| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 47 | 106 | 90 | 136 | |
Growth YoY Revenue Growth YoY% | 93.3 | 28.1 | ||
| 42 | 95 | 78 | 111 | |
| 4 | 11 | 13 | 24 | |
OPM OPM% | 9.4 | 9.9 | 13.9 | 17.9 |
| 1 | 1 | 1 | 3 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 |
PBT PBTCr | 4 | 11 | 12 | 26 |
| 1 | 2 | 3 | 7 | |
| 3 | 8 | 9 | 19 | |
Growth YoY PAT Growth YoY% | 215.4 | 129.2 | ||
NPM NPM% | 6.3 | 7.8 | 10.2 | 14.0 |
| 0.0 | 0.0 | 0.0 | 9.3 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 47 | 106 | 90 | 136 | |
Growth YoY Revenue Growth YoY% | 93.3 | 28.1 | ||
| 42 | 95 | 78 | 111 | |
| 4 | 11 | 13 | 24 | |
OPM OPM% | 9.4 | 9.9 | 13.9 | 17.9 |
| 1 | 1 | 1 | 3 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 |
PBT PBTCr | 4 | 11 | 12 | 26 |
| 1 | 2 | 3 | 7 | |
| 3 | 8 | 9 | 19 | |
Growth YoY PAT Growth YoY% | 215.4 | 129.2 | ||
NPM NPM% | 6.3 | 7.8 | 10.2 | 14.0 |
| 0.0 | 0.0 | 0.0 | 9.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 37 | 72 | 67 | 113 | 153 | 185 |
Growth Revenue Growth% | 97.8 | -7.9 | 69.0 | 35.5 | 21.2 | |
| 38 | 63 | 62 | 107 | 138 | 157 | |
| -2 | 9 | 4 | 6 | 15 | 28 | |
OPM OPM% | -4.9 | 12.7 | 6.6 | 5.3 | 9.8 | 15.1 |
| 0 | 0 | 1 | 1 | 2 | 4 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 |
PBT PBTCr | -3 | 8 | 4 | 5 | 15 | 29 |
| 0 | 2 | 1 | 2 | 4 | 7 | |
PAT PATCr | -3 | 6 | 3 | 3 | 11 | 22 |
Growth PAT Growth% | 348.7 | -56.0 | -8.4 | 347.4 | 98.0 | |
NPM NPM% | -6.8 | 8.6 | 4.1 | 2.2 | 7.3 | 12.0 |
| -14.0 | 38.0 | 16.8 | 1.7 | 67.3 | 12.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 37 | 72 | 67 | 113 | 153 | 185 |
Growth Revenue Growth% | 97.8 | -7.9 | 69.0 | 35.5 | 21.2 | |
| 38 | 63 | 62 | 107 | 138 | 157 | |
| -2 | 9 | 4 | 6 | 15 | 28 | |
OPM OPM% | -4.9 | 12.7 | 6.6 | 5.3 | 9.8 | 15.1 |
| 0 | 0 | 1 | 1 | 2 | 4 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 |
PBT PBTCr | -3 | 8 | 4 | 5 | 15 | 29 |
| 0 | 2 | 1 | 2 | 4 | 7 | |
PAT PATCr | -3 | 6 | 3 | 3 | 11 | 22 |
Growth PAT Growth% | 348.7 | -56.0 | -8.4 | 347.4 | 98.0 | |
NPM NPM% | -6.8 | 8.6 | 4.1 | 2.2 | 7.3 | 12.0 |
| -14.0 | 38.0 | 16.8 | 1.7 | 67.3 | 12.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 21 |
Reserves ReservesCr | 2 | 8 | 9 | 8 | 21 | 88 |
| 32 | 38 | 30 | 64 | 74 | 76 | |
| 8 | 8 | 8 | 17 | 19 | 20 | |
| 44 | 56 | 49 | 91 | 115 | 217 | |
| 34 | 45 | 31 | 77 | 98 | 152 | |
| 10 | 11 | 18 | 14 | 17 | 65 | |
| 44 | 56 | 49 | 91 | 115 | 217 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 21 |
Reserves ReservesCr | 2 | 8 | 9 | 8 | 21 | 88 |
| 32 | 38 | 30 | 64 | 74 | 76 | |
| 8 | 8 | 8 | 17 | 19 | 20 | |
| 44 | 56 | 49 | 91 | 115 | 217 | |
| 34 | 45 | 31 | 77 | 98 | 152 | |
| 10 | 11 | 18 | 14 | 17 | 65 | |
| 44 | 56 | 49 | 91 | 115 | 217 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -7 | 2 | 25 | 35 | -6 | -35 | |
| 1 | 0 | -4 | 2 | -3 | -47 | |
| -1 | -2 | -1 | 2 | -1 | 76 | |
Net Cash Flow Net Cash FlowCr | -7 | 0 | 20 | 39 | -10 | -7 |
Free Cash Flow Free Cash FlowCr | -6 | 2 | 25 | 35 | -9 | -40 |
CFO To PAT CFO To PAT% | 277.6 | 32.3 | 896.0 | 1,400.5 | -53.6 | -158.6 |
CFO To EBITDA CFO To EBITDA% | 385.2 | 21.8 | 555.2 | 587.2 | -40.3 | -126.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -7 | 2 | 25 | 35 | -6 | -35 | |
| 1 | 0 | -4 | 2 | -3 | -47 | |
| -1 | -2 | -1 | 2 | -1 | 76 | |
Net Cash Flow Net Cash FlowCr | -7 | 0 | 20 | 39 | -10 | -7 |
Free Cash Flow Free Cash FlowCr | -6 | 2 | 25 | 35 | -9 | -40 |
CFO To PAT CFO To PAT% | 277.6 | 32.3 | 896.0 | 1,400.5 | -53.6 | -158.6 |
CFO To EBITDA CFO To EBITDA% | 385.2 | 21.8 | 555.2 | 587.2 | -40.3 | -126.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 289 | 254 | |||||
Price To Earnings Price To Earnings | 15.7 | 13.0 | |||||
Price To Sales Price To Sales | 1.6 | 1.4 | |||||
Price To Book Price To Book | 2.7 | 2.3 | |||||
EV To EBITDA EV To EBITDA | 9.9 | 8.8 | |||||
GPM GPM% | 25.3 | 35.2 | 30.0 | 33.8 | 32.9 | 49.6 | 49.6 |
OPM OPM% | -4.9 | 12.7 | 6.6 | 5.3 | 9.8 | 15.1 | 15.1 |
NPM NPM% | -6.8 | 8.6 | 4.1 | 2.2 | 7.3 | 12.0 | 12.0 |
ROCE ROCE% | -12.0 | 52.0 | 26.0 | 19.1 | 36.5 | 21.7 | 21.7 |
ROE ROE% | -76.2 | 65.2 | 25.1 | 25.2 | 50.4 | 20.5 | 20.5 |
ROA ROA% | -5.7 | 11.1 | 5.5 | 2.8 | 9.7 | 10.3 | 10.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 289 | 254 | |||||
Price To Earnings Price To Earnings | 15.7 | 13.0 | |||||
Price To Sales Price To Sales | 1.6 | 1.4 | |||||
Price To Book Price To Book | 2.7 | 2.3 | |||||
EV To EBITDA EV To EBITDA | 9.9 | 8.8 | |||||
GPM GPM% | 25.3 | 35.2 | 30.0 | 33.8 | 32.9 | 49.6 | 49.6 |
OPM OPM% | -4.9 | 12.7 | 6.6 | 5.3 | 9.8 | 15.1 | 15.1 |
NPM NPM% | -6.8 | 8.6 | 4.1 | 2.2 | 7.3 | 12.0 | 12.0 |
ROCE ROCE% | -12.0 | 52.0 | 26.0 | 19.1 | 36.5 | 21.7 | 21.7 |
ROE ROE% | -76.2 | 65.2 | 25.1 | 25.2 | 50.4 | 20.5 | 20.5 |
ROA ROA% | -5.7 | 11.1 | 5.5 | 2.8 | 9.7 | 10.3 | 10.3 |
Documents — Yaap Digital Ltd
Concall Transcript Summaries — Yaap Digital Ltd