34 | 45 | 31 | 77 | 98 | |
| 10 | 11 | 18 | 14 | 17 | |
| 44 | 56 | 49 | 91 | 115 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| -7 | 2 | 25 | 35 | -5 | |
| 1 | 0 | -4 | 2 | -4 | |
| -1 | -2 | -1 | 2 | -1 | |
Net Cash Flow Net Cash FlowCr | -7 | 0 | 20 | 39 | -10 |
Free Cash Flow Free Cash FlowCr | -6 | 2 | 25 | 35 | -8 |
CFO To PAT CFO To PAT% | 277.6 | 32.3 | 896.0 | 1,400.5 | -44.4 |
CFO To EBITDA CFO To EBITDA% | 385.2 | 21.8 | 555.2 | 587.2 | -33.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | -3.8 | 0.7 | -2.8 | -6.4 | -1.8 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | -4.9 | 12.7 | 6.6 | 5.3 | 10.3 |
NPM NPM% | -6.8 | 8.6 | 4.1 | 2.2 | 7.8 |
ROCE ROCE% | -12.0 | 52.0 | 26.0 | 19.1 | 38.1 |
ROE ROE% | -76.2 | 65.2 | 25.1 | 25.2 | 53.6 |
ROA ROA% | -5.7 | 11.1 | 5.5 | 2.8 | 10.4 |