Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Zenith Drugs Ltd

ZENITHDRUG
NSE
39.65
2.94%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Zenith Drugs Ltd

ZENITHDRUG
NSE
39.65
2.94%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
68Cr
Close
Close Price
39.65
Industry
Industry
Pharma - Formulators
PE
Price To Earnings
18.02
PS
Price To Sales
0.47
Revenue
Revenue
144Cr
Rev Gr TTM
Revenue Growth TTM
10.74%
PAT Gr TTM
PAT Growth TTM
-60.46%
Peer Comparison
How does ZENITHDRUG stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ZENITHDRUG
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
6962686678
Growth YoY
Revenue Growth YoY%
-2.55.515.6
Expenses
ExpensesCr
6056615972
Operating Profit
Operating ProfitCr
106776
OPM
OPM%
13.99.410.010.07.6
Other Income
Other IncomeCr
02122
Interest Expense
Interest ExpenseCr
12123
Depreciation
DepreciationCr
11123
PBT
PBTCr
86665
Tax
TaxCr
22020
PAT
PATCr
64612
Growth YoY
PAT Growth YoY%
0.3-62.5-59.1
NPM
NPM%
8.26.28.42.23.0
EPS
EPS
0.04.63.30.81.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
787392115132133144
Growth
Revenue Growth%
-6.224.924.914.91.37.9
Expenses
ExpensesCr
716685105115120131
Operating Profit
Operating ProfitCr
7779171413
OPM
OPM%
9.09.87.57.912.910.28.7
Other Income
Other IncomeCr
0011234
Interest Expense
Interest ExpenseCr
1122345
Depreciation
DepreciationCr
1111135
PBT
PBTCr
554713911
Tax
TaxCr
1212422
PAT
PATCr
33351074
Growth
PAT Growth%
-9.84.851.995.4-24.9-47.2
NPM
NPM%
4.34.23.54.37.35.42.6
EPS
EPS
85.076.780.3122.05.64.22.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
00001717
Reserves
ReservesCr
6912174552
Current Liabilities
Current LiabilitiesCr
312946726479
Non Current Liabilities
Non Current LiabilitiesCr
6888813
Total Liabilities
Total LiabilitiesCr
44476697134161
Current Assets
Current AssetsCr
35365484113115
Non Current Assets
Non Current AssetsCr
91112132146
Total Assets
Total AssetsCr
44476697134161

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
3-15-4-16-5
Investing Cash Flow
Investing Cash FlowCr
-5-1-3-2-5-31
Financing Cash Flow
Financing Cash FlowCr
13-163028
Net Cash Flow
Net Cash FlowCr
01109-8
Free Cash Flow
Free Cash FlowCr
-1-22-6-17-38
CFO To PAT
CFO To PAT%
102.2-28.9152.9-87.4-166.1-76.3
CFO To EBITDA
CFO To EBITDA%
49.3-12.371.0-47.2-93.0-40.3

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000108123
Price To Earnings
Price To Earnings
0.00.00.00.011.317.1
Price To Sales
Price To Sales
0.00.00.00.00.80.9
Price To Book
Price To Book
0.00.00.00.01.71.8
EV To EBITDA
EV To EBITDA
1.11.92.02.87.212.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
31.034.820.931.835.034.4
OPM
OPM%
9.09.87.57.912.910.2
NPM
NPM%
4.34.23.54.37.35.4
ROCE
ROCE%
41.724.322.120.818.911.0
ROE
ROE%
51.731.825.027.515.310.3
ROA
ROA%
7.86.64.85.07.14.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Zenith Drugs Limited is an Indian pharmaceutical manufacturer specializing in the production of high-quality, cost-effective formulations. Following its successful **Initial Public Offering (IPO)** in **February 2024** and subsequent listing on the **NSE Emerge** platform, the company has transitioned from a regional player into a diversified manufacturer with a growing international footprint. Zenith operates a **WHO-GMP** compliant infrastructure, serving a dual-market strategy that balances large-scale institutional government contracts with strategic contract manufacturing for global pharmaceutical leaders. --- ### **Manufacturing Infrastructure & Capacity Expansion** Zenith operates from a centralized manufacturing hub in **Indore, Madhya Pradesh**, which has recently undergone significant capital expansion to meet global regulatory standards. | Feature | Details | |:---|:---| | **Primary Location** | Muradpura (Orangpura), Indore, Madhya Pradesh | | **Certifications** | **WHO-GMP**, **Revised Schedule 'M'** (valid until **Sept 2028**), **ISO 9001:2015** | | **New Facility Status** | Commercial production commenced in **December 2024** | | **Quality Control** | **24-hour** in-house testing lab for raw materials and finished goods | | **Future Investment** | Proposed **₹25 to ₹30 crore** for further capacity augmentation | **Strategic Cephalosporin & Tablet Expansion:** The company is currently establishing a dedicated **Cephalosporin Block** at the **Mohana MPIDC Industrial Area, Indore**. This facility is designed to meet **EUGMP (European Good Manufacturing Practice)** standards, targeting oral solids, tablets, capsules, and dry injections. * **Annual Tablet Capacity:** **365 crore units** * **Annual Oral Unit Capacity:** **6.57 crore units** * **Revenue Potential:** Fully operational capacity is projected to generate **₹350 crore** in annual revenue. * **Timeline:** Commercial production for the Cephalosporin block is expected by **September 30, 2025**. --- ### **Product Portfolio & Therapeutic Specialization** Zenith manages a vast portfolio of over **250 molecules** and **780 SKUs**, covering both human healthcare and **veterinary** sectors. **Revenue Mix by Formulation:** * **Liquid Externals (44%):** Solutions for targeted relief and direct active ingredient delivery. * **Ointments/Creams (25%):** Topical treatments for dermatological conditions. * **Oral Powders (22%):** High-bioavailability formulations, including **ORS Powder**. * **Capsules (9%):** Optimized release formulations across various therapeutic categories. * **Tablets & Liquid Orals:** High-volume production of essential medicines. **Key Therapeutic Areas:** * **Antibiotics & Antifungals:** Doxycycline, Metronidazole, Clotrimazole, and Ketoconazole. * **Topical Steroids:** Clobetasol Propionate, Mometasone, and Povidone Iodine. * **Specialized Care:** **Pregabalin** (neuropathic pain) and **Cardiac/Diabetes** (new strategic entry). * **Veterinary:** **Albendazole Bolus** (1.5gm and 3gm) for livestock health. --- ### **Institutional Dominance & Market Reach** Zenith’s primary growth engine is its institutional business, acting as a registered supplier to over **10 Indian state governments** and the **Ministry of Defence**. **Major Recent Contract Wins:** * **Ministry of Defence (DGAFMS):** **₹2.00 Crore** contract and a **2-year rate contract** for Pregabalin. * **Rajasthan (RMSCL):** Multiple contracts totaling over **₹25 Crore** for dermatologicals and general medicines. * **Madhya Pradesh (MPPHCL/Animal Husbandry):** Over **₹10 Crore** in combined orders for Povidone Iodine and **3.7 million units** of Albendazole Bolus. * **Maharashtra (MMGA):** **21.45 Lacs bottles** of Paracetamol Syrup (**₹1.65 Cr**). * **Uttar Pradesh (UPMSCL):** Supply of **~1.5 Crore units** of various creams and tablets. **Geographic Footprint:** * **Domestic:** Active in **18+ states**; **Madhya Pradesh** remains the largest contributor at **24%** of revenue. * **International:** Presence in **8+ countries**, including **Costa Rica, Mauritius, Cambodia, Myanmar, Yemen, Sierra Leone, Liberia, and Bhutan**. * **Contract Manufacturing:** Trusted partner for **Ajanta Pharma**, **Micro Labs**, and **Troikaa**. --- ### **Financial Performance & Capital Structure** The company has demonstrated a consistent upward trajectory in turnover, supported by its **₹40.68 Crore IPO** (priced at **₹79 per share**). **Key Financial Metrics:** | Metric (₹ in Lakhs) | FY 2023-24 (Consolidated) | FY 2022-23 (Standalone) | |:---|:---|:---| | **Total Income** | **13,374.19** | **11,575.82** | | **Net Profit (PAT)** | **964.65** | **488.11** | | **Net Worth** | - | **1,773.20** | **Capital Allocation & Debt:** * **IPO Proceeds:** **₹35.53 Crore** transferred to Securities Premium; funds utilized for manufacturing expansion and working capital. * **Promoter Holding:** The core group (Bhupesh Soni, Sandeep Bhardwaj, and Ajay Singh Dassundi) holds **64.09%**. * **Debt Profile:** Facilities are held with **HDFC Bank**, **PNB**, and **SIDBI** (rates **8.75%–11.65%**), secured by fixed assets and personal guarantees from directors. --- ### **Strategic Growth Targets & Efficiency Mandates** Management has outlined a clear roadmap to optimize margins and leverage new capacities: * **Growth Guidance:** Target of **25% Top Line** and **15% Bottom Line** growth. * **Working Capital Optimization:** Aiming to reduce the **Debtor Collection Period to 140 days** and **Inventory Holding to 50 days**. * **Operating Leverage:** Expecting significant benefits from the **30% fixed cost** component as production scales. * **Tax Tailwinds:** Reduction in GST from **12% to 5%** on key products is expected to drive domestic volumes. --- ### **Risk Factors & Operational Challenges** Investors should monitor several regulatory and financial complexities: **1. Regulatory & Quality Oversight:** * **NSQ Reports:** The company has faced media reports regarding "Not of Standard Quality" samples. Zenith maintains it follows **CAPA (Corrective and Preventive Actions)** and remains in active communication with the **CDSCO**. * **Compliance:** Ongoing reconciliation is required for **GST Input Tax Credits** and **MSME Act** interest provisions for payments exceeding **45 days**. **2. Financial Transparency & Audit Matters:** * **IPO Fund Management:** Auditors noted that a separate bank account for IPO proceeds was not initially opened, and some funds were reallocated from corporate purposes to working capital without a formal Board resolution. * **Related Party Transactions:** A debit balance of **₹19.21 Crore** exists with **Biogenesis Corp** (a promoter-linked firm) due to ongoing trade. **3. Operational Risks:** * **Working Capital Cycles:** Government contracts often involve payment cycles exceeding **six months**, necessitating robust liquidity management. * **Input Costs:** High dependence on **APIs** makes the company vulnerable to global price volatility and currency fluctuations. * **Integration:** The commissioning of new lines has led to a **₹1.66 crore increase in depreciation**, which may weigh on short-term margins until full capacity utilization is achieved.