Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹68Cr
Rev Gr TTM
Revenue Growth TTM
10.74%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ZENITHDRUG
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -2.5 | 5.5 | 15.6 |
| 60 | 56 | 61 | 59 | 72 |
Operating Profit Operating ProfitCr |
| 13.9 | 9.4 | 10.0 | 10.0 | 7.6 |
Other Income Other IncomeCr | 0 | 2 | 1 | 2 | 2 |
Interest Expense Interest ExpenseCr | 1 | 2 | 1 | 2 | 3 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 3 |
| 8 | 6 | 6 | 6 | 5 |
| 2 | 2 | 0 | 2 | 0 |
|
Growth YoY PAT Growth YoY% | | | 0.3 | -62.5 | -59.1 |
| 8.2 | 6.2 | 8.4 | 2.2 | 3.0 |
| 0.0 | 4.6 | 3.3 | 0.8 | 1.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -6.2 | 24.9 | 24.9 | 14.9 | 1.3 | 7.9 |
| 71 | 66 | 85 | 105 | 115 | 120 | 131 |
Operating Profit Operating ProfitCr |
| 9.0 | 9.8 | 7.5 | 7.9 | 12.9 | 10.2 | 8.7 |
Other Income Other IncomeCr | 0 | 0 | 1 | 1 | 2 | 3 | 4 |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 | 3 | 4 | 5 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 3 | 5 |
| 5 | 5 | 4 | 7 | 13 | 9 | 11 |
| 1 | 2 | 1 | 2 | 4 | 2 | 2 |
|
| | -9.8 | 4.8 | 51.9 | 95.4 | -24.9 | -47.2 |
| 4.3 | 4.2 | 3.5 | 4.3 | 7.3 | 5.4 | 2.6 |
| 85.0 | 76.7 | 80.3 | 122.0 | 5.6 | 4.2 | 2.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 17 | 17 |
| 6 | 9 | 12 | 17 | 45 | 52 |
Current Liabilities Current LiabilitiesCr | 31 | 29 | 46 | 72 | 64 | 79 |
Non Current Liabilities Non Current LiabilitiesCr | 6 | 8 | 8 | 8 | 8 | 13 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 35 | 36 | 54 | 84 | 113 | 115 |
Non Current Assets Non Current AssetsCr | 9 | 11 | 12 | 13 | 21 | 46 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | -1 | 5 | -4 | -16 | -5 |
Investing Cash Flow Investing Cash FlowCr | -5 | -1 | -3 | -2 | -5 | -31 |
Financing Cash Flow Financing Cash FlowCr | 1 | 3 | -1 | 6 | 30 | 28 |
|
Free Cash Flow Free Cash FlowCr | -1 | -2 | 2 | -6 | -17 | -38 |
| 102.2 | -28.9 | 152.9 | -87.4 | -166.1 | -76.3 |
CFO To EBITDA CFO To EBITDA% | 49.3 | -12.3 | 71.0 | -47.2 | -93.0 | -40.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 108 | 123 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 11.3 | 17.1 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.9 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | 1.8 |
| 1.1 | 1.9 | 2.0 | 2.8 | 7.2 | 12.6 |
Profitability Ratios Profitability Ratios |
| 31.0 | 34.8 | 20.9 | 31.8 | 35.0 | 34.4 |
| 9.0 | 9.8 | 7.5 | 7.9 | 12.9 | 10.2 |
| 4.3 | 4.2 | 3.5 | 4.3 | 7.3 | 5.4 |
| 41.7 | 24.3 | 22.1 | 20.8 | 18.9 | 11.0 |
| 51.7 | 31.8 | 25.0 | 27.5 | 15.3 | 10.3 |
| 7.8 | 6.6 | 4.8 | 5.0 | 7.1 | 4.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Zenith Drugs Limited is an Indian pharmaceutical manufacturer specializing in the production of high-quality, cost-effective formulations. Following its successful **Initial Public Offering (IPO)** in **February 2024** and subsequent listing on the **NSE Emerge** platform, the company has transitioned from a regional player into a diversified manufacturer with a growing international footprint. Zenith operates a **WHO-GMP** compliant infrastructure, serving a dual-market strategy that balances large-scale institutional government contracts with strategic contract manufacturing for global pharmaceutical leaders.
---
### **Manufacturing Infrastructure & Capacity Expansion**
Zenith operates from a centralized manufacturing hub in **Indore, Madhya Pradesh**, which has recently undergone significant capital expansion to meet global regulatory standards.
| Feature | Details |
|:---|:---|
| **Primary Location** | Muradpura (Orangpura), Indore, Madhya Pradesh |
| **Certifications** | **WHO-GMP**, **Revised Schedule 'M'** (valid until **Sept 2028**), **ISO 9001:2015** |
| **New Facility Status** | Commercial production commenced in **December 2024** |
| **Quality Control** | **24-hour** in-house testing lab for raw materials and finished goods |
| **Future Investment** | Proposed **₹25 to ₹30 crore** for further capacity augmentation |
**Strategic Cephalosporin & Tablet Expansion:**
The company is currently establishing a dedicated **Cephalosporin Block** at the **Mohana MPIDC Industrial Area, Indore**. This facility is designed to meet **EUGMP (European Good Manufacturing Practice)** standards, targeting oral solids, tablets, capsules, and dry injections.
* **Annual Tablet Capacity:** **365 crore units**
* **Annual Oral Unit Capacity:** **6.57 crore units**
* **Revenue Potential:** Fully operational capacity is projected to generate **₹350 crore** in annual revenue.
* **Timeline:** Commercial production for the Cephalosporin block is expected by **September 30, 2025**.
---
### **Product Portfolio & Therapeutic Specialization**
Zenith manages a vast portfolio of over **250 molecules** and **780 SKUs**, covering both human healthcare and **veterinary** sectors.
**Revenue Mix by Formulation:**
* **Liquid Externals (44%):** Solutions for targeted relief and direct active ingredient delivery.
* **Ointments/Creams (25%):** Topical treatments for dermatological conditions.
* **Oral Powders (22%):** High-bioavailability formulations, including **ORS Powder**.
* **Capsules (9%):** Optimized release formulations across various therapeutic categories.
* **Tablets & Liquid Orals:** High-volume production of essential medicines.
**Key Therapeutic Areas:**
* **Antibiotics & Antifungals:** Doxycycline, Metronidazole, Clotrimazole, and Ketoconazole.
* **Topical Steroids:** Clobetasol Propionate, Mometasone, and Povidone Iodine.
* **Specialized Care:** **Pregabalin** (neuropathic pain) and **Cardiac/Diabetes** (new strategic entry).
* **Veterinary:** **Albendazole Bolus** (1.5gm and 3gm) for livestock health.
---
### **Institutional Dominance & Market Reach**
Zenith’s primary growth engine is its institutional business, acting as a registered supplier to over **10 Indian state governments** and the **Ministry of Defence**.
**Major Recent Contract Wins:**
* **Ministry of Defence (DGAFMS):** **₹2.00 Crore** contract and a **2-year rate contract** for Pregabalin.
* **Rajasthan (RMSCL):** Multiple contracts totaling over **₹25 Crore** for dermatologicals and general medicines.
* **Madhya Pradesh (MPPHCL/Animal Husbandry):** Over **₹10 Crore** in combined orders for Povidone Iodine and **3.7 million units** of Albendazole Bolus.
* **Maharashtra (MMGA):** **21.45 Lacs bottles** of Paracetamol Syrup (**₹1.65 Cr**).
* **Uttar Pradesh (UPMSCL):** Supply of **~1.5 Crore units** of various creams and tablets.
**Geographic Footprint:**
* **Domestic:** Active in **18+ states**; **Madhya Pradesh** remains the largest contributor at **24%** of revenue.
* **International:** Presence in **8+ countries**, including **Costa Rica, Mauritius, Cambodia, Myanmar, Yemen, Sierra Leone, Liberia, and Bhutan**.
* **Contract Manufacturing:** Trusted partner for **Ajanta Pharma**, **Micro Labs**, and **Troikaa**.
---
### **Financial Performance & Capital Structure**
The company has demonstrated a consistent upward trajectory in turnover, supported by its **₹40.68 Crore IPO** (priced at **₹79 per share**).
**Key Financial Metrics:**
| Metric (₹ in Lakhs) | FY 2023-24 (Consolidated) | FY 2022-23 (Standalone) |
|:---|:---|:---|
| **Total Income** | **13,374.19** | **11,575.82** |
| **Net Profit (PAT)** | **964.65** | **488.11** |
| **Net Worth** | - | **1,773.20** |
**Capital Allocation & Debt:**
* **IPO Proceeds:** **₹35.53 Crore** transferred to Securities Premium; funds utilized for manufacturing expansion and working capital.
* **Promoter Holding:** The core group (Bhupesh Soni, Sandeep Bhardwaj, and Ajay Singh Dassundi) holds **64.09%**.
* **Debt Profile:** Facilities are held with **HDFC Bank**, **PNB**, and **SIDBI** (rates **8.75%–11.65%**), secured by fixed assets and personal guarantees from directors.
---
### **Strategic Growth Targets & Efficiency Mandates**
Management has outlined a clear roadmap to optimize margins and leverage new capacities:
* **Growth Guidance:** Target of **25% Top Line** and **15% Bottom Line** growth.
* **Working Capital Optimization:** Aiming to reduce the **Debtor Collection Period to 140 days** and **Inventory Holding to 50 days**.
* **Operating Leverage:** Expecting significant benefits from the **30% fixed cost** component as production scales.
* **Tax Tailwinds:** Reduction in GST from **12% to 5%** on key products is expected to drive domestic volumes.
---
### **Risk Factors & Operational Challenges**
Investors should monitor several regulatory and financial complexities:
**1. Regulatory & Quality Oversight:**
* **NSQ Reports:** The company has faced media reports regarding "Not of Standard Quality" samples. Zenith maintains it follows **CAPA (Corrective and Preventive Actions)** and remains in active communication with the **CDSCO**.
* **Compliance:** Ongoing reconciliation is required for **GST Input Tax Credits** and **MSME Act** interest provisions for payments exceeding **45 days**.
**2. Financial Transparency & Audit Matters:**
* **IPO Fund Management:** Auditors noted that a separate bank account for IPO proceeds was not initially opened, and some funds were reallocated from corporate purposes to working capital without a formal Board resolution.
* **Related Party Transactions:** A debit balance of **₹19.21 Crore** exists with **Biogenesis Corp** (a promoter-linked firm) due to ongoing trade.
**3. Operational Risks:**
* **Working Capital Cycles:** Government contracts often involve payment cycles exceeding **six months**, necessitating robust liquidity management.
* **Input Costs:** High dependence on **APIs** makes the company vulnerable to global price volatility and currency fluctuations.
* **Integration:** The commissioning of new lines has led to a **₹1.66 crore increase in depreciation**, which may weigh on short-term margins until full capacity utilization is achieved.