Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹93Cr
Rev Gr TTM
Revenue Growth TTM
36.97%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ZEAL
VS
| Quarter | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -1.6 | -12.4 | 68.2 | 76.0 | 80.8 | 99.7 | 0.6 |
| 53 | 61 | 50 | 48 | 87 | 88 | 158 | 189 | 164 |
Operating Profit Operating ProfitCr |
| 6.7 | 5.4 | 11.4 | 15.1 | 8.0 | 11.0 | 7.3 | 4.5 | 4.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 3 | 3 |
| 4 | 4 | 6 | 8 | 7 | 12 | 14 | 10 | 9 |
| 1 | 1 | 2 | 2 | 2 | 3 | 3 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | | | 65.0 | 109.6 | -4.0 | 39.7 | 102.1 | -23.6 | -51.1 |
| 4.8 | 3.9 | 8.1 | 9.3 | 4.6 | 7.4 | 5.2 | 2.8 | 2.5 |
| 0.0 | 0.0 | 0.0 | 0.0 | 4.2 | 5.6 | 6.9 | 4.0 | 3.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Jan 2023 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -20.8 | 99.9 | | -7.3 | 72.1 | 90.5 | 0.3 |
| 75 | 58 | 114 | 83 | 97 | 175 | 347 | 352 |
Operating Profit Operating ProfitCr |
| 2.4 | 3.8 | 6.0 | 13.0 | 13.3 | 9.6 | 5.8 | 4.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 2 | 4 | 4 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 3 | 5 | 5 |
| 2 | 2 | 7 | 11 | 13 | 16 | 19 | 19 |
| 0 | 1 | 2 | 3 | 3 | 4 | 5 | 4 |
|
| | 26.9 | 209.1 | | 86.2 | 19.5 | 23.1 | -31.2 |
| 1.8 | 2.8 | 4.3 | 8.7 | 8.7 | 6.0 | 3.9 | 2.7 |
| 1.7 | 2.5 | 9.6 | 8.6 | 10.1 | 10.0 | 11.0 | 7.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Jan 2023 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 2 | 2 | 10 | 13 | 13 |
| 4 | 5 | 11 | 19 | 13 | 53 | 68 |
Current Liabilities Current LiabilitiesCr | 18 | 12 | 19 | 28 | 37 | 48 | 60 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 1 | 1 | 0 | 0 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 15 | 14 | 27 | 29 | 34 | 70 | 97 |
Non Current Assets Non Current AssetsCr | 7 | 5 | 5 | 21 | 26 | 45 | 46 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Jan 2023 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 9 | -5 | 7 | -4 | -9 | 23 | 14 |
Investing Cash Flow Investing Cash FlowCr | -1 | 0 | -5 | -10 | -9 | -43 | -17 |
Financing Cash Flow Financing Cash FlowCr | 1 | -1 | 0 | 10 | 14 | 23 | 3 |
|
Free Cash Flow Free Cash FlowCr | 9 | -6 | 7 | -12 | -19 | 3 | 10 |
| 673.0 | -304.3 | 130.2 | -48.7 | -92.5 | 200.7 | 100.8 |
CFO To EBITDA CFO To EBITDA% | 493.7 | -222.0 | 93.9 | -32.6 | -60.7 | 126.8 | 68.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Jan 2023 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 263 | 160 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21.9 | 11.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 0.4 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 | 2.0 |
| -4.4 | -1.1 | -1.3 | 0.3 | 0.7 | 12.9 | 5.8 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 2.4 | 3.8 | 6.0 | 13.0 | 13.3 | 9.6 | 5.8 |
| 1.8 | 2.8 | 4.3 | 8.7 | 8.7 | 6.0 | 3.9 |
| 26.6 | 32.3 | 49.0 | 35.2 | 36.3 | 23.1 | 21.5 |
| 30.7 | 28.1 | 41.0 | 39.1 | 43.5 | 17.5 | 17.7 |
| 6.1 | 9.0 | 16.4 | 16.6 | 16.3 | 10.1 | 10.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Zeal Global Services Limited is a premier **General Sales and Service Agent (GSSA)** based in India, serving as a critical intermediary in the international aviation and logistics ecosystem. The company provides end-to-end commercial and operational representation for global airlines, managing their presence across a network spanning **164 countries** and covering over **80% of global trade corridors**.
---
### **Core Business Verticals & Distribution Architecture**
Zeal Global operates through a dual-vertical structure, providing comprehensive solutions for both freight and passenger movement.
* **Cargo Carrier Service:** The primary revenue driver, managing the shipment of diverse goods including **perishables, high-value cargo (VAL), and hazardous materials (DGR)**.
* **Passenger Carrier Service:** Facilitates international passenger transportation. This segment has evolved from a pilot phase to a robust operation, notably managing the **Mumbai-Baku-Mumbai** route for Azerbaijan Airlines.
The company utilizes two distinct distribution models to maximize airline reach:
* **Online Distribution:** Managing services for airlines that operate their own aircraft directly into and out of Indian airports.
* **Offline Distribution:** Providing connectivity for airlines that do not fly into India by coordinating transfers through other carriers at international hubs.
---
### **Strategic Growth Pillars & Global Footprint**
The company is aggressively expanding its geographic and operational reach to capitalize on India’s status as the world’s **third-largest domestic aviation market**.
* **International Expansion:** A major milestone was the **September 2024** incorporation of **Zeal Global Services LLC-FZ** in Dubai, UAE, as a **100% Wholly Owned Subsidiary**. This entity serves as the springboard for expansion into the **CIS, Africa, Latin America, and Southeast Asia**.
* **High-Value GSSA Appointments:**
* **Cathay Cargo (March 2025):** Appointed to expand connectivity across **12 Tier-2 and Tier-3 Indian cities**, leveraging Cathay’s new **0.26 crore tonne** capacity terminal in Hong Kong.
* **South African Airways (July 2024):** Secured a GSSA agreement to facilitate trade in **Pharma, Textiles, and Auto** sectors between India and South Africa.
* **RwandAir:** Appointed to manage a network of **22 destinations** across Africa, Europe, and Asia.
* **Joint Ventures:** Holds a **33% Associate** stake in a joint venture with **Teleport Everywhere Pte. Ltd.** (Teleport Commerce IN) to diversify logistics revenue streams.
---
### **Consolidated Financial Performance Summary**
Zeal Global has demonstrated exceptional growth since its listing, characterized by a **90.49% Y-o-Y revenue increase** in the most recent fiscal year.
| Metric (Consolidated) | FY 2024-25 (Audited) | FY 2023-24 (Audited) | FY 2022-23 (Audited) |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **₹36,781.00 Lacs** | **₹19,308.76 Lacs** | **₹11,220.73 Lacs** |
| **EBIDTA** | **₹2,571.89 Lacs** | **₹2,076.58 Lacs** | - |
| **Profit After Tax (PAT)** | **₹1,436.31 Lacs** | **₹1,166.91 Lacs** | - |
| **Net Worth** | **₹7,389.50 Lacs** | - | - |
| **Cargo Volume Handled** | **3,859 Tons** | **3,714 Tons** | - |
**Key Financial Highlights:**
* **Revenue CAGR:** Approximately **81%** over the last two fiscal years.
* **IPO Success:** Listed on the **NSE** in **August 2023**, raising **₹3,646.20 Lacs** at **₹103 per share**.
* **Segment Growth:** Passenger revenue surged from **₹10,062.92 Lacs** to **₹21,806.15 Lacs**, while Cargo revenue grew from **₹9,245.84 Lacs** to **₹14,974.85 Lacs**.
---
### **Operational Infrastructure & Technology Integration**
The company operates an asset-light model, primarily utilizing leased premises while investing heavily in digital infrastructure.
* **Subsidiary Network:** Includes **ANSP Global Services Pvt Ltd** (100% Indian subsidiary) and the newly formed UAE entity.
* **Technological Migration:** Management is currently implementing an upgraded accounting system with **audit trail (edit log)** capabilities to ensure regulatory compliance and data integrity.
* **Innovation Focus:** Integration of **AI, IoT, and Blockchain** is underway to align with India’s **National Logistics Policy** and **PM Gati Shakti** initiatives, aiming to reduce transit times and improve tracking.
---
### **Capital Structure & Liquidity Management**
Zeal Global maintains a disciplined approach to debt, supported by strong promoter guarantees.
* **Working Capital:** Sanctioned Overdraft (OD) limits of **₹3,498.93 Lacs**, with an outstanding balance of **₹1,358.62 Lacs** as of March 2025.
* **Interest Profile:** OD facilities range from **8.50% to 11.00%**; vehicle loans are held at **8.90%**.
* **Related Party Dynamics:** The company has advanced **₹845.99 Lacs** to related parties at an interest rate of **10.00% p.a.**, repayable on demand.
---
### **Risk Matrix & Mitigation Strategies**
The company operates in a high-beta sector influenced by global trade dynamics and fuel costs.
| Risk Category | Specific Threat | Mitigation / Context |
| :--- | :--- | :--- |
| **Concentration** | High dependency on a limited number of airline partners and IATA agents. | Diversifying portfolio with new partners like **Cathay Cargo** and **SAA**. |
| **Market Volatility** | Dropping freight rates due to increased global transport capacity. | Shifting to a **flexible, ideal model** for space allocation to mitigate fixed-cost risks. |
| **External Costs** | Fuel expected to reach **31% of industry operating costs**. | Focus on process optimization and high-yield cargo (VAL/DGR). |
| **Geopolitical** | Regional tensions affecting flight paths and trade corridors. | Geographic diversification into **Africa and CIS** regions to spread risk. |
| **Regulatory** | New **Code on Social Security** and environmental carbon mandates. | Proactive monitoring; management expects "not significant" immediate financial impact. |
---
### **Leadership & Governance**
The company ensures stability through long-term leadership mandates:
* **Mr. Vishal Sharma (Managing Director):** Re-appointed for a five-year term (**2026–2031**) with a revised remuneration scale of **₹48 Lacs to ₹75 Lacs**.
* **Mrs. Urmil Anand (Executive Director):** Re-appointed for a five-year term starting **March 2026**.
* **Governance:** The board has prioritized the implementation of internal controls and SOPs to safeguard assets and ensure compliance with NSE listing requirements.