Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Yuken India Ltd

YUKEN
NSE
735.20
1.99%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Yuken India Ltd

YUKEN
NSE
735.20
1.99%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
999Cr
Close
Close Price
735.20
Industry
Industry
Hydraulics
PE
Price To Earnings
58.40
PS
Price To Sales
2.20
Revenue
Revenue
454Cr
Rev Gr TTM
Revenue Growth TTM
0.39%
PAT Gr TTM
PAT Growth TTM
-33.41%
Peer Comparison
How does YUKEN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
YUKEN
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
10195101107119110116107125105113112
Growth YoY
Revenue Growth YoY%
3.31.810.523.718.015.914.8-0.64.5-5.1-2.74.8
Expenses
ExpensesCr
9487929510497103941089299103
Operating Profit
Operating ProfitCr
79813151313131613139
OPM
OPM%
7.29.08.411.712.711.910.812.013.212.011.98.0
Other Income
Other IncomeCr
102120121111
Interest Expense
Interest ExpenseCr
332222233333
Depreciation
DepreciationCr
344444355555
PBT
PBTCr
2358118879672
Tax
TaxCr
221232121212
PAT
PATCr
11468575845-1
Growth YoY
PAT Growth YoY%
-85.8-59.932.390.71,244.1297.092.0-18.7-1.0-22.7-27.0-112.9
NPM
NPM%
0.61.43.65.26.74.86.14.26.33.94.5-0.5
EPS
EPS
0.61.13.24.36.14.05.43.56.03.13.8-0.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
186199208268339242213331372423457454
Growth
Revenue Growth%
12.06.84.728.526.7-28.6-12.055.412.513.48.2-0.8
Expenses
ExpensesCr
178191203245310227199297339378402402
Operating Profit
Operating ProfitCr
885232915143433455551
OPM
OPM%
4.34.02.58.58.66.26.710.39.010.612.011.3
Other Income
Other IncomeCr
21-1313641045544
Interest Expense
Interest ExpenseCr
55788111081081011
Depreciation
DepreciationCr
55566891013151721
PBT
PBTCr
0-1-812151161916273223
Tax
TaxCr
00-3432-2166877
PAT
PATCr
1-2-57119351310192516
Growth
PAT Growth%
-69.0-444.8-167.1243.61,562.0-97.676.0158.8-26.694.731.0-33.2
NPM
NPM%
0.3-0.9-2.42.735.01.22.44.02.64.55.43.6
EPS
EPS
0.1-1.7-3.95.999.52.44.411.48.014.818.912.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
33331212121212131314
Reserves
ReservesCr
54514652162162166179187267288355
Current Liabilities
Current LiabilitiesCr
8599120139202199244267215181193200
Non Current Liabilities
Non Current LiabilitiesCr
133426253244282426213056
Total Liabilities
Total LiabilitiesCr
154188194219408417450482441481524624
Current Assets
Current AssetsCr
90102110128291278304308222238224294
Non Current Assets
Non Current AssetsCr
65868591117139146174219243300330
Total Assets
Total AssetsCr
154188194219408417450482441481524624

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
7291220-3172313249
Investing Cash Flow
Investing Cash FlowCr
-5-16-12-9-50-119-1-28-37-56
Financing Cash Flow
Financing Cash FlowCr
-3143-3304-32-3-412-1
Net Cash Flow
Net Cash FlowCr
0000005-2-18-8
Free Cash Flow
Free Cash FlowCr
2-25-43-5-4417-9-5-5
CFO To PAT
CFO To PAT%
1,331.8-90.3-178.7171.517.0-102.6340.815.9318.6172.9200.6
CFO To EBITDA
CFO To EBITDA%
89.520.9173.354.269.6-19.9122.06.292.072.589.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
68923151,1998123905526676131,0641,029
Price To Earnings
Price To Earnings
874.6-45.90.0168.86.8124.5105.048.764.156.541.8
Price To Sales
Price To Sales
0.40.51.54.52.41.62.62.01.62.52.3
Price To Book
Price To Book
1.21.76.521.74.72.23.13.53.13.83.4
EV To EBITDA
EV To EBITDA
12.818.573.555.931.633.846.022.821.825.320.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
51.552.952.552.251.555.053.151.150.351.554.2
OPM
OPM%
4.34.02.58.58.66.26.710.39.010.612.0
NPM
NPM%
0.3-0.9-2.42.735.01.22.44.02.64.55.4
ROCE
ROCE%
5.43.6-1.416.056.83.95.69.18.19.910.5
ROE
ROE%
0.9-3.4-10.312.968.51.72.96.94.86.78.2
ROA
ROA%
0.3-1.0-2.63.329.10.71.12.72.23.94.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Yuken India Limited (YIL), established in **June 1976**, is a leading Indian manufacturer of oil hydraulic equipment under a long-standing **technical and financial collaboration** with **Yuken Kogyo Co. Ltd. (YKC)**, Japan — a global leader in hydraulic systems with over 90 years of industry expertise. With more than four decades of operations, YIL has developed into a trusted, indigenous manufacturer of world-class hydraulic components and systems for both industrial and mobile applications. The company is headquartered in **Bengaluru** and leverages a blend of **Japanese technology and Indian engineering adaptability** to deliver high-performance, reliable, and cost-effective hydraulic solutions. It serves as a **preferred supplier to major industrial players across India and abroad**, benefiting from strong domestic manufacturing capabilities and strategic global partnerships. --- ### **Management & Governance** - **Managing Director**: Mr. C.P. Rangachar - **CFO**: Mr. Narasinga Rao - Leadership team comprises seasoned professionals with deep expertise in fluid power and manufacturing. - The company is backed by experienced veterans and a skilled workforce, ensuring operational excellence and innovation. --- ### **Technical & Financial Support from Parent (YKC)** YIL benefits from continuous support from its Japanese collaborator: - **YKC infused ₹62.90 crore** in equity during **FY24** (June 2023) to fund capital expenditure. - An additional **₹59.91 crore planned infusion** in FY25 to support further expansion. - This included a **4.62% increase in YKC’s stake**, reflecting strong confidence in YIL’s growth trajectory and India’s strategic role in global supply chains. - Technology transfer enables YIL to manufacture the **complete global product range** of Yuken Japan, including advanced pumps, valves, and systems. - Post-pandemic supply chain shifts are positioning YIL as a **non-Chinese, geographically proximate manufacturing alternative** for Western markets. --- ### **Operations & Manufacturing Infrastructure** YIL operates **nine advanced manufacturing facilities** across: - **Bengaluru & Malur (Karnataka)** - **Mumbai (Maharashtra)** - **Bahadurgarh (Haryana)** These facilities produce critical hydraulic components and systems using precision technologies and robust quality control standards (ISO 9001:2015 certified). #### **Key Production Capabilities (Units per Annum):** - 90,000 pumps - 780,000 valves - 20,000 power packs - 13,000 tonnes of foundry output #### **Specialized Facilities:** - **Bengaluru Plants**: Pumps & valves components, solenoid coils, iron cores, power packs, electric motors. - **Malur Facility**: Multi-product site producing pumps, valves, castings, compacting machines, cylinders, and hydraulic manifolds. - **Mumbai & Bahadurgarh Plants**: Dedicated to hydraulic power units (HPUs). --- ### **Product Portfolio** YIL offers a comprehensive range of hydraulic solutions categorized into three core segments: 1. **Elements**: - Vane, piston, and gear pumps - Directional, modular, electro-proportional, cartridge, and high-pressure valves - Solenoid coils, precision ground spools 2. **Systems**: - Hydraulic Power Units (HPUs), customized for performance and compact design - Integrated systems for machine tools, construction, and industrial use 3. **Castings & Sub-components**: - Ferrous castings from in-house foundries - Electric motors and manifolds #### **Recent Innovations (2023–2025):** - **PVV Series Variable Volume Vane Pumps**: An upgrade over the older RV Series, designed to **replace imported models** in India; higher efficiency and performance. - **Hydraulic Clamping Mechanism for CNC Machining Centers**: Offers superior efficiency vs. traditional pneumatic systems. - **Energy-saving HPUs** and **high-pressure pumps/valves** tailored for steel and infrastructure sectors. - **AC Servo Motor-driven Electrohydraulic Hybrid Pumps** (ASR/ASE Series): Energy-efficient solutions for plastic injection molding machines. **New Product Pipeline**: Expansion into **filters and accumulators** to enhance quality, integration, and profitability within HPU systems. --- ### **Market Positioning & Customer Base** YIL serves a **diversified and blue-chip client base** across key industrial sectors: - **Core Clients**: Tata Steel, SAIL, BHEL, NTPC, JSW, L&T, JCB, BEML, Toyota, Honda, Maruti Suzuki, Terex, and the Indian Army. - Sectors served: **Steel, power, automotive, defence, agriculture, construction, machine tools, capital goods, plastics, railways, renewable energy, and mobile equipment.** #### **Customer Strengths:** - **75% of revenue** comes from customers with 5+ years of relationship. - Strong **brand recall and repeat orders** due to reliability, uptime, and after-sales service. - Preferred supplier in **reinvestment cycles** due to proven performance in critical applications (e.g., governor systems in hydroelectric turbines). - Focus on **total life-cycle cost** (not just upfront price) makes Yuken products highly attractive. --- ### **Sales & Distribution Network** - **Pan-India dealer network of 50–58 outlets**, providing extensive sales reach and timely after-sales support. - **Over 75% of components sourced domestically**, enhancing supply chain resilience. - Exports to **16+ countries**, with increasing potential under global **China+1 strategy**. - Strong presence in both **domestic market** (~90% of FY21–22 revenue) and niche international segments. --- ### **Subsidiaries & Strategic Associates** YIL has built a vertically integrated ecosystem to strengthen its manufacturing depth: #### **Subsidiaries:** 1. **Grotek Enterprises Pvt Ltd** – Precision ferrous castings and tooling 2. **Coretec Engineering India Pvt Ltd** – Solenoids, precision spools, and hydraulic components 3. **Kolben Hydraulics Ltd** – Hydraulic systems for mobile applications (in collaboration with global leaders) 4. **Yuflow Engineering Pvt Ltd** – Electric motors and manifolds #### **Strategic Associates:** - **SAI India Limited** – Hydraulic motors in collaboration with **SAI s.p.a. (Italy)** - **Bourton Consulting (India) Pvt Ltd** – Lean manufacturing consulting - **AEPL Grotek Renewable Energy Pvt Ltd** – Wind power generation All subsidiaries turned **profitable and contribute positively** to group revenue, profits, and cash flow. --- ### **R&D & Innovation** YIL maintains a **dedicated team of 100 technical experts** focused on: - Design engineering, product development, and local customization - Upgrading Japan-designed products for Indian conditions - Developing energy-efficient, high-pressure, and compact solutions #### **R&D Focus Areas:** - Localization of **chip compacting machines** - Development of **energy-saving HPUs** - Engineering **vehicle recovery systems** for military use in sandy/marshy terrain - Innovation in hydraulic clamping, noise reduction, and EMC compliance --- ### **Financial & Operational Performance** - Achieved **50% YoY revenue growth** in FY22 to ₹335.29 crore - EBITDA up **55% to ₹37.83 crore** - Profit after tax surged **174% to ₹13.60 crore** - Revenue mix (FY22): 27% pumps, 38% valves, 35% power packs - Strategic automation of pump and valve lines to meet export-quality benchmarks --- ### **Competitive Advantages** - **Technology + Localization**: Japanese design with Indian execution and cost efficiency - **High Uptime & Reliability**: Critical for mission-critical applications in power, defense, and steel - **Strong Domestic Supply Chain**: 90% local component sourcing ensures supply security - **Broad Dealer Network**: Enables fast service and reduced downtime - **Lifecycle Cost Advantage**: Lower TCO through reliability, durability, and low maintenance