Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹999Cr
Rev Gr TTM
Revenue Growth TTM
0.39%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

YUKEN
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 3.3 | 1.8 | 10.5 | 23.7 | 18.0 | 15.9 | 14.8 | -0.6 | 4.5 | -5.1 | -2.7 | 4.8 |
| 94 | 87 | 92 | 95 | 104 | 97 | 103 | 94 | 108 | 92 | 99 | 103 |
Operating Profit Operating ProfitCr |
| 7.2 | 9.0 | 8.4 | 11.7 | 12.7 | 11.9 | 10.8 | 12.0 | 13.2 | 12.0 | 11.9 | 8.0 |
Other Income Other IncomeCr | 1 | 0 | 2 | 1 | 2 | 0 | 1 | 2 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 3 | 4 | 4 | 4 | 4 | 4 | 3 | 5 | 5 | 5 | 5 | 5 |
| 2 | 3 | 5 | 8 | 11 | 8 | 8 | 7 | 9 | 6 | 7 | 2 |
| 2 | 2 | 1 | 2 | 3 | 2 | 1 | 2 | 1 | 2 | 1 | 2 |
|
Growth YoY PAT Growth YoY% | -85.8 | -59.9 | 32.3 | 90.7 | 1,244.1 | 297.0 | 92.0 | -18.7 | -1.0 | -22.7 | -27.0 | -112.9 |
| 0.6 | 1.4 | 3.6 | 5.2 | 6.7 | 4.8 | 6.1 | 4.2 | 6.3 | 3.9 | 4.5 | -0.5 |
| 0.6 | 1.1 | 3.2 | 4.3 | 6.1 | 4.0 | 5.4 | 3.5 | 6.0 | 3.1 | 3.8 | -0.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 12.0 | 6.8 | 4.7 | 28.5 | 26.7 | -28.6 | -12.0 | 55.4 | 12.5 | 13.4 | 8.2 | -0.8 |
| 178 | 191 | 203 | 245 | 310 | 227 | 199 | 297 | 339 | 378 | 402 | 402 |
Operating Profit Operating ProfitCr |
| 4.3 | 4.0 | 2.5 | 8.5 | 8.6 | 6.2 | 6.7 | 10.3 | 9.0 | 10.6 | 12.0 | 11.3 |
Other Income Other IncomeCr | 2 | 1 | -1 | 3 | 136 | 4 | 10 | 4 | 5 | 5 | 4 | 4 |
Interest Expense Interest ExpenseCr | 5 | 5 | 7 | 8 | 8 | 11 | 10 | 8 | 10 | 8 | 10 | 11 |
Depreciation DepreciationCr | 5 | 5 | 5 | 6 | 6 | 8 | 9 | 10 | 13 | 15 | 17 | 21 |
| 0 | -1 | -8 | 12 | 151 | 1 | 6 | 19 | 16 | 27 | 32 | 23 |
| 0 | 0 | -3 | 4 | 32 | -2 | 1 | 6 | 6 | 8 | 7 | 7 |
|
| -69.0 | -444.8 | -167.1 | 243.6 | 1,562.0 | -97.6 | 76.0 | 158.8 | -26.6 | 94.7 | 31.0 | -33.2 |
| 0.3 | -0.9 | -2.4 | 2.7 | 35.0 | 1.2 | 2.4 | 4.0 | 2.6 | 4.5 | 5.4 | 3.6 |
| 0.1 | -1.7 | -3.9 | 5.9 | 99.5 | 2.4 | 4.4 | 11.4 | 8.0 | 14.8 | 18.9 | 12.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 12 | 12 | 12 | 12 | 12 | 13 | 13 | 14 |
| 54 | 51 | 46 | 52 | 162 | 162 | 166 | 179 | 187 | 267 | 288 | 355 |
Current Liabilities Current LiabilitiesCr | 85 | 99 | 120 | 139 | 202 | 199 | 244 | 267 | 215 | 181 | 193 | 200 |
Non Current Liabilities Non Current LiabilitiesCr | 13 | 34 | 26 | 25 | 32 | 44 | 28 | 24 | 26 | 21 | 30 | 56 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 90 | 102 | 110 | 128 | 291 | 278 | 304 | 308 | 222 | 238 | 224 | 294 |
Non Current Assets Non Current AssetsCr | 65 | 86 | 85 | 91 | 117 | 139 | 146 | 174 | 219 | 243 | 300 | 330 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 7 | 2 | 9 | 12 | 20 | -3 | 17 | 2 | 31 | 32 | 49 |
Investing Cash Flow Investing Cash FlowCr | -5 | -16 | -12 | -9 | -50 | -1 | 19 | -1 | -28 | -37 | -56 |
Financing Cash Flow Financing Cash FlowCr | -3 | 14 | 3 | -3 | 30 | 4 | -32 | -3 | -4 | 12 | -1 |
|
Free Cash Flow Free Cash FlowCr | 2 | -25 | -4 | 3 | -5 | -4 | 41 | 7 | -9 | -5 | -5 |
| 1,331.8 | -90.3 | -178.7 | 171.5 | 17.0 | -102.6 | 340.8 | 15.9 | 318.6 | 172.9 | 200.6 |
CFO To EBITDA CFO To EBITDA% | 89.5 | 20.9 | 173.3 | 54.2 | 69.6 | -19.9 | 122.0 | 6.2 | 92.0 | 72.5 | 89.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 68 | 92 | 315 | 1,199 | 812 | 390 | 552 | 667 | 613 | 1,064 | 1,029 |
Price To Earnings Price To Earnings | 874.6 | -45.9 | 0.0 | 168.8 | 6.8 | 124.5 | 105.0 | 48.7 | 64.1 | 56.5 | 41.8 |
Price To Sales Price To Sales | 0.4 | 0.5 | 1.5 | 4.5 | 2.4 | 1.6 | 2.6 | 2.0 | 1.6 | 2.5 | 2.3 |
Price To Book Price To Book | 1.2 | 1.7 | 6.5 | 21.7 | 4.7 | 2.2 | 3.1 | 3.5 | 3.1 | 3.8 | 3.4 |
| 12.8 | 18.5 | 73.5 | 55.9 | 31.6 | 33.8 | 46.0 | 22.8 | 21.8 | 25.3 | 20.5 |
Profitability Ratios Profitability Ratios |
| 51.5 | 52.9 | 52.5 | 52.2 | 51.5 | 55.0 | 53.1 | 51.1 | 50.3 | 51.5 | 54.2 |
| 4.3 | 4.0 | 2.5 | 8.5 | 8.6 | 6.2 | 6.7 | 10.3 | 9.0 | 10.6 | 12.0 |
| 0.3 | -0.9 | -2.4 | 2.7 | 35.0 | 1.2 | 2.4 | 4.0 | 2.6 | 4.5 | 5.4 |
| 5.4 | 3.6 | -1.4 | 16.0 | 56.8 | 3.9 | 5.6 | 9.1 | 8.1 | 9.9 | 10.5 |
| 0.9 | -3.4 | -10.3 | 12.9 | 68.5 | 1.7 | 2.9 | 6.9 | 4.8 | 6.7 | 8.2 |
| 0.3 | -1.0 | -2.6 | 3.3 | 29.1 | 0.7 | 1.1 | 2.7 | 2.2 | 3.9 | 4.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Yuken India Limited (YIL), established in **June 1976**, is a leading Indian manufacturer of oil hydraulic equipment under a long-standing **technical and financial collaboration** with **Yuken Kogyo Co. Ltd. (YKC)**, Japan — a global leader in hydraulic systems with over 90 years of industry expertise. With more than four decades of operations, YIL has developed into a trusted, indigenous manufacturer of world-class hydraulic components and systems for both industrial and mobile applications.
The company is headquartered in **Bengaluru** and leverages a blend of **Japanese technology and Indian engineering adaptability** to deliver high-performance, reliable, and cost-effective hydraulic solutions. It serves as a **preferred supplier to major industrial players across India and abroad**, benefiting from strong domestic manufacturing capabilities and strategic global partnerships.
---
### **Management & Governance**
- **Managing Director**: Mr. C.P. Rangachar
- **CFO**: Mr. Narasinga Rao
- Leadership team comprises seasoned professionals with deep expertise in fluid power and manufacturing.
- The company is backed by experienced veterans and a skilled workforce, ensuring operational excellence and innovation.
---
### **Technical & Financial Support from Parent (YKC)**
YIL benefits from continuous support from its Japanese collaborator:
- **YKC infused ₹62.90 crore** in equity during **FY24** (June 2023) to fund capital expenditure.
- An additional **₹59.91 crore planned infusion** in FY25 to support further expansion.
- This included a **4.62% increase in YKC’s stake**, reflecting strong confidence in YIL’s growth trajectory and India’s strategic role in global supply chains.
- Technology transfer enables YIL to manufacture the **complete global product range** of Yuken Japan, including advanced pumps, valves, and systems.
- Post-pandemic supply chain shifts are positioning YIL as a **non-Chinese, geographically proximate manufacturing alternative** for Western markets.
---
### **Operations & Manufacturing Infrastructure**
YIL operates **nine advanced manufacturing facilities** across:
- **Bengaluru & Malur (Karnataka)**
- **Mumbai (Maharashtra)**
- **Bahadurgarh (Haryana)**
These facilities produce critical hydraulic components and systems using precision technologies and robust quality control standards (ISO 9001:2015 certified).
#### **Key Production Capabilities (Units per Annum):**
- 90,000 pumps
- 780,000 valves
- 20,000 power packs
- 13,000 tonnes of foundry output
#### **Specialized Facilities:**
- **Bengaluru Plants**: Pumps & valves components, solenoid coils, iron cores, power packs, electric motors.
- **Malur Facility**: Multi-product site producing pumps, valves, castings, compacting machines, cylinders, and hydraulic manifolds.
- **Mumbai & Bahadurgarh Plants**: Dedicated to hydraulic power units (HPUs).
---
### **Product Portfolio**
YIL offers a comprehensive range of hydraulic solutions categorized into three core segments:
1. **Elements**:
- Vane, piston, and gear pumps
- Directional, modular, electro-proportional, cartridge, and high-pressure valves
- Solenoid coils, precision ground spools
2. **Systems**:
- Hydraulic Power Units (HPUs), customized for performance and compact design
- Integrated systems for machine tools, construction, and industrial use
3. **Castings & Sub-components**:
- Ferrous castings from in-house foundries
- Electric motors and manifolds
#### **Recent Innovations (2023–2025):**
- **PVV Series Variable Volume Vane Pumps**: An upgrade over the older RV Series, designed to **replace imported models** in India; higher efficiency and performance.
- **Hydraulic Clamping Mechanism for CNC Machining Centers**: Offers superior efficiency vs. traditional pneumatic systems.
- **Energy-saving HPUs** and **high-pressure pumps/valves** tailored for steel and infrastructure sectors.
- **AC Servo Motor-driven Electrohydraulic Hybrid Pumps** (ASR/ASE Series): Energy-efficient solutions for plastic injection molding machines.
**New Product Pipeline**: Expansion into **filters and accumulators** to enhance quality, integration, and profitability within HPU systems.
---
### **Market Positioning & Customer Base**
YIL serves a **diversified and blue-chip client base** across key industrial sectors:
- **Core Clients**: Tata Steel, SAIL, BHEL, NTPC, JSW, L&T, JCB, BEML, Toyota, Honda, Maruti Suzuki, Terex, and the Indian Army.
- Sectors served: **Steel, power, automotive, defence, agriculture, construction, machine tools, capital goods, plastics, railways, renewable energy, and mobile equipment.**
#### **Customer Strengths:**
- **75% of revenue** comes from customers with 5+ years of relationship.
- Strong **brand recall and repeat orders** due to reliability, uptime, and after-sales service.
- Preferred supplier in **reinvestment cycles** due to proven performance in critical applications (e.g., governor systems in hydroelectric turbines).
- Focus on **total life-cycle cost** (not just upfront price) makes Yuken products highly attractive.
---
### **Sales & Distribution Network**
- **Pan-India dealer network of 50–58 outlets**, providing extensive sales reach and timely after-sales support.
- **Over 75% of components sourced domestically**, enhancing supply chain resilience.
- Exports to **16+ countries**, with increasing potential under global **China+1 strategy**.
- Strong presence in both **domestic market** (~90% of FY21–22 revenue) and niche international segments.
---
### **Subsidiaries & Strategic Associates**
YIL has built a vertically integrated ecosystem to strengthen its manufacturing depth:
#### **Subsidiaries:**
1. **Grotek Enterprises Pvt Ltd** – Precision ferrous castings and tooling
2. **Coretec Engineering India Pvt Ltd** – Solenoids, precision spools, and hydraulic components
3. **Kolben Hydraulics Ltd** – Hydraulic systems for mobile applications (in collaboration with global leaders)
4. **Yuflow Engineering Pvt Ltd** – Electric motors and manifolds
#### **Strategic Associates:**
- **SAI India Limited** – Hydraulic motors in collaboration with **SAI s.p.a. (Italy)**
- **Bourton Consulting (India) Pvt Ltd** – Lean manufacturing consulting
- **AEPL Grotek Renewable Energy Pvt Ltd** – Wind power generation
All subsidiaries turned **profitable and contribute positively** to group revenue, profits, and cash flow.
---
### **R&D & Innovation**
YIL maintains a **dedicated team of 100 technical experts** focused on:
- Design engineering, product development, and local customization
- Upgrading Japan-designed products for Indian conditions
- Developing energy-efficient, high-pressure, and compact solutions
#### **R&D Focus Areas:**
- Localization of **chip compacting machines**
- Development of **energy-saving HPUs**
- Engineering **vehicle recovery systems** for military use in sandy/marshy terrain
- Innovation in hydraulic clamping, noise reduction, and EMC compliance
---
### **Financial & Operational Performance**
- Achieved **50% YoY revenue growth** in FY22 to ₹335.29 crore
- EBITDA up **55% to ₹37.83 crore**
- Profit after tax surged **174% to ₹13.60 crore**
- Revenue mix (FY22): 27% pumps, 38% valves, 35% power packs
- Strategic automation of pump and valve lines to meet export-quality benchmarks
---
### **Competitive Advantages**
- **Technology + Localization**: Japanese design with Indian execution and cost efficiency
- **High Uptime & Reliability**: Critical for mission-critical applications in power, defense, and steel
- **Strong Domestic Supply Chain**: 90% local component sourcing ensures supply security
- **Broad Dealer Network**: Enables fast service and reduced downtime
- **Lifecycle Cost Advantage**: Lower TCO through reliability, durability, and low maintenance