| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,241 | 1,204 | 1,230 | 1,288 | 1,308 | 1,326 | 1,359 | 1,385 | 1,421 | 1,431 | 1,450 | 1,508 | |
Growth YoY Revenue Growth YoY% | 0.5 | 0.5 | 1.4 | 5.0 | 5.4 | 10.1 | 10.5 | 7.5 | 8.7 | 7.9 | 6.7 | 8.9 |
| 1,010 | 997 | 1,027 | 1,092 | 1,107 | 1,119 | 1,146 | 1,174 | 1,201 | 1,181 | 1,215 | 1,287 | |
| 231 | 208 | 203 | 196 | 201 | 207 | 213 | 211 | 220 | 250 | 236 | 221 | |
OPM OPM% | 18.6 | 17.2 | 16.5 | 15.2 | 15.4 | 15.6 | 15.6 | 15.2 | 15.5 | 17.5 | 16.2 | 14.7 |
| 36 | 42 | 52 | 42 | 41 | 31 | 46 | 57 | 49 | 38 | 66 | 57 | |
Interest Expense Interest ExpenseCr | 6 | 6 | 3 | 4 | 5 | 4 | 5 | 4 | 4 | 2 | 3 | 4 |
Depreciation DepreciationCr | 37 | 31 | 24 | 25 | 30 | 24 | 24 | 23 | 25 | 20 | 23 | 29 |
PBT PBTCr | 225 | 212 | 229 | 210 | 208 | 210 | 230 | 241 | 240 | 265 | 276 | 246 |
| 51 | 50 | 55 | 52 | 52 | 51 | 53 | 59 | 58 | 65 | 65 | 62 | |
| 174 | 162 | 173 | 158 | 156 | 160 | 176 | 182 | 182 | 200 | 211 | 184 | |
Growth YoY PAT Growth YoY% | 206.2 | 111.4 | 45.4 | 1.1 | -10.5 | -1.2 | 1.8 | 15.3 | 17.0 | 25.0 | 19.4 | 1.0 |
NPM NPM% | 14.0 | 13.4 | 14.1 | 12.3 | 11.9 | 12.1 | 13.0 | 13.1 | 12.8 | 14.0 | 14.5 | 12.2 |
| 7.7 | 7.1 | 7.7 | 7.0 | 6.9 | 7.0 | 7.8 | 8.0 | 8.0 | 8.8 | 9.3 | 8.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,241 | 1,204 | 1,230 | 1,288 | 1,308 | 1,326 | 1,359 | 1,385 | 1,421 | 1,431 | 1,450 | 1,508 | |
Growth YoY Revenue Growth YoY% | 0.5 | 0.5 | 1.4 | 5.0 | 5.4 | 10.1 | 10.5 | 7.5 | 8.7 | 7.9 | 6.7 | 8.9 |
| 1,010 | 997 | 1,027 | 1,092 | 1,107 | 1,119 | 1,146 | 1,174 | 1,201 | 1,181 | 1,215 | 1,287 | |
| 231 | 208 | 203 | 196 | 201 | 207 | 213 | 211 | 220 | 250 | 236 | 221 | |
OPM OPM% | 18.6 | 17.2 | 16.5 | 15.2 | 15.4 | 15.6 | 15.6 | 15.2 | 15.5 | 17.5 | 16.2 | 14.7 |
| 36 | 42 | 52 | 42 | 41 | 31 | 46 | 57 | 49 | 38 | 66 | 57 | |
Interest Expense Interest ExpenseCr | 6 | 6 | 3 | 4 | 5 | 4 | 5 | 4 | 4 | 2 | 3 | 4 |
Depreciation DepreciationCr | 37 | 31 | 24 | 25 | 30 | 24 | 24 | 23 | 25 | 20 | 23 | 29 |
PBT PBTCr | 225 | 212 | 229 | 210 | 208 | 210 | 230 | 241 | 240 | 265 | 276 | 246 |
| 51 | 50 | 55 | 52 | 52 | 51 | 53 | 59 | 58 | 65 | 65 | 62 | |
| 174 | 162 | 173 | 158 | 156 | 160 | 176 | 182 | 182 | 200 | 211 | 184 | |
Growth YoY PAT Growth YoY% | 206.2 | 111.4 | 45.4 | 1.1 | -10.5 | -1.2 | 1.8 | 15.3 | 17.0 | 25.0 | 19.4 | 1.0 |
NPM NPM% | 14.0 | 13.4 | 14.1 | 12.3 | 11.9 | 12.1 | 13.0 | 13.1 | 12.8 | 14.0 | 14.5 | 12.2 |
| 7.7 | 7.1 | 7.7 | 7.0 | 6.9 | 7.0 | 7.8 | 8.0 | 8.0 | 8.8 | 9.3 | 8.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2,978 | 3,056 | 3,108 | 3,966 | 4,182 | 3,781 | 4,244 | 4,848 | 4,902 | 5,281 | 5,687 | 5,811 |
Growth Revenue Growth% | 12.1 | 2.6 | 1.7 | 27.6 | 5.4 | -9.6 | 12.2 | 14.2 | 1.1 | 7.7 | 7.7 | 8.1 |
| 2,538 | 2,674 | 2,743 | 3,487 | 3,675 | 3,097 | 3,587 | 4,296 | 4,030 | 4,464 | 4,771 | 4,884 | |
| 440 | 382 | 365 | 479 | 507 | 685 | 657 | 552 | 872 | 817 | 916 | 926 | |
OPM OPM% | 14.8 | 12.5 | 11.7 | 12.1 | 12.1 | 18.1 | 15.5 | 11.4 | 17.8 | 15.5 | 16.1 | 15.9 |
| 45 | 24 | 74 | 93 | 88 | -24 | 138 | 103 | 159 | 160 | 209 | 210 | |
Interest Expense Interest ExpenseCr | 11 | 9 | 23 | 37 | 61 | 54 | 35 | 28 | 21 | 17 | 12 | 12 |
Depreciation DepreciationCr | 45 | 49 | 65 | 89 | 159 | 175 | 185 | 183 | 134 | 102 | 91 | 97 |
PBT PBTCr | 429 | 349 | 352 | 445 | 376 | 433 | 574 | 444 | 876 | 858 | 1,022 | 1,027 |
| 117 | 110 | 105 | 127 | 104 | 126 | 152 | 117 | 211 | 208 | 247 | 251 | |
PAT PATCr | 312 | 238 | 246 | 319 | 272 | 307 | 422 | 328 | 665 | 650 | 775 | 776 |
Growth PAT Growth% | 17.9 | -23.6 | 3.4 | 29.3 | -14.8 | 13.0 | 37.4 | -22.3 | 103.0 | -2.3 | 19.2 | 15.2 |
NPM NPM% | 10.5 | 7.8 | 7.9 | 8.0 | 6.5 | 8.1 | 9.9 | 6.8 | 13.6 | 12.3 | 13.6 | 13.4 |
| 13.0 | 10.5 | 10.8 | 13.9 | 11.7 | 13.3 | 18.4 | 14.5 | 29.4 | 28.6 | 34.1 | 34.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2,978 | 3,056 | 3,108 | 3,966 | 4,182 | 3,781 | 4,244 | 4,848 | 4,902 | 5,281 | 5,687 | 5,811 |
Growth Revenue Growth% | 12.1 | 2.6 | 1.7 | 27.6 | 5.4 | -9.6 | 12.2 | 14.2 | 1.1 | 7.7 | 7.7 | 8.1 |
| 2,538 | 2,674 | 2,743 | 3,487 | 3,675 | 3,097 | 3,587 | 4,296 | 4,030 | 4,464 | 4,771 | 4,884 | |
| 440 | 382 | 365 | 479 | 507 | 685 | 657 | 552 | 872 | 817 | 916 | 926 | |
OPM OPM% | 14.8 | 12.5 | 11.7 | 12.1 | 12.1 | 18.1 | 15.5 | 11.4 | 17.8 | 15.5 | 16.1 | 15.9 |
| 45 | 24 | 74 | 93 | 88 | -24 | 138 | 103 | 159 | 160 | 209 | 210 | |
Interest Expense Interest ExpenseCr | 11 | 9 | 23 | 37 | 61 | 54 | 35 | 28 | 21 | 17 | 12 | 12 |
Depreciation DepreciationCr | 45 | 49 | 65 | 89 | 159 | 175 | 185 | 183 | 134 | 102 | 91 | 97 |
PBT PBTCr | 429 | 349 | 352 | 445 | 376 | 433 | 574 | 444 | 876 | 858 | 1,022 | 1,027 |
| 117 | 110 | 105 | 127 | 104 | 126 | 152 | 117 | 211 | 208 | 247 | 251 | |
PAT PATCr | 312 | 238 | 246 | 319 | 272 | 307 | 422 | 328 | 665 | 650 | 775 | 776 |
Growth PAT Growth% | 17.9 | -23.6 | 3.4 | 29.3 | -14.8 | 13.0 | 37.4 | -22.3 | 103.0 | -2.3 | 19.2 | 15.2 |
NPM NPM% | 10.5 | 7.8 | 7.9 | 8.0 | 6.5 | 8.1 | 9.9 | 6.8 | 13.6 | 12.3 | 13.6 | 13.4 |
| 13.0 | 10.5 | 10.8 | 13.9 | 11.7 | 13.3 | 18.4 | 14.5 | 29.4 | 28.6 | 34.1 | 34.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 |
Reserves ReservesCr | 1,381 | 1,427 | 1,624 | 1,897 | 2,045 | 2,297 | 2,642 | 2,931 | 3,517 | 4,024 | 4,674 |
| 553 | 580 | 530 | 951 | 1,039 | 738 | 827 | 858 | 854 | 882 | 1,150 | |
| 40 | 47 | 84 | 180 | 442 | 324 | 326 | 287 | 232 | 221 | 214 | |
| 2,023 | 2,106 | 2,296 | 3,090 | 3,596 | 3,433 | 3,840 | 4,121 | 4,648 | 5,173 | 6,084 | |
| 1,399 | 1,467 | 1,463 | 1,938 | 2,058 | 1,993 | 2,262 | 2,318 | 2,594 | 3,315 | 4,050 | |
| 624 | 639 | 833 | 1,152 | 1,538 | 1,441 | 1,578 | 1,803 | 2,054 | 1,858 | 2,033 | |
| 2,023 | 2,106 | 2,296 | 3,090 | 3,596 | 3,433 | 3,840 | 4,121 | 4,648 | 5,173 | 6,084 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 |
Reserves ReservesCr | 1,381 | 1,427 | 1,624 | 1,897 | 2,045 | 2,297 | 2,642 | 2,931 | 3,517 | 4,024 | 4,674 |
| 553 | 580 | 530 | 951 | 1,039 | 738 | 827 | 858 | 854 | 882 | 1,150 | |
| 40 | 47 | 84 | 180 | 442 | 324 | 326 | 287 | 232 | 221 | 214 | |
| 2,023 | 2,106 | 2,296 | 3,090 | 3,596 | 3,433 | 3,840 | 4,121 | 4,648 | 5,173 | 6,084 | |
| 1,399 | 1,467 | 1,463 | 1,938 | 2,058 | 1,993 | 2,262 | 2,318 | 2,594 | 3,315 | 4,050 | |
| 624 | 639 | 833 | 1,152 | 1,538 | 1,441 | 1,578 | 1,803 | 2,054 | 1,858 | 2,033 | |
| 2,023 | 2,106 | 2,296 | 3,090 | 3,596 | 3,433 | 3,840 | 4,121 | 4,648 | 5,173 | 6,084 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 259 | 304 | 206 | 156 | 686 | 858 | 336 | 714 | 642 | 565 | 771 | |
| -42 | -190 | -157 | -241 | -315 | -528 | -18 | -528 | -475 | -488 | -241 | |
| -130 | -50 | -204 | 201 | -197 | -467 | -183 | -219 | -197 | -265 | -401 | |
Net Cash Flow Net Cash FlowCr | 86 | 50 | -140 | 128 | 175 | -139 | 137 | -31 | -30 | -187 | 129 |
Free Cash Flow Free Cash FlowCr | 216 | 269 | 154 | 104 | 608 | 819 | 279 | 681 | 627 | 530 | 719 |
CFO To PAT CFO To PAT% | 83.0 | 127.7 | 83.5 | 49.0 | 252.7 | 279.5 | 79.6 | 218.0 | 96.6 | 87.0 | 99.5 |
CFO To EBITDA CFO To EBITDA% | 58.8 | 79.7 | 56.4 | 32.5 | 135.3 | 125.3 | 51.1 | 129.4 | 73.7 | 69.2 | 84.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 259 | 304 | 206 | 156 | 686 | 858 | 336 | 714 | 642 | 565 | 771 | |
| -42 | -190 | -157 | -241 | -315 | -528 | -18 | -528 | -475 | -488 | -241 | |
| -130 | -50 | -204 | 201 | -197 | -467 | -183 | -219 | -197 | -265 | -401 | |
Net Cash Flow Net Cash FlowCr | 86 | 50 | -140 | 128 | 175 | -139 | 137 | -31 | -30 | -187 | 129 |
Free Cash Flow Free Cash FlowCr | 216 | 269 | 154 | 104 | 608 | 819 | 279 | 681 | 627 | 530 | 719 |
CFO To PAT CFO To PAT% | 83.0 | 127.7 | 83.5 | 49.0 | 252.7 | 279.5 | 79.6 | 218.0 | 96.6 | 87.0 | 99.5 |
CFO To EBITDA CFO To EBITDA% | 58.8 | 79.7 | 56.4 | 32.5 | 135.3 | 125.3 | 51.1 | 129.4 | 73.7 | 69.2 | 84.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4,150 | 4,151 | 4,052 | 5,216 | 1,950 | 6,188 | 8,313 | 6,202 | 13,720 | 15,923 | 11,707 | 9,803 |
Price To Earnings Price To Earnings | 14.3 | 17.9 | 16.8 | 16.6 | 7.4 | 20.6 | 19.9 | 18.9 | 20.6 | 24.5 | 15.1 | 12.6 |
Price To Sales Price To Sales | 1.4 | 1.4 | 1.3 | 1.3 | 0.5 | 1.6 | 2.0 | 1.3 | 2.8 | 3.0 | 2.1 | 1.7 |
Price To Book Price To Book | 3.3 | 2.8 | 2.4 | 2.7 | 0.9 | 2.6 | 3.1 | 2.1 | 3.9 | 3.9 | 2.5 | 2.1 |
EV To EBITDA EV To EBITDA | 9.1 | 10.3 | 10.6 | 10.7 | 3.4 | 8.5 | 11.9 | 10.4 | 15.1 | 18.7 | 11.8 | 9.7 |
GPM GPM% | 77.8 | 77.5 | 79.6 | 78.1 | 78.6 | 81.3 | 81.6 | 81.2 | 86.0 | 85.1 | 84.3 | 84.3 |
OPM OPM% | 14.8 | 12.5 | 11.7 | 12.1 | 12.1 | 18.1 | 15.5 | 11.4 | 17.8 | 15.5 | 16.1 | 15.9 |
NPM NPM% | 10.5 | 7.8 | 7.9 | 8.0 | 6.5 | 8.1 | 9.9 | 6.8 | 13.6 | 12.3 | 13.6 | 13.4 |
ROCE ROCE% | 27.9 | 22.3 | 22.3 | 21.9 | 18.3 | 18.1 | 20.2 | 14.5 | 23.9 | 20.9 | 21.5 | 21.5 |
ROE ROE% | 21.9 | 16.2 | 14.8 | 16.4 | 13.0 | 13.1 | 15.7 | 11.0 | 18.7 | 16.0 | 16.4 | 16.4 |
ROA ROA% | 15.4 | 11.3 | 10.7 | 10.3 | 7.5 | 8.9 | 11.0 | 8.0 | 14.3 | 12.6 | 12.7 | 12.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4,150 | 4,151 | 4,052 | 5,216 | 1,950 | 6,188 | 8,313 | 6,202 | 13,720 | 15,923 | 11,707 | 9,803 |
Price To Earnings Price To Earnings | 14.3 | 17.9 | 16.8 | 16.6 | 7.4 | 20.6 | 19.9 | 18.9 | 20.6 | 24.5 | 15.1 | 12.6 |
Price To Sales Price To Sales | 1.4 | 1.4 | 1.3 | 1.3 | 0.5 | 1.6 | 2.0 | 1.3 | 2.8 | 3.0 | 2.1 | 1.7 |
Price To Book Price To Book | 3.3 | 2.8 | 2.4 | 2.7 | 0.9 | 2.6 | 3.1 | 2.1 | 3.9 | 3.9 | 2.5 | 2.1 |
EV To EBITDA EV To EBITDA | 9.1 | 10.3 | 10.6 | 10.7 | 3.4 | 8.5 | 11.9 | 10.4 | 15.1 | 18.7 | 11.8 | 9.7 |
GPM GPM% | 77.8 | 77.5 | 79.6 | 78.1 | 78.6 | 81.3 | 81.6 | 81.2 | 86.0 | 85.1 | 84.3 | 84.3 |
OPM OPM% | 14.8 | 12.5 | 11.7 | 12.1 | 12.1 | 18.1 | 15.5 | 11.4 | 17.8 | 15.5 | 16.1 | 15.9 |
NPM NPM% | 10.5 | 7.8 | 7.9 | 8.0 | 6.5 | 8.1 | 9.9 | 6.8 | 13.6 | 12.3 | 13.6 | 13.4 |
ROCE ROCE% | 27.9 | 22.3 | 22.3 | 21.9 | 18.3 | 18.1 | 20.2 | 14.5 | 23.9 | 20.9 | 21.5 | 21.5 |
ROE ROE% | 21.9 | 16.2 | 14.8 | 16.4 | 13.0 | 13.1 | 15.7 | 11.0 | 18.7 | 16.0 | 16.4 | 16.4 |
ROA ROA% | 15.4 | 11.3 | 10.7 | 10.3 | 7.5 | 8.9 | 11.0 | 8.0 | 14.3 | 12.6 | 12.7 | 12.7 |
Documents — Zensar Technologies Ltd
Concall Transcript Summaries — Zensar Technologies Ltd