Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹12,345Cr
Aerospace & Defence - Equipments
Rev Gr TTM
Revenue Growth TTM
5.64%
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 245.1 | 257.3 | 99.0 | 89.6 | 47.5 | 92.2 | 263.7 | 52.9 | 129.8 | -37.9 | -28.2 | 16.8 |
| 61 | 64 | 48 | 57 | 91 | 143 | 162 | 108 | 187 | 94 | 109 | 111 |
Operating Profit Operating ProfitCr |
| 36.7 | 52.0 | 28.5 | 42.7 | 35.7 | 43.7 | 33.1 | 29.0 | 42.5 | 40.9 | 37.3 | 37.6 |
Other Income Other IncomeCr | 0 | 3 | 5 | 4 | 5 | 3 | 8 | 22 | 25 | 21 | 26 | 15 |
Interest Expense Interest ExpenseCr | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 3 | 2 | 3 |
Depreciation DepreciationCr | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 5 | 6 | 6 | 6 |
| 33 | 69 | 22 | 44 | 52 | 110 | 82 | 59 | 154 | 76 | 83 | 73 |
| 10 | 21 | 8 | 14 | 14 | 31 | 19 | 17 | 40 | 23 | 21 | 17 |
|
Growth YoY PAT Growth YoY% | 353.8 | 589.0 | 78.6 | 150.0 | 60.9 | 64.1 | 365.4 | 43.0 | 202.6 | -33.2 | -2.4 | 30.6 |
| 24.4 | 36.6 | 20.5 | 30.0 | 26.6 | 31.2 | 26.2 | 28.0 | 35.0 | 33.5 | 35.7 | 31.3 |
| 2.5 | 5.8 | 1.8 | 3.7 | 4.2 | 9.2 | 7.3 | 4.4 | 11.2 | 5.3 | 6.6 | 6.1 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 24.8 | 69.5 | -33.0 | 17.2 | | 61.9 | -63.4 | 27.7 | 213.8 | 101.0 | 121.4 | -14.3 |
| 46 | 58 | 51 | 50 | 76 | 87 | 47 | 65 | 146 | 259 | 600 | 500 |
Operating Profit Operating ProfitCr |
| 1.3 | 26.6 | 3.1 | 18.4 | 18.1 | 42.0 | 13.5 | 6.5 | 33.2 | 41.1 | 38.4 | 40.0 |
Other Income Other IncomeCr | 4 | 3 | 5 | 4 | 3 | 2 | 3 | 5 | 9 | 17 | 58 | 87 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 5 | 3 | 1 | 2 | 4 | 2 | 10 | 12 |
Depreciation DepreciationCr | 2 | 2 | 2 | 4 | 4 | 5 | 5 | 5 | 6 | 10 | 15 | 23 |
| 0 | 20 | 3 | 9 | 11 | 57 | 4 | 3 | 72 | 186 | 406 | 386 |
| 0 | 4 | 1 | 2 | -2 | -2 | 2 | 1 | 22 | 57 | 107 | 102 |
|
| -98.5 | 22,838.4 | -85.3 | 210.0 | | 340.3 | -95.3 | -5.9 | 1,814.8 | 159.2 | 131.1 | -5.0 |
| 0.1 | 20.0 | 4.4 | 11.6 | 14.4 | 39.3 | 5.1 | 3.7 | 22.8 | 29.4 | 30.7 | 34.1 |
| 0.0 | 2.0 | 0.3 | 0.9 | 1.7 | 7.6 | 0.4 | 0.3 | 5.4 | 15.4 | 32.1 | 29.3 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 |
| 91 | 103 | 105 | 112 | 123 | 179 | 196 | 198 | 231 | 440 | 1,692 | 1,788 |
Current Liabilities Current LiabilitiesCr | 25 | 62 | 46 | 20 | 73 | 13 | 10 | 72 | 140 | 270 | 244 | 179 |
Non Current Liabilities Non Current LiabilitiesCr | 5 | 5 | 9 | 7 | 10 | 3 | 3 | 7 | 3 | 14 | 69 | 31 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 72 | 125 | 104 | 80 | 134 | 116 | 130 | 275 | 377 | 618 | 1,604 | 1,403 |
Non Current Assets Non Current AssetsCr | 56 | 52 | 63 | 66 | 85 | 98 | 93 | 94 | 97 | 132 | 445 | 647 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 10 | -20 | 54 | 2 | -49 | 62 | 6 | -44 | 116 | 13 | -146 |
Investing Cash Flow Investing Cash FlowCr | -8 | -4 | -20 | -4 | 13 | -12 | -10 | -44 | -4 | -85 | -823 |
Financing Cash Flow Financing Cash FlowCr | -7 | 20 | -3 | -32 | 5 | -12 | 9 | 88 | -22 | -3 | 1,007 |
|
Free Cash Flow Free Cash FlowCr | -15 | -23 | 52 | -2 | -54 | 60 | 5 | -49 | 103 | -16 | -179 |
| 14,465.1 | -127.6 | 2,319.4 | 30.2 | -368.9 | 106.5 | 212.7 | -1,696.0 | 232.9 | 10.4 | -48.9 |
CFO To EBITDA CFO To EBITDA% | 1,625.2 | -96.2 | 3,290.8 | 19.1 | -294.7 | 99.5 | 79.9 | -968.8 | 160.3 | 7.4 | -39.2 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 70 | 436 | 568 | 513 | 569 | 176 | 619 | 1,628 | 2,605 | 8,027 | 13,339 |
Price To Earnings Price To Earnings | 1,001.7 | 28.6 | 262.9 | 71.5 | 42.7 | 3.0 | 199.5 | 819.0 | 60.9 | 62.8 | 47.6 |
Price To Sales Price To Sales | 1.5 | 5.5 | 10.8 | 8.3 | 6.2 | 1.2 | 11.3 | 23.3 | 11.9 | 18.3 | 13.7 |
Price To Book Price To Book | 0.7 | 3.9 | 5.0 | 4.3 | 4.4 | 0.9 | 3.0 | 7.9 | 10.9 | 17.9 | 7.8 |
| 72.9 | 20.9 | 329.5 | 42.9 | 35.5 | 2.4 | 78.6 | 341.4 | 33.7 | 43.6 | 33.3 |
Profitability Ratios Profitability Ratios |
| 73.7 | 69.0 | 72.0 | 80.2 | 71.9 | 75.0 | 83.9 | 81.2 | 73.2 | 73.2 | 62.1 |
| 1.3 | 26.6 | 3.1 | 18.4 | 18.1 | 42.0 | 13.5 | 6.5 | 33.2 | 41.1 | 38.4 |
| 0.1 | 20.0 | 4.4 | 11.6 | 14.4 | 39.3 | 5.1 | 3.7 | 22.8 | 29.4 | 30.7 |
| 2.2 | 14.7 | 3.4 | 8.9 | 9.7 | 31.8 | 2.6 | 2.2 | 30.9 | 41.5 | 23.4 |
| 0.1 | 14.2 | 2.1 | 6.0 | 10.2 | 31.4 | 1.4 | 1.3 | 20.9 | 28.9 | 17.6 |
| 0.1 | 8.9 | 1.4 | 4.9 | 6.1 | 27.4 | 1.2 | 0.7 | 10.6 | 17.3 | 14.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
**Zen Technologies Limited**, incorporated in 1993 and headquartered in Hyderabad, India, is a leading indigenous developer of advanced **defence training solutions** and **counter-drone systems**. With over 30 years of experience, the company serves the Indian Armed Forces, paramilitary units, police, and international security agencies across more than 50 countries. It operates under India’s self-reliance initiatives such as *‘Make in India’*, *‘Atmanirbhar Bharat’*, and benefits from government policies promoting *Indigenously Designed, Developed and Manufactured (IDDM)* defence solutions.
Zen is listed on the Bombay Stock Exchange (BSE, since 2004) and National Stock Exchange (NSE, since 2015), and has consistently reinvested profits into R&D to maintain technological leadership.
---
### **Core Business Segments**
Zen operates primarily across three verticals:
1. **Training & Simulation Solutions**
- Land-based military simulators (tanks, artillery, vehicles, infantry)
- Live, virtual, constructive (LVC), and mixed-reality combat training
- **Combat Training Centres (CTCs)**: Integrated platforms combining live fire, instrumentation, and simulation for joint force readiness
- Driving, gunnery, and air defence simulators
- Containerized modular systems (e.g., T-90 DS, T-72 CGS)
2. **Drones & Counter-Unmanned Aerial Systems (CUAS)**
- Detection, classification, tracking, and neutralization of drones up to **10–15 km**
- Soft-kill (jamming) and hard-kill (automated weapon stations) capabilities
- Flagship system: **Zen Vyomkavach** – a multi-layered CUAS using RF, radar, EO/IR sensors, and centralized C2
- **Zen ADS HK**: Indigenous anti-drone system integrated with legacy L-70 guns
3. **Other Operational Equipment**
- Remote-Controlled Weapon Stations (RCWS) – e.g., Barbarik-URCWS (world’s lightest)
- Robotics (e.g., Prahasta – AI-powered quadruped robot)
- Automated surveillance and security systems
- Live range equipment and shooting range solutions (e.g., ZEN CTSR)
---
### **Strategic Acquisitions (FY25–FY26)**
Zen Technologies has executed **four transformative acquisitions** to expand its footprint across land, air, and sea domains:
| Acquisition | Focus Area | Key Impact |
|-----------|------------|----------|
| **Applied Research International Pvt. Ltd. (ARIPL)** – 76% acquired (total 100% by Mar 2026) | Naval & Marine Simulation | Enables expansion into maritime training; adds 121+ IP assets, **SaaS annuity revenue**, and over 1,000 global installations |
| **TISA Aerospace** | Loitering Munitions & UAVs | Accelerates entry into **loitering munition** market; complements propulsion & anti-drone tech; DRDO collaboration experience |
| **Vector Technics** – 51% stake acquired for ₹25 Crore | UAV Propulsion (Motors, ESCs, Power Electronics) | Strengthens **indigenous drone ecosystem**, reducing reliance on Chinese components; enables in-house propulsion design |
| **Bhairav Robotics** – 45.33% stake acquired for ₹4 Crore | AI-Powered Land Robotics & Autonomous Weapon Systems | Fast-tracks innovation in autonomous combat systems and robotic warfare platforms |
These acquisitions support Zen’s transition from a simulation specialist to a **multi-domain indigenous defence technology provider**.
---
### **Research & Development (R&D) & Intellectual Property (IP)**
- **R&D Investment**: Over **₹700 crores (₹7,000 lakhs)** committed for FY25–FY28 to expand its R&D center in Hyderabad.
- **Patents**: Holds **over 180 patent applications globally**, with ~85 granted. Core innovations include:
- Band-independent anti-drone systems
- Laser transmitters, recoil simulation, motion dynamics
- Containerized simulators and AI-driven training platforms
- **IP-Driven Model**: Bill of Materials (BOM) constitutes only **25–40%** of product cost. IP accounts for the majority of value, creating high barriers to entry and sustainable margins.
- **AI Transformation**: Integrating **large language models (LLMs)** into simulators for adaptive, learning-enabled training systems. AI has reduced internal processing times from **weeks to minutes**.
---
### **Strategic Initiatives & Long-Term Vision**
#### **1. Global Leadership in Key Domains**
- **Target**: Become a **global leader** in:
- Anti-drone systems
- Loitering munitions
- Defence robotics
- Naval & air simulation
- **Market Potential**: Each segment estimated to offer **> $2–3 billion** in addressable markets.
#### **2. Revenue Diversification & Stability**
- **Annual Maintenance Contracts (AMC)**: Targeting ₹150 crores by FY27 to cover **fixed operating costs** and de-risk volatile equipment sales.
- AMCs can generate up to **120% of equipment sale value** over a 15-year lifecycle.
- Achieve over **99% uptime** with 23% staff in after-sales.
- **Recurring Revenue**: SaaS from ARIPL and annuity from AMC provide financial resilience.
#### **3. Export Expansion**
- **Primary Markets**: Middle East, Africa, CIS, Southeast Asia, Americas
- **Export Drivers**:
- Proven demand for simulators and anti-drone systems
- Strong traction at international expos (e.g., EUROSATORY, I/ITSEC)
- **No ITAR restrictions**, enhancing exportability
- EXIM Bank financing and India’s **CEPA agreements** with UAE, EU trade talks
- **Export Revenue Outlook**: Expected to reach **>30–50% of total revenue** in the coming fiscal years.
#### **4. Manufacturing & Global Presence**
- **Asset-Light Model**: ~85% outsourced manufacturing; retains control of R&D, design, integration.
- **Domestic Facilities**:
- R&D Center (Sanath Nagar, Hyderabad) – Govt.-recognized
- Production & Demo Centre (Shamshabad Airport, 15,000 sq ft)
- AI & Software Development Centre (Kondapur, with Univ. of Hyderabad)
- New **Goa manufacturing hub** for supply chain de-risking
- **International Presence**:
- **Zen Technologies USA, Inc.** (Delaware) – wholly-owned subsidiary for North & South American markets
- **KIC Solutions Co., Ltd.** (South Korea – 50% stake)
- Plans to establish **U.S.-based manufacturing** for “Made in USA” sourcing by NATO allies
---
### **Financial & Order Book Update (Nov 2025)**
- **Projected Revenue (FY26–FY28)**: ~₹60,000 crores cumulatively
- **FY26 H1 Order Inflow**: Expected ₹800 crores (₹150 crores secured)
- **Total Order Book (as of Jul 2025)**: **₹69,194.10 crores**
- Domestic: ₹61,637 crores
- Exports: ₹7,557 crores
- Simulators: ₹503.81 crores
- Anti-Drone Systems: ₹188.13 crores
Zen executed its **largest export order in CUAS segment in FY25**, and continues to supply both Indian and foreign armed forces.
---
### **Technology Differentiation**
- **Band-Independent Anti-Drone Systems**: Only company qualified under **IDDM 2023** for wideband CUAS. Detects **all frequency bands**, including military and encrypted signals.
- **AI-Native Systems**: Simulators and drones learn from user behavior and adapt training.
- **End-to-End Integrated Solutions**: Combines radar, RF detection, EO/IR, AI, and hard-kill (via RCWS) into **Zen Vyomkavach**.
- **Proprietary Innovations**:
- **Hawkeye**: 40-km range thermal imaging, used in border surveillance
- **Prahasta**: AI quadruped robot for reconnaissance and combat
- **Barbarik-URCWS**: Below 40kg, deployable in tactical zones
- **ShootEdge**: Corner-shooting tactical adapter
- **Single ILU Long Pass Filter**: Improves laser realism in simulators
---
### **Management & Leadership**
- **Mr. Kishore Dutt Atluri**, Joint Managing Director and Co-Founder:
- 30+ years in defence simulation
- Holds **21+ patents**, instrumental in developing tank, air defence, and infantry simulators
- **Mr. Arjun**:
- Drives marketing, product development, supply chain, OEM collaborations
- Key role in Make-II anti-drone and air defence simulator projects
---
### **Summary: Key Strengths**
| Area | Competitive Edge |
|------|------------------|
| **Technology** | IP-dense, AI-integrated, fully indigenous, no foreign dependency |
| **Profitability** | High margins due to low BOM; R&D expensed, not capitalized |
| **Market Position** | Market leader in simulators and anti-drone systems domestically |
| **Scalability** | Asset-light, outsourced production, plug-and-play systems |
| **Growth Strategy** | Acquisitions, exports, AMC scaling, R&D reinvestment |
| **Global Reach** | Operations in UAE, USA, South Korea; pipeline in CIS, Africa, Europe |