Login
Home
Charts
Search
Watchlist
Products

Zodiac Clothing Company Ltd

ZODIACLOTH·NSE
69.89+0.55%Tue, 22 Sept '26

Zodiac Clothing Company Ltd

ZODIACLOTH
NSE
69.89
+0.55%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
192Cr
Close
Close Price
69.89
Industry
Industry
Textiles - Readymade Apparel
PE
Price To Earnings
PS
Price To Sales
1.23
Revenue
Revenue
156Cr
Rev Gr TTM
Revenue Growth TTM
-11.34%
PAT Gr TTM
PAT Growth TTM
5.66%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
323744384346483937414533
Growth YoY
Revenue Growth YoY%
-30.0-20.84.714.832.925.38.83.3-14.8-9.8-6.9-14.8
Expenses
ExpensesCr
364051474750524343434537
Operating Profit
Operating ProfitCr
-4-4-7-9-4-4-4-4-7-20-3
OPM
OPM%
-11.0-9.6-14.9-24.3-8.7-9.1-8.6-10.0-17.9-4.6-0.8-9.7
Other Income
Other IncomeCr
070632333342
Interest Expense
Interest ExpenseCr
222222223322
Depreciation
DepreciationCr
555555556666
PBT
PBTCr
-11-3-14-10-8-10-8-9-12-8-5-9
Tax
TaxCr
000061-500010
PAT
PATCr
-11-3-14-10-14-10-3-9-12-9-5-9
Growth YoY
PAT Growth YoY%
-209.661.5-140.7-6.7-28.8-273.576.64.616.115.0-65.74.2
NPM
NPM%
-33.9-7.5-30.8-25.8-32.9-22.2-6.6-23.8-32.4-20.9-11.8-26.8
EPS
EPS
-4.2-1.1-5.2-3.8-6.4-3.9-1.2-3.6-4.5-3.3-2.0-3.3
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
323744384346483937414533
Growth YoY
Revenue Growth YoY%
-30.0-20.84.714.832.925.38.83.3-14.8-9.8-6.9-14.8
Expenses
ExpensesCr
364051474750524343434537
Operating Profit
Operating ProfitCr
-4-4-7-9-4-4-4-4-7-20-3
OPM
OPM%
-11.0-9.6-14.9-24.3-8.7-9.1-8.6-10.0-17.9-4.6-0.8-9.7
Other Income
Other IncomeCr
070632333342
Interest Expense
Interest ExpenseCr
222222223322
Depreciation
DepreciationCr
555555556666
PBT
PBTCr
-11-3-14-10-8-10-8-9-12-8-5-9
Tax
TaxCr
000061-500010
PAT
PATCr
-11-3-14-10-14-10-3-9-12-9-5-9
Growth YoY
PAT Growth YoY%
-209.661.5-140.7-6.7-28.8-273.576.64.616.115.0-65.74.2
NPM
NPM%
-33.9-7.5-30.8-25.8-32.9-22.2-6.6-23.8-32.4-20.9-11.8-26.8
EPS
EPS
-4.2-1.1-5.2-3.8-6.4-3.9-1.2-3.6-4.5-3.3-2.0-3.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
352280238216191100127175146174162156
Growth
Revenue Growth%
-10.6-20.4-15.2-9.2-11.6-47.526.538.0-16.619.6-7.4-11.3
Expenses
ExpensesCr
349292262229184125145182165196174168
Operating Profit
Operating ProfitCr
3-11-24-147-25-18-8-19-21-13-12
OPM
OPM%
0.8-4.1-10.1-6.33.7-24.7-14.6-4.3-13.3-12.2-7.9-7.7
Other Income
Other IncomeCr
322124122727489131313
Interest Expense
Interest ExpenseCr
333414967781010
Depreciation
DepreciationCr
111211113523191819202424
PBT
PBTCr
-8-4-26-25-30-30-1616-36-36-34-34
Tax
TaxCr
00-32-10000111
PAT
PATCr
-8-4-23-27-29-29-1616-36-37-35-35
Growth
PAT Growth%
-191.146.7-436.5-14.1-8.1-1.444.3197.6-327.6-2.35.85.7
NPM
NPM%
-2.3-1.6-9.9-12.4-15.2-29.4-12.99.1-24.9-21.3-21.7-22.3
EPS
EPS
-4.2-2.2-12.0-13.1-13.1-13.0-6.66.4-14.0-14.3-13.3-13.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
352280238216191100127175146174162156
Growth
Revenue Growth%
-10.6-20.4-15.2-9.2-11.6-47.526.538.0-16.619.6-7.4-11.3
Expenses
ExpensesCr
349292262229184125145182165196174168
Operating Profit
Operating ProfitCr
3-11-24-147-25-18-8-19-21-13-12
OPM
OPM%
0.8-4.1-10.1-6.33.7-24.7-14.6-4.3-13.3-12.2-7.9-7.7
Other Income
Other IncomeCr
322124122727489131313
Interest Expense
Interest ExpenseCr
333414967781010
Depreciation
DepreciationCr
111211113523191819202424
PBT
PBTCr
-8-4-26-25-30-30-1616-36-36-34-34
Tax
TaxCr
00-32-10000111
PAT
PATCr
-8-4-23-27-29-29-1616-36-37-35-35
Growth
PAT Growth%
-191.146.7-436.5-14.1-8.1-1.444.3197.6-327.6-2.35.85.7
NPM
NPM%
-2.3-1.6-9.9-12.4-15.2-29.4-12.99.1-24.9-21.3-21.7-22.3
EPS
EPS
-4.2-2.2-12.0-13.1-13.1-13.0-6.66.4-14.0-14.3-13.3-13.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2020202122252526262627
Reserves
ReservesCr
243280268283237231222253220180155
Current Liabilities
Current LiabilitiesCr
12110011610410884887696105114
Non Current Liabilities
Non Current LiabilitiesCr
12117179452826404046
Total Liabilities
Total LiabilitiesCr
396410411409447385363381382350342
Current Assets
Current AssetsCr
151165188197183158132158144129126
Non Current Assets
Non Current AssetsCr
245245222212264227231222239221216
Total Assets
Total AssetsCr
396410411409447385363381382350342
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
2020202122252526262627
Reserves
ReservesCr
243280268283237231222253220180155
Current Liabilities
Current LiabilitiesCr
12110011610410884887696105114
Non Current Liabilities
Non Current LiabilitiesCr
12117179452826404046
Total Liabilities
Total LiabilitiesCr
396410411409447385363381382350342
Current Assets
Current AssetsCr
151165188197183158132158144129126
Non Current Assets
Non Current AssetsCr
245245222212264227231222239221216
Total Assets
Total AssetsCr
396410411409447385363381382350342

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
193-37-2711-9-51-5-149
Investing Cash Flow
Investing Cash FlowCr
-381634-83387161727-4
Financing Cash Flow
Financing Cash FlowCr
7-17135-36-2-10-15-15-13-7
Net Cash Flow
Net Cash FlowCr
-122-1-17-2-82-30-1
Free Cash Flow
Free Cash FlowCr
-5-8-40-336-10-9-4-18-18
CFO To PAT
CFO To PAT%
-235.0-66.4155.7101.8-36.929.133.07.615.037.8-26.8
CFO To EBITDA
CFO To EBITDA%
654.7-25.6153.0201.0149.934.529.3-16.228.266.3-74.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
193-37-2711-9-51-5-149
Investing Cash Flow
Investing Cash FlowCr
-381634-83387161727-4
Financing Cash Flow
Financing Cash FlowCr
7-17135-36-2-10-15-15-13-7
Net Cash Flow
Net Cash FlowCr
-122-1-17-2-82-30-1
Free Cash Flow
Free Cash FlowCr
-5-8-40-336-10-9-4-18-18
CFO To PAT
CFO To PAT%
-235.0-66.4155.7101.8-36.929.133.07.615.037.8-26.8
CFO To EBITDA
CFO To EBITDA%
654.7-25.6153.0201.0149.934.529.3-16.228.266.3-74.0

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
418356324478226230248211278228163192
Price To Earnings
Price To Earnings
13.2-4.7
Price To Sales
Price To Sales
1.21.31.42.21.22.32.01.21.91.31.01.2
Price To Book
Price To Book
1.61.21.11.70.90.91.00.81.11.10.91.1
EV To EBITDA
EV To EBITDA
161.5-35.0-15.7-38.448.4-12.2-16.9-35.2-18.4-14.9-16.1-24.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
48.347.446.254.452.341.337.840.042.840.9
OPM
OPM%
0.8-4.1-10.1-6.33.7-24.7-14.6-4.3-13.3-12.2-7.9-7.7
NPM
NPM%
-2.3-1.6-9.9-12.4-15.2-29.4-12.99.1-24.9-21.3-21.7-22.3
ROCE
ROCE%
-1.7-0.3-6.6-5.7-4.0-6.0-3.26.5-8.9-9.4-10.3-10.3
ROE
ROE%
-3.1-1.5-8.2-8.8-11.2-11.5-6.65.7-14.8-18.1-19.3-19.3
ROA
ROA%
-2.1-1.1-5.7-6.5-6.5-7.6-4.54.2-9.5-10.6-10.2-10.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
418356324478226230248211278228163192
Price To Earnings
Price To Earnings
13.2-4.7
Price To Sales
Price To Sales
1.21.31.42.21.22.32.01.21.91.31.01.2
Price To Book
Price To Book
1.61.21.11.70.90.91.00.81.11.10.91.1
EV To EBITDA
EV To EBITDA
161.5-35.0-15.7-38.448.4-12.2-16.9-35.2-18.4-14.9-16.1-24.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
48.347.446.254.452.341.337.840.042.840.9
OPM
OPM%
0.8-4.1-10.1-6.33.7-24.7-14.6-4.3-13.3-12.2-7.9-7.7
NPM
NPM%
-2.3-1.6-9.9-12.4-15.2-29.4-12.99.1-24.9-21.3-21.7-22.3
ROCE
ROCE%
-1.7-0.3-6.6-5.7-4.0-6.0-3.26.5-8.9-9.4-10.3-10.3
ROE
ROE%
-3.1-1.5-8.2-8.8-11.2-11.5-6.65.7-14.8-18.1-19.3-19.3
ROA
ROA%
-2.1-1.1-5.7-6.5-6.5-7.6-4.54.2-9.5-10.6-10.2-10.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Zodiac Clothing Company is a men’s clothing maker that sells the same shirts, trousers and accessories under its own brands in India and to large retailers abroad - a single business run on one uncompromising rule: international-quality fabric and stitching, sold at a fixed price with no discounts and no returns, ever. It was built from a family-owned export house founded by the late M. Y. Noorani, which his sons scaled by opening marketing offices in London, Dusseldorf and New York and then, in a pivotal shift, launching the brands ZOD! and Z3 to reach Indian customers directly. Everything the company does flows from a philosophy of obsessive quality - 21 stitches per inch, buttonholes with nearly double the industry standard - paired with tight cost control, so it can offer a product that feels expensive without being exorbitant. # Business segments One engine powering two geographies - a single clothing-and-accessories business that designs and makes premium men’s shirts, trousers and innerwear in its own factories, then sells them through its own stores and website in India and through retail chains across the Americas, Europe and West Asia. ## 1. Branded men’s clothing: a single product engine sold two ways **The company makes one thing - men’s clothing and accessories - and reports it as a single operating segment; the real split is not between products but between the Indian customer who buys at full price from a Zodiac store and the international retailer who places bulk orders from a low-cost factory.** - **Stitching that creates the moat** - every Zodiac shirt uses 21 stitches per inch for an almost invisible seam and 120 stitches per inch for buttonholes, roughly twice the industry norm, with German interlinings in the collars and genuine Mother-of-Pearl buttons on the top-tier Carletti line. - **No discounts, no returns, no middlemen** - the company refuses to offer goods on sale-or-return or fund end-consumer discounts, a deliberate stance that sets it apart from competitors who sell at ex-factory prices with payable-when-able terms; this policy applies across its own stores, its D2C website and its multi-brand outlet partners. - **Made-to-order as a differentiator** - at select flagship stores, customers can commission bespoke jackets, trousers, shirts and bandhgalas in fabrics of their choice, tailored to individual measurements, which no mass-market competitor can replicate. ## 2. Domestic retail and D2C: selling direct to the Indian man **The company reaches Indian customers through 85 own stores and a fast-growing website that takes no discounts and only prepaid orders - a channel the company calls its best performer.** - **Own stores on revenue-share, not fixed rent** - the retail footprint has been deliberately shrunk, with 11 unviable stores closed and 10 new ones opened selectively in Tier 2 and Tier 3 cities under a revenue-share model that turns a fixed cost into a variable one, ending the year with 85 stores. - **The website is the growth engine** - the D2C platform at zodiaconline.com runs on a strict no-discounting, 100% prepaid model and has delivered what management calls “unprecedented growth year on year,” driven by cloud infrastructure investment and data-driven experiments on consumer behaviour. - **AI from click to delivery** - the company uses machine learning not just for marketing but inside software engineering and manufacturing, and it invested in a wholly-owned step-down subsidiary, Zela Technologies Inc., registered in Delaware, US, specifically to build e-commerce tools that optimise the digital business. - **The MBO channel is shrinking** - independent multi-brand retailers are under pressure because competitors offer goods on sale-or-return with deep discounts, a practice Zodiac refuses to match, so the branded business is affected by distress in that channel. ## 3. International exports: the larger half, sold to global retailers **Exports to the Americas, Europe and West Asia bring in more revenue than India, but the business faces a structural cost disadvantage against Bangladesh, Vietnam and Cambodia that the company is tackling by building its own factory in Bangladesh.** - **Sold to brick-and-mortar chains abroad** - international customers are largely large physical retailers, served through marketing offices in London, Dusseldorf and New York and a related-party entity in Germany that enables just-in-time landed deliveries to European buyers. - **Hedged and insured, even when it is not needed** - the company hedges close to 100% of booked foreign-currency exposure due within one year and insures its international debtors despite what it describes as a flawless payment record, as a measure of abundant caution. - **India’s export handicap is real** - Indian clothing exporters face a tariff disadvantage of 10-12% in the EU and 2.5-5% in the US, plus logistics costs that add up to 16% of unit price, a 90-day turnaround time versus 30 days in Turkey, and a perception among global buyers that India rates lowest on two of these criteria and second lowest in the third. - **Bangladesh is the countermove** - the step-down subsidiary Zodiac Clothing Bangladesh Limited is all set to commence its initial production from August 2025 with a highly automated plant designed to handle both small and large runs, explicitly set up to gain the productivity and employee-cost advantages that rival exporting nations already enjoy. # Manufacturing backbone **Six Indian factories and one new Bangladesh plant run on gas, recycle nearly all their water, and use machine-learning software to control quality in real time - a shared production engine that supplies every shirt the company sells, whether to a walk-in customer in Mumbai or a department store in New York.** - **Six plants, three locations** - the Indian factories are in Bangalore (Yelahanka, Koramangala, Bommasandra) and Umbergaon, Gujarat (three units in the GIDC estate), with the Bangladesh facility adding a seventh, fully integrated site designed for high automation and ML-driven flexibility. - **Water-positive and nearly off the grid** - a zero liquid discharge plant means dependency on outside water is almost nil; the garment dyeing process cuts water use by 66%, and of the remaining 34%, the company recycles 92%, earning a Higg score of 100 out of 100 on water and wastewater parameters. - **Gas-fired and heat-recycling** - the plants have switched from furnace oil and diesel to gas delivered by on-site pipeline, and custom heat extractors use hot dyeing residue to pre-heat boiler water, cutting both energy use and carbon footprint. - **Paperless quality control with automatic escalation** - a cloud-based floor management system tracks quality live, helps lines take pre-emptive action, and escalates issues up the management matrix automatically, keeping downtime and rejections low. # Group structure and partners **A family-controlled Indian parent with six subsidiaries stitched together to serve a single purpose - making and selling men’s clothing across India, Europe, the Americas and the Middle East, with the promoters repeatedly putting their own money into the company.** - **The parent and its six subsidiaries** - Zodiac Clothing Company Ltd (India) directly owns Zodiac Clothing Co. S.A., which in turn holds five step-down subsidiaries in the UAE, Bangladesh, the US (two entities, including the e-commerce tools developer Zela Technologies) and the UK. - **Promoters have infused capital twice** - Mr. Anees Yusuf Noorani and Mr. Salman Yusuf Noorani each put in ₹12.50 crores in March 2021 and another ₹6.00 crores in February 2023 through preferential share allotments, bringing paid-up capital to nearly 2.6 crore equity shares. - **Related-party channels in Europe and the UAE** - Zodiac Metropolitan Clothing GmbH (Germany), in which promoter family members indirectly hold 100%, acts as a conduit for European exports, earning a 7.5% commission on FOB value when goods are supplied directly to customers it sources. - **The US tech subsidiary was bought for a token sum** - Zela Technologies Inc. was acquired for USD 40 from a company fully owned by a promoter relative, and is tasked with building machine-learning tools for the digital business and creating tech-driven fashion brands internationally.

Documents — Zodiac Clothing Company Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/bvxgdofvnzlfm3bcr1bg9cc9.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/wbivnjlo38oyrbt5jf4jx8xj.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/c2yg370vfv1yyjdb1rolzn0m.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/ijhy2vogrdcgltt31g4wj1dj.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/vshw5aw4trm6jds8vihpzkc4.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/sbil5m569hik73ly7wkvvdzi.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/h72mdbdzxmmgyfqm3zosfbtx.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/bbtjcewe2oanf2ukmxesietl.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/n7jac0svsm7x7y81x5ptj9pk.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/g1vu6yjyuw5sd83oxmxd64qy.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/u18qcxschunb5zm4zd4ci00u.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/ke7t5yvf0c6gj45p63jwdmp1.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/l9fk5y4dnlg18vamhaae7sn1.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/d46dq968wwkabypabbhyzjih.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/gflroaow68sis6cujk4scwku.pdf