Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Zodiac Clothing Company Ltd

ZODIACLOTH
NSE
77.87
2.94%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Zodiac Clothing Company Ltd

ZODIACLOTH
NSE
77.87
2.94%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
214Cr
Close
Close Price
77.87
Industry
Industry
Textiles - Readymade Apparel
PE
Price To Earnings
PS
Price To Sales
1.30
Revenue
Revenue
165Cr
Rev Gr TTM
Revenue Growth TTM
-3.34%
PAT Gr TTM
PAT Growth TTM
-30.73%
Peer Comparison
How does ZODIACLOTH stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ZODIACLOTH
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
423332374438434648393741
Growth YoY
Revenue Growth YoY%
8.4-18.8-30.0-20.84.714.832.925.38.83.3-14.8-9.8
Expenses
ExpensesCr
463936405147475052434343
Operating Profit
Operating ProfitCr
-4-6-4-4-7-9-4-4-4-4-7-2
OPM
OPM%
-9.4-17.4-11.0-9.6-14.9-24.3-8.7-9.1-8.6-10.0-17.9-4.6
Other Income
Other IncomeCr
4320706323333
Interest Expense
Interest ExpenseCr
212222222233
Depreciation
DepreciationCr
445555555566
PBT
PBTCr
33-9-11-3-14-10-8-10-8-9-12-8
Tax
TaxCr
00000061-5000
PAT
PATCr
33-9-11-3-14-10-14-10-3-9-12-9
Growth YoY
PAT Growth YoY%
607.9-34.9-209.661.5-140.7-6.7-28.8-273.576.64.616.115.0
NPM
NPM%
79.3-27.8-33.9-7.5-30.8-25.8-32.9-22.2-6.6-23.8-32.4-20.9
EPS
EPS
13.4-3.5-4.2-1.1-5.2-3.8-6.4-3.9-1.2-3.6-4.5-3.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
394352280238216191100127175146174165
Growth
Revenue Growth%
-4.0-10.6-20.4-15.2-9.2-11.6-47.526.538.0-16.619.6-5.5
Expenses
ExpensesCr
374349292262229184125145182165196181
Operating Profit
Operating ProfitCr
203-11-24-147-25-18-8-19-21-16
OPM
OPM%
5.00.8-4.1-10.1-6.33.7-24.7-14.6-4.3-13.3-12.2-10.0
Other Income
Other IncomeCr
63221241227274891312
Interest Expense
Interest ExpenseCr
33334149677810
Depreciation
DepreciationCr
101112111135231918192023
PBT
PBTCr
13-8-4-26-25-30-30-1616-36-36-38
Tax
TaxCr
400-32-100001-5
PAT
PATCr
9-8-4-23-27-29-29-1616-36-37-33
Growth
PAT Growth%
-59.0-191.146.7-436.5-14.1-8.1-1.444.3197.6-327.6-2.311.4
NPM
NPM%
2.3-2.3-1.6-9.9-12.4-15.2-29.4-12.99.1-24.9-21.3-20.0
EPS
EPS
4.6-4.2-2.2-12.0-13.1-13.1-13.0-6.66.4-14.0-14.3-12.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
202020202122252526262626
Reserves
ReservesCr
248243280268283237231222253220180159
Current Liabilities
Current LiabilitiesCr
11412110011610410884887696105111
Non Current Liabilities
Non Current LiabilitiesCr
1512117179452826404052
Total Liabilities
Total LiabilitiesCr
396396410411409447385363381382350348
Current Assets
Current AssetsCr
184151165188197183158132158144129114
Non Current Assets
Non Current AssetsCr
212245245222212264227231222239221234
Total Assets
Total AssetsCr
396396410411409447385363381382350348

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
14193-37-2711-9-51-5-14
Investing Cash Flow
Investing Cash FlowCr
-16-381634-83387161727
Financing Cash Flow
Financing Cash FlowCr
-17-17135-36-2-10-15-15-13
Net Cash Flow
Net Cash FlowCr
-3-122-1-17-2-82-30
Free Cash Flow
Free Cash FlowCr
-6-5-8-40-336-10-9-4-18-18
CFO To PAT
CFO To PAT%
156.2-235.0-66.4155.7101.8-36.929.132.97.615.037.8
CFO To EBITDA
CFO To EBITDA%
71.0654.7-25.6153.0201.0149.934.529.2-16.228.266.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
556418356324478226230248211278228
Price To Earnings
Price To Earnings
71.40.00.00.00.00.00.00.013.20.00.0
Price To Sales
Price To Sales
1.41.21.31.42.21.22.32.01.21.91.3
Price To Book
Price To Book
2.11.61.21.11.70.90.91.00.81.11.1
EV To EBITDA
EV To EBITDA
29.6161.5-35.0-15.7-38.448.4-12.2-16.9-35.2-18.4-14.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
55.155.758.058.265.564.256.756.254.557.657.2
OPM
OPM%
5.00.8-4.1-10.1-6.33.7-24.7-14.6-4.3-13.3-12.2
NPM
NPM%
2.3-2.3-1.6-9.9-12.4-15.2-29.4-12.99.1-24.9-21.3
ROCE
ROCE%
4.7-1.7-0.3-6.6-5.7-4.0-6.0-3.26.5-8.9-9.4
ROE
ROE%
3.4-3.1-1.5-8.2-8.8-11.2-11.5-6.65.7-14.8-18.1
ROA
ROA%
2.3-2.1-1.1-5.7-6.5-6.5-7.6-4.54.2-9.5-10.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
This comprehensive investor profile synthesizes the operational, financial, and strategic position of Zodiac Clothing Company Limited (**ZCCL**), a vertically integrated leader in the premium Indian apparel sector. ### High-Precision Manufacturing & Vertical Integration ZCCL distinguishes itself through a "borderless manufacturing" model that combines high-tech Indian facilities with strategic international expansion. The company operates a single business segment: **Clothing and Clothing Accessories**. * **Manufacturing Footprint:** * **India:** Key units are located in **Bangalore** (Yelahanka, Koramangala, Bommasandra) and **Umbergaon, Gujarat** (three units in the GIDC area). * **Bangladesh:** A new, high-automation facility (**Zodiac Clothing Bangladesh Ltd**) equipped with **ML software** is scheduled to commence production in **August 2025** to leverage tariff advantages and global export scalability. * **Technological Edge:** Operations utilize **Product Lifecycle Management (PLM) software**, automated cutting and fabric inspection machines, and a **SaaS-based paperless floor management system** for real-time quality tracking. * **Supply Chain Dynamics:** The company is a net exporter; approximately **40%** of raw materials are imported, while **60%** of finished goods are exported to **North America** and the **European Union**. ### Premium Brand Portfolio & Technical Specifications The company’s value proposition is built on "Classic Premium" positioning, utilizing rare materials and superior construction techniques that exceed industry standards. | Brand | Positioning | Key Product Highlights | | :--- | :--- | :--- | | **Zodiac** | Flagship Formal | **Egyptian Giza Cotton** (Silk Touch), **European Flax** Linen. | | **Z3** | Relaxed Luxury | Casual wear, **100% Cotton Polos** with **Eco-Friendly Vintage Wash**. | | **ZOD!** | Trendy/Club Wear | Fashion-forward styling for the contemporary market. | | **Carletti** | Ultra-Luxury | Rare **Single 100's count** Italian-woven **Egyptian Giza 87** cotton. | | **Inner Wear** | Premium Essentials | Crafted from **94% Supima cotton** and **6% Mobilon yarn**. | **Technical Differentiators:** * **Stitching:** **21 stitches per inch** for seams and **120 stitches per inch** for buttonholes (nearly double the industry standard). * **Components:** Trademarked **3-hole "Trinity" buttons** made from genuine **Mother-of-Pearl**. * **Construction:** German interlinings, **split back yokes** for drape, and **stay-put pouches** for collar sharpness. * **Bespoke Services:** A **Made-to-Order (MTO)** program for jackets, trousers, and bandhgalas is available at select flagship stores. ### Omni-Channel Distribution & Digital Pivot ZCCL balances a robust international export business (approx. **60% of revenue**) with a sophisticated domestic retail network. * **Physical Reach:** As of recent filings, the company operates **104 stores** across **40 cities** and maintains a presence in **816 Multi-Brand Outlets (MBOs)**. * **Retail Model:** Utilizes a mix of fixed and variable leases (**10% to 30% of sales**) to minimize fixed costs for new stores. * **Digital Strategy:** The **Direct-to-Consumer (D2C)** platform (**zodiaconline.com**) is the company’s best-performing channel, characterized by a **non-discounting policy** and **100% pre-paid transactions**. * **AI Integration:** In February 2024, ZCCL acquired **100% of Zela Technologies Inc.** (USA) to develop **Machine Learning (ML)** and AI-driven tools to optimize e-commerce sales. ### Financial Performance & Capital Structure While the company has faced EBITDA pressures due to raw material volatility, it maintains a conservative leverage profile and strong promoter backing. **Consolidated Financial Summary:** | Metric (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Foreign Exchange Earnings** | **10,249** | **7,992** | - | | **Debt-Equity Ratio (Consolidated)** | **0.46** | **0.35** | - | | **Cash & Liquid Investments** | - | **2,821.03** | **4,221.90** | | **Exceptional Gains** | - | - | **3,901** (Property Sale) | **Promoter Support & Liquidity:** * **Fundraising:** Promoters infused **₹11.99 crore** in FY23. Further preferential allotments were planned for **June 2025 (₹14.99 crore)** and **Dec 2025 (₹14.99 crore)** to support working capital and debt reduction. * **Venture Capital Portfolio:** The Group holds **₹2,543.26 lakhs** in Level 3 financial instruments, including stakes in **Tata Capital Growth Fund** and **Paragon Partners**. * **Credit Ratings (Aug 2024):** Long-term facilities rated **CRISIL BB/Stable**; Short-term rated **CRISIL A4+**. ### ESG Benchmarks & Sustainability ZCCL has integrated environmental stewardship into its manufacturing core, achieving high global ratings. * **Energy & Emissions:** The corporate office is **LEED Gold certified**, consuming **60% less energy** than standard buildings. Manufacturing has transitioned to **gas-fired steam generation**. * **Water Management:** Operates a **Zero Liquid Discharge (ZLD)** plant and rainwater harvesting, rendering the company **water positive**. * **Certifications:** Achieved a **100/100 Higg Index score** for water/wastewater. Manufacturing plants are **GOTS certified** for organic cotton. ### Strategic Risk Landscape The company navigates a complex environment of geopolitical and commodity-driven risks. * **Input Cost Volatility:** Faced a doubling of **Linen prices** in FY24 and extreme **Cotton price swings** (173 to 89 on the Cotlook index) in FY23. * **Geopolitical Headwinds:** The **Red Sea conflict** and **Russia-Ukraine war** have elevated freight costs and transit times. * **Working Capital:** The company manages an elongated cycle (**124 days** in FY23) due to high inventory requirements for its **104 EBOs** and export commitments. * **Regulatory Compliance:** In 2025, the company faced a **₹3,06,800 penalty** from NSE/BSE regarding Independent Director age regulations (**Regulation 17(1A)**). * **Market Competition:** Faces intense pressure from low-cost hubs (Vietnam, Cambodia) and the rising cost of **retail rentals** in Tier-I Indian cities.