Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Zeal Global Services Ltd

ZEAL
NSE
70.00
4.44%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Zeal Global Services Ltd

ZEAL
NSE
70.00
4.44%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
93Cr
Close
Close Price
70.00
Industry
Industry
Transport - Airlines
PE
Price To Earnings
9.31
PS
Price To Sales
0.25
Revenue
Revenue
369Cr
Rev Gr TTM
Revenue Growth TTM
36.97%
PAT Gr TTM
PAT Growth TTM
-38.60%
Peer Comparison
How does ZEAL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ZEAL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
576456569499170197171
Growth YoY
Revenue Growth YoY%
-1.6-12.468.276.080.899.70.6
Expenses
ExpensesCr
536150488788158189164
Operating Profit
Operating ProfitCr
43688111398
OPM
OPM%
6.75.411.415.18.011.07.34.54.4
Other Income
Other IncomeCr
000012222
Interest Expense
Interest ExpenseCr
000111011
Depreciation
DepreciationCr
000112333
PBT
PBTCr
446871214109
Tax
TaxCr
112223322
PAT
PATCr
335547964
Growth YoY
PAT Growth YoY%
65.0109.6-4.039.7102.1-23.6-51.1
NPM
NPM%
4.83.98.19.34.67.45.22.82.5
EPS
EPS
0.00.00.00.04.25.66.94.03.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Jan 2023Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
766112195112193368369
Growth
Revenue Growth%
-20.899.9-7.372.190.50.3
Expenses
ExpensesCr
75581148397175347352
Operating Profit
Operating ProfitCr
2271215182116
OPM
OPM%
2.43.86.013.013.39.65.84.4
Other Income
Other IncomeCr
00000244
Interest Expense
Interest ExpenseCr
00011212
Depreciation
DepreciationCr
00011355
PBT
PBTCr
2271113161919
Tax
TaxCr
01233454
PAT
PATCr
125810121410
Growth
PAT Growth%
26.9209.186.219.523.1-31.2
NPM
NPM%
1.82.84.38.78.76.03.92.7
EPS
EPS
1.72.59.68.610.110.011.07.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Jan 2023Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
1122101313
Reserves
ReservesCr
451119135368
Current Liabilities
Current LiabilitiesCr
18121928374860
Non Current Liabilities
Non Current LiabilitiesCr
0011001
Total Liabilities
Total LiabilitiesCr
2219325060115143
Current Assets
Current AssetsCr
15142729347097
Non Current Assets
Non Current AssetsCr
75521264546
Total Assets
Total AssetsCr
2219325060115143

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Jan 2023Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
9-57-4-92314
Investing Cash Flow
Investing Cash FlowCr
-10-5-10-9-43-17
Financing Cash Flow
Financing Cash FlowCr
1-101014233
Net Cash Flow
Net Cash FlowCr
9-62-4-331
Free Cash Flow
Free Cash FlowCr
9-67-12-19310
CFO To PAT
CFO To PAT%
673.0-304.3130.2-48.7-92.5200.7100.8
CFO To EBITDA
CFO To EBITDA%
493.7-222.093.9-32.6-60.7126.868.0

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Jan 2023Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000263160
Price To Earnings
Price To Earnings
0.00.00.00.00.021.911.0
Price To Sales
Price To Sales
0.00.00.00.00.01.40.4
Price To Book
Price To Book
0.00.00.00.00.04.02.0
EV To EBITDA
EV To EBITDA
-4.4-1.1-1.30.30.712.95.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
2.43.86.013.013.39.65.8
NPM
NPM%
1.82.84.38.78.76.03.9
ROCE
ROCE%
26.632.349.035.236.323.121.5
ROE
ROE%
30.728.141.039.143.517.517.7
ROA
ROA%
6.19.016.416.616.310.110.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Zeal Global Services Limited is a premier **General Sales and Service Agent (GSSA)** based in India, serving as a critical intermediary in the international aviation and logistics ecosystem. The company provides end-to-end commercial and operational representation for global airlines, managing their presence across a network spanning **164 countries** and covering over **80% of global trade corridors**. --- ### **Core Business Verticals & Distribution Architecture** Zeal Global operates through a dual-vertical structure, providing comprehensive solutions for both freight and passenger movement. * **Cargo Carrier Service:** The primary revenue driver, managing the shipment of diverse goods including **perishables, high-value cargo (VAL), and hazardous materials (DGR)**. * **Passenger Carrier Service:** Facilitates international passenger transportation. This segment has evolved from a pilot phase to a robust operation, notably managing the **Mumbai-Baku-Mumbai** route for Azerbaijan Airlines. The company utilizes two distinct distribution models to maximize airline reach: * **Online Distribution:** Managing services for airlines that operate their own aircraft directly into and out of Indian airports. * **Offline Distribution:** Providing connectivity for airlines that do not fly into India by coordinating transfers through other carriers at international hubs. --- ### **Strategic Growth Pillars & Global Footprint** The company is aggressively expanding its geographic and operational reach to capitalize on India’s status as the world’s **third-largest domestic aviation market**. * **International Expansion:** A major milestone was the **September 2024** incorporation of **Zeal Global Services LLC-FZ** in Dubai, UAE, as a **100% Wholly Owned Subsidiary**. This entity serves as the springboard for expansion into the **CIS, Africa, Latin America, and Southeast Asia**. * **High-Value GSSA Appointments:** * **Cathay Cargo (March 2025):** Appointed to expand connectivity across **12 Tier-2 and Tier-3 Indian cities**, leveraging Cathay’s new **0.26 crore tonne** capacity terminal in Hong Kong. * **South African Airways (July 2024):** Secured a GSSA agreement to facilitate trade in **Pharma, Textiles, and Auto** sectors between India and South Africa. * **RwandAir:** Appointed to manage a network of **22 destinations** across Africa, Europe, and Asia. * **Joint Ventures:** Holds a **33% Associate** stake in a joint venture with **Teleport Everywhere Pte. Ltd.** (Teleport Commerce IN) to diversify logistics revenue streams. --- ### **Consolidated Financial Performance Summary** Zeal Global has demonstrated exceptional growth since its listing, characterized by a **90.49% Y-o-Y revenue increase** in the most recent fiscal year. | Metric (Consolidated) | FY 2024-25 (Audited) | FY 2023-24 (Audited) | FY 2022-23 (Audited) | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **₹36,781.00 Lacs** | **₹19,308.76 Lacs** | **₹11,220.73 Lacs** | | **EBIDTA** | **₹2,571.89 Lacs** | **₹2,076.58 Lacs** | - | | **Profit After Tax (PAT)** | **₹1,436.31 Lacs** | **₹1,166.91 Lacs** | - | | **Net Worth** | **₹7,389.50 Lacs** | - | - | | **Cargo Volume Handled** | **3,859 Tons** | **3,714 Tons** | - | **Key Financial Highlights:** * **Revenue CAGR:** Approximately **81%** over the last two fiscal years. * **IPO Success:** Listed on the **NSE** in **August 2023**, raising **₹3,646.20 Lacs** at **₹103 per share**. * **Segment Growth:** Passenger revenue surged from **₹10,062.92 Lacs** to **₹21,806.15 Lacs**, while Cargo revenue grew from **₹9,245.84 Lacs** to **₹14,974.85 Lacs**. --- ### **Operational Infrastructure & Technology Integration** The company operates an asset-light model, primarily utilizing leased premises while investing heavily in digital infrastructure. * **Subsidiary Network:** Includes **ANSP Global Services Pvt Ltd** (100% Indian subsidiary) and the newly formed UAE entity. * **Technological Migration:** Management is currently implementing an upgraded accounting system with **audit trail (edit log)** capabilities to ensure regulatory compliance and data integrity. * **Innovation Focus:** Integration of **AI, IoT, and Blockchain** is underway to align with India’s **National Logistics Policy** and **PM Gati Shakti** initiatives, aiming to reduce transit times and improve tracking. --- ### **Capital Structure & Liquidity Management** Zeal Global maintains a disciplined approach to debt, supported by strong promoter guarantees. * **Working Capital:** Sanctioned Overdraft (OD) limits of **₹3,498.93 Lacs**, with an outstanding balance of **₹1,358.62 Lacs** as of March 2025. * **Interest Profile:** OD facilities range from **8.50% to 11.00%**; vehicle loans are held at **8.90%**. * **Related Party Dynamics:** The company has advanced **₹845.99 Lacs** to related parties at an interest rate of **10.00% p.a.**, repayable on demand. --- ### **Risk Matrix & Mitigation Strategies** The company operates in a high-beta sector influenced by global trade dynamics and fuel costs. | Risk Category | Specific Threat | Mitigation / Context | | :--- | :--- | :--- | | **Concentration** | High dependency on a limited number of airline partners and IATA agents. | Diversifying portfolio with new partners like **Cathay Cargo** and **SAA**. | | **Market Volatility** | Dropping freight rates due to increased global transport capacity. | Shifting to a **flexible, ideal model** for space allocation to mitigate fixed-cost risks. | | **External Costs** | Fuel expected to reach **31% of industry operating costs**. | Focus on process optimization and high-yield cargo (VAL/DGR). | | **Geopolitical** | Regional tensions affecting flight paths and trade corridors. | Geographic diversification into **Africa and CIS** regions to spread risk. | | **Regulatory** | New **Code on Social Security** and environmental carbon mandates. | Proactive monitoring; management expects "not significant" immediate financial impact. | --- ### **Leadership & Governance** The company ensures stability through long-term leadership mandates: * **Mr. Vishal Sharma (Managing Director):** Re-appointed for a five-year term (**2026–2031**) with a revised remuneration scale of **₹48 Lacs to ₹75 Lacs**. * **Mrs. Urmil Anand (Executive Director):** Re-appointed for a five-year term starting **March 2026**. * **Governance:** The board has prioritized the implementation of internal controls and SOPs to safeguard assets and ensure compliance with NSE listing requirements.