| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 20 | 20 | 19 | 22 | 20 | 24 | 23 | 31 | |
Growth YoY Revenue Growth YoY% | -5.9 | 13.0 | 4.4 | 5.7 | 19.9 | 29.1 | ||
| 14 | 14 | 12 | 15 | 14 | 17 | 18 | 21 | |
| 6 | 6 | 7 | 8 | 6 | 7 | 5 | 10 | |
OPM OPM% | 31.4 | 31.4 | 37.1 | 34.2 | 30.4 | 28.1 | 21.9 | 31.4 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 6 | 6 | 6 | 7 | 7 | 8 | 6 | 9 |
| 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | |
| 4 | 4 | 4 | 5 | 5 | 5 | 3 | 6 | |
Growth YoY PAT Growth YoY% | 7.0 | 18.0 | 6.1 | 6.5 | -31.4 | 17.7 | ||
NPM NPM% | 20.2 | 20.2 | 23.0 | 21.1 | 23.3 | 21.3 | 13.3 | 19.4 |
| 0.0 | 0.0 | 0.0 | 0.0 | 1.9 | 2.0 | 1.3 | 2.4 |
| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 20 | 20 | 19 | 22 | 20 | 24 | 23 | 31 | |
Growth YoY Revenue Growth YoY% | -5.9 | 13.0 | 4.4 | 5.7 | 19.9 | 29.1 | ||
| 14 | 14 | 12 | 15 | 14 | 17 | 18 | 21 | |
| 6 | 6 | 7 | 8 | 6 | 7 | 5 | 10 | |
OPM OPM% | 31.4 | 31.4 | 37.1 | 34.2 | 30.4 | 28.1 | 21.9 | 31.4 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 6 | 6 | 6 | 7 | 7 | 8 | 6 | 9 |
| 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | |
| 4 | 4 | 4 | 5 | 5 | 5 | 3 | 6 | |
Growth YoY PAT Growth YoY% | 7.0 | 18.0 | 6.1 | 6.5 | -31.4 | 17.7 | ||
NPM NPM% | 20.2 | 20.2 | 23.0 | 21.1 | 23.3 | 21.3 | 13.3 | 19.4 |
| 0.0 | 0.0 | 0.0 | 0.0 | 1.9 | 2.0 | 1.3 | 2.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 15 | 30 | 40 | 41 | 43 | 54 |
Growth Revenue Growth% | 98.8 | 33.5 | 3.5 | 5.1 | 24.9 | |
| 13 | 20 | 27 | 27 | 31 | 39 | |
| 2 | 10 | 12 | 15 | 13 | 15 | |
OPM OPM% | 13.7 | 34.4 | 31.4 | 35.5 | 29.1 | 27.3 |
| 0 | 0 | 0 | 0 | 3 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 1 | 1 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 3 |
PBT PBTCr | 1 | 9 | 11 | 12 | 13 | 12 |
| 0 | 2 | 3 | 3 | 3 | 3 | |
PAT PATCr | 1 | 7 | 8 | 9 | 10 | 9 |
Growth PAT Growth% | 541.2 | 17.8 | 12.4 | 6.3 | -5.6 | |
NPM NPM% | 7.1 | 22.9 | 20.2 | 21.9 | 22.2 | 16.8 |
| 0.6 | 3.9 | 8,028.0 | 18.8 | 3.9 | 3.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 15 | 30 | 40 | 41 | 43 | 54 |
Growth Revenue Growth% | 98.8 | 33.5 | 3.5 | 5.1 | 24.9 | |
| 13 | 20 | 27 | 27 | 31 | 39 | |
| 2 | 10 | 12 | 15 | 13 | 15 | |
OPM OPM% | 13.7 | 34.4 | 31.4 | 35.5 | 29.1 | 27.3 |
| 0 | 0 | 0 | 0 | 3 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 1 | 1 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 3 |
PBT PBTCr | 1 | 9 | 11 | 12 | 13 | 12 |
| 0 | 2 | 3 | 3 | 3 | 3 | |
PAT PATCr | 1 | 7 | 8 | 9 | 10 | 9 |
Growth PAT Growth% | 541.2 | 17.8 | 12.4 | 6.3 | -5.6 | |
NPM NPM% | 7.1 | 22.9 | 20.2 | 21.9 | 22.2 | 16.8 |
| 0.6 | 3.9 | 8,028.0 | 18.8 | 3.9 | 3.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 18 | 25 | 25 |
Reserves ReservesCr | 4 | 11 | 19 | 12 | 66 | 75 |
| 2 | 9 | 3 | 13 | 8 | 7 | |
| 6 | 4 | 12 | 17 | 13 | 9 | |
| 12 | 24 | 34 | 61 | 112 | 115 | |
| 12 | 20 | 26 | 33 | 70 | 50 | |
| 0 | 5 | 8 | 27 | 42 | 65 | |
| 12 | 24 | 34 | 61 | 112 | 115 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 18 | 25 | 25 |
Reserves ReservesCr | 4 | 11 | 19 | 12 | 66 | 75 |
| 2 | 9 | 3 | 13 | 8 | 7 | |
| 6 | 4 | 12 | 17 | 13 | 9 | |
| 12 | 24 | 34 | 61 | 112 | 115 | |
| 12 | 20 | 26 | 33 | 70 | 50 | |
| 0 | 5 | 8 | 27 | 42 | 65 | |
| 12 | 24 | 34 | 61 | 112 | 115 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 8 | -12 | -12 | 6 | 10 | |
| 0 | -5 | -8 | -19 | -37 | -7 | |
| 0 | -3 | 10 | 31 | 31 | -3 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | -11 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 3 | -20 | -25 | -6 | -4 |
CFO To PAT CFO To PAT% | -5.0 | 113.2 | -151.2 | -137.3 | 59.2 | 113.4 |
CFO To EBITDA CFO To EBITDA% | -2.6 | 75.5 | -97.3 | -84.9 | 45.1 | 69.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 8 | -12 | -12 | 6 | 10 | |
| 0 | -5 | -8 | -19 | -37 | -7 | |
| 0 | -3 | 10 | 31 | 31 | -3 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | -11 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 3 | -20 | -25 | -6 | -4 |
CFO To PAT CFO To PAT% | -5.0 | 113.2 | -151.2 | -137.3 | 59.2 | 113.4 |
CFO To EBITDA CFO To EBITDA% | -2.6 | 75.5 | -97.3 | -84.9 | 45.1 | 69.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 199 | 258 | 337 | ||||
Price To Earnings Price To Earnings | 20.7 | 28.5 | 37.3 | ||||
Price To Sales Price To Sales | 4.6 | 4.8 | 6.2 | ||||
Price To Book Price To Book | 2.2 | 2.6 | 3.4 | ||||
EV To EBITDA EV To EBITDA | 14.4 | 17.4 | 21.9 | ||||
GPM GPM% | 30.7 | 61.2 | 61.8 | 65.9 | 64.6 | 60.7 | 60.7 |
OPM OPM% | 13.7 | 34.4 | 31.4 | 35.5 | 29.1 | 27.3 | 27.3 |
NPM NPM% | 7.1 | 22.9 | 20.2 | 21.9 | 22.2 | 16.8 | 16.8 |
ROCE ROCE% | 19.7 | 64.5 | 39.7 | 25.1 | 13.5 | 12.9 | 12.9 |
ROE ROE% | 24.9 | 61.7 | 42.1 | 30.2 | 10.6 | 9.1 | 9.1 |
ROA ROA% | 8.8 | 27.9 | 23.6 | 14.9 | 8.6 | 7.8 | 7.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 199 | 258 | 337 | ||||
Price To Earnings Price To Earnings | 20.7 | 28.5 | 37.3 | ||||
Price To Sales Price To Sales | 4.6 | 4.8 | 6.2 | ||||
Price To Book Price To Book | 2.2 | 2.6 | 3.4 | ||||
EV To EBITDA EV To EBITDA | 14.4 | 17.4 | 21.9 | ||||
GPM GPM% | 30.7 | 61.2 | 61.8 | 65.9 | 64.6 | 60.7 | 60.7 |
OPM OPM% | 13.7 | 34.4 | 31.4 | 35.5 | 29.1 | 27.3 | 27.3 |
NPM NPM% | 7.1 | 22.9 | 20.2 | 21.9 | 22.2 | 16.8 | 16.8 |
ROCE ROCE% | 19.7 | 64.5 | 39.7 | 25.1 | 13.5 | 12.9 | 12.9 |
ROE ROE% | 24.9 | 61.7 | 42.1 | 30.2 | 10.6 | 9.1 | 9.1 |
ROA ROA% | 8.8 | 27.9 | 23.6 | 14.9 | 8.6 | 7.8 | 7.8 |
Documents — Yash Optics & Lens Ltd