Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹4,541Cr
Rev Gr TTM
Revenue Growth TTM
92.69%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ZOTA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 17.6 | 32.4 | 16.2 | 34.2 | 34.7 | 45.7 | 48.6 | 53.7 | 96.0 | 84.0 | 91.7 | 98.2 |
| 36 | 37 | 41 | 44 | 51 | 58 | 68 | 78 | 95 | 100 | 123 | 143 |
Operating Profit Operating ProfitCr |
| 2.8 | 3.3 | 9.8 | 7.1 | -3.0 | -2.2 | -1.3 | -8.4 | 2.5 | 3.8 | 4.9 | -0.3 |
Other Income Other IncomeCr | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 2 | 3 | 3 | 4 | 5 |
Depreciation DepreciationCr | 4 | 3 | 5 | 5 | 7 | 8 | 10 | 11 | 14 | 15 | 19 | 22 |
| -3 | -3 | -1 | -3 | -10 | -12 | -13 | -18 | -14 | -13 | -14 | -26 |
| 0 | 0 | 1 | 0 | -3 | 1 | -1 | 0 | -1 | 1 | 2 | 4 |
|
Growth YoY PAT Growth YoY% | -160.4 | -246.3 | -281.3 | 9.0 | -163.1 | -347.9 | -638.2 | -544.6 | -86.3 | -8.3 | -32.9 | -56.4 |
| -7.1 | -7.3 | -3.6 | -6.3 | -13.9 | -22.6 | -18.1 | -26.3 | -13.3 | -13.3 | -12.6 | -20.7 |
| -1.1 | -1.1 | -0.6 | -1.1 | -2.7 | -4.8 | -4.6 | -6.8 | -4.6 | -4.9 | -5.3 | -9.4 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 52.3 | 15.1 | 14.1 | 12.7 | | 11.0 | 12.3 | 22.9 | 6.7 | 29.0 | 62.3 | 61.4 |
| 33 | 38 | 44 | 48 | 78 | 91 | 106 | 116 | 133 | 173 | 299 | 460 |
Operating Profit Operating ProfitCr |
| 12.7 | 13.4 | 12.9 | 15.1 | 9.0 | 4.8 | 0.6 | 11.3 | 5.2 | 4.2 | -2.0 | 2.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 5 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 3 | 5 | 11 | 16 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 1 | 2 | 3 | 4 | 12 | 20 | 43 | 70 |
| 3 | 4 | 5 | 6 | 8 | 4 | 0 | 12 | -5 | -16 | -58 | -68 |
| 1 | 1 | 2 | 2 | 2 | 1 | 0 | 4 | 1 | -2 | -1 | 5 |
|
| -1.2 | 27.0 | 22.5 | 37.1 | | -50.6 | -107.6 | 4,364.1 | -164.8 | -148.5 | -295.4 | -27.8 |
| 5.2 | 5.8 | 6.2 | 7.6 | 6.5 | 2.9 | -0.2 | 6.8 | -4.1 | -8.0 | -19.4 | -15.3 |
| 2.0 | 2.1 | 2.6 | 3.0 | 1.6 | 1.1 | -0.1 | 3.6 | -2.3 | -5.6 | -20.7 | -24.2 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 10 | 12 | 12 | 14 | 18 | 25 | 25 | 25 | 25 | 26 | 29 | 31 |
| 3 | 2 | 4 | 4 | 51 | 44 | 42 | 64 | 55 | 64 | 195 | 285 |
Current Liabilities Current LiabilitiesCr | 12 | 12 | 15 | 20 | 20 | 19 | 18 | 36 | 41 | 74 | 101 | 144 |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 5 | 4 | 2 | 1 | 1 | 1 | 14 | 37 | 65 | 111 | 143 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 19 | 21 | 26 | 32 | 62 | 59 | 61 | 77 | 84 | 112 | 184 | 244 |
Non Current Assets Non Current AssetsCr | 10 | 9 | 9 | 8 | 27 | 30 | 24 | 62 | 74 | 117 | 255 | 361 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | 5 | -3 | 6 | -1 | 13 | -2 | -6 | -50 |
Investing Cash Flow Investing Cash FlowCr | -1 | -1 | 9 | -4 | 4 | -27 | 15 | -13 | -92 |
Financing Cash Flow Financing Cash FlowCr | -2 | -4 | -6 | -3 | -2 | 14 | -14 | 19 | 145 |
|
Free Cash Flow Free Cash FlowCr | 2 | 4 | -5 | 5 | -2 | 10 | -13 | -23 | -96 |
| 112.1 | 109.0 | -58.5 | 202.2 | 425.9 | 149.7 | 34.8 | 41.7 | 88.1 |
CFO To EBITDA CFO To EBITDA% | 53.8 | 54.8 | -41.9 | 122.8 | -142.4 | 90.1 | -27.4 | -79.2 | 871.5 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | | 0 | 0 | 456 | 320 | 340 | 749 | 709 | 1,226 | 2,306 |
Price To Earnings Price To Earnings | 0.0 | | 0.0 | 0.0 | 82.2 | 116.3 | 0.0 | 84.1 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | | 0.0 | 0.0 | 5.3 | 3.4 | 3.2 | 5.7 | 5.1 | 6.8 | 7.9 |
Price To Book Price To Book | 0.0 | | 0.0 | 0.0 | 6.6 | 4.7 | 5.1 | 8.3 | 8.8 | 13.6 | 10.3 |
| 1.2 | | 0.7 | 0.6 | 58.6 | 70.7 | 542.5 | 51.5 | 102.6 | 174.8 | -426.0 |
Profitability Ratios Profitability Ratios |
| 31.1 | 30.9 | 31.8 | 34.8 | 33.4 | 30.3 | 31.4 | 34.0 | 40.5 | 46.4 | 53.1 |
| 12.7 | 13.4 | 12.9 | 15.1 | 9.0 | 4.8 | 0.6 | 11.3 | 5.2 | 4.2 | -2.0 |
| 5.2 | 5.8 | 6.2 | 7.6 | 6.5 | 2.9 | -0.2 | 6.8 | -4.1 | -8.0 | -19.4 |
| 18.4 | 23.4 | 26.1 | 29.7 | 11.4 | 5.7 | -0.4 | 12.2 | -1.7 | -6.1 | -12.9 |
| 15.4 | 18.0 | 19.7 | 23.3 | 8.1 | 4.0 | -0.3 | 9.9 | -7.2 | -15.9 | -25.4 |
| 6.8 | 8.3 | 8.9 | 10.6 | 6.2 | 3.1 | -0.2 | 6.4 | -3.6 | -6.3 | -12.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Zota Health Care Limited (ZHCL) is a publicly listed Indian pharmaceutical company headquartered in Surat, Gujarat. Established in 2000, the company has evolved from a domestic pharmaceutical marketer into a vertically integrated healthcare player with a strong presence in **domestic marketing, international exports**, and **retail pharmacy through its flagship brand, Davaindia**. It operates under a mission to democratize access to affordable, high-quality healthcare in India and beyond.
The company is strategically differentiated by its **360-degree integration** across the pharmaceutical value chain — combining **manufacturing, marketing, distribution, and retail** — enabling cost efficiency, supply chain control, and enhanced margins.
---
### **Core Business Segments**
#### **1. Davaindia – Retail Pharmacy Chain (Primary Growth Driver)**
- **Segment Contribution**: By H1FY26, Davaindia had become the **major revenue contributor**, with revenues growing rapidly due to aggressive expansion.
- **Market Position**: India’s **largest private-sector generic pharmacy chain**, and the **third-largest private pharmacy retailer** by number of stores as of FY25.
- **Store Network (as of Nov 2025)**:
- **1,207** Company-Owned, Company-Operated (COCO) stores
- **848** Franchisee-Owned, Franchisee-Operated (FOFO) stores
- **Total: 2,055 stores** (across 25 states and union territories, spanning over 300 cities)
- **Operating Model**:
- **COCO**: Large-format, modern walk-in stores managed by wholly owned subsidiary **Davaindia Health Mart Limited**; ensures brand control, higher footfall, and superior customer experience.
- **FOFO**: Asset-light franchise model enabling rapid, capital-efficient national expansion.
- **Growth Strategy**:
- **Cluster-based saturation approach** targeting high-density urban areas.
- A **new store opened every 10 hours**; plans to add **800–900 new COCO stores by FY26**.
- Strategic tie-up with **Indian Oil Corporation Limited (IOCL)** to launch Davaindia stores at petrol pumps, enhancing visibility and reach.
- **Digital Expansion**:
- Launch of B2C e-commerce platform (**davaindia.com** and mobile app) offering **doorstep delivery** across 2,000+ SKUs.
- Utilizes **COCO stores as hyper-local fulfillment centers** to enable 60-minute delivery in select cities.
- **Customer Metrics**:
- **80% repeat customer rate**, indicating strong brand loyalty.
- **Customer footfall** reached 97.7 lakh in FY24 (up from 51.8 lakh in FY23).
- **Gross Merchandise Value (GMV)**: ₹24,562 lakh in FY24, up 78% YoY.
#### **2. Domestic Marketing Business**
- **Core Function**: Sources finished dosage forms (FDFs) from **WHO-GMP-certified Indian manufacturers**, subjects them to internal quality checks, and markets them under **private-label brands (Zota, Davaindia)**.
- **Distribution Network**:
- Over **1,050 exclusive, territory-based distributors** across India.
- Direct-to-distributor model eliminates intermediaries like stockists and wholesalers.
- **Product Portfolio**:
- Over **4,000 SKUs** across generics, OTC, ayurvedic, nutraceutical, and wellness categories.
- Strong focus on **chronic disease therapies** (cardiac, diabetes, thyroid, neuropsychiatric), which account for **57–60% of total revenue**.
- **Revenue**: Historically the primary revenue driver until 2023; remains a stable contributor.
#### **3. Exports**
- **Manufacturing**: All exports are produced at the **Sachin (SEZ), Surat** facility, established in 2010 and **WHO-GMP certified in 2012**.
- **Market Reach**: Products exported to **over 30 countries** across **CIS, Latin America, Africa, and Asia**.
- **Regulatory Approvals**:
- **325 approved dossiers** globally (as of Nov 2025).
- **261 dossiers pending approval** — signaling an expanding international footprint.
- Active focus on securing **Marketing Authorizations (MAs)** in each target country.
- **Product Range**: **250+ generic formulations** tailored for international markets.
- **Business Model**: Direct-to-market exports with full ownership of registrations, ensuring margin control and faster market access.
---
### **Strategic Initiatives & Backward Integration**
#### **Acquisition of Everyday Herbal Group**
- In **May 2024**, Zota acquired a **56% stake** (increased to **65.98%** by Oct 2025) in **Everyday Herbal Beauty Care Private Limited** and **Everyday Herbal Beauty and Wellness Care Private Limited**.
- **Strategic Objective**: **Backward integration** into the Over-the-Counter (OTC) and wellness space.
- **Key Benefits**:
- **OTC products account for ~30% of total SKUs** and **~27% of FY25 revenue**.
- Access to **Khadi and Village Industries Commission (KVIC) license** and **'Khadi' brand mark**, enhancing product credibility and appeal.
- MOU allows use of **Government-recognized 'REGP' license**, adding regulatory strength.
#### **Supply Chain & Logistics**
- **Central Warehousing Hub**: A **state-of-the-art automated facility in Surat** managed via third-party logistics.
- **Tech-Driven Operations**:
- Cloud-based software and AI tools for real-time inventory, order, and shipment tracking.
- Plans to **replicate the Surat warehouse model across multiple zones in India**.
- **Outsourced 3PL model** supports scalability and operational efficiency.
---
### **Product & Pricing Strategy**
- **Retail Model**: **100% private-label** model ensures complete control over branding and margins.
- **Pricing Advantage**:
- Offers **30–90% discounts** vs. branded equivalents.
- Example: **Rosuvastatin 10mg at ₹25/10 tablets** (branded: up to ₹208).
- **Margin Structure**:
- Gross margins of **25–30%** — significantly lower than industry trade margins (~90%), allowing cost-pass-through to consumers.
- **Focus on Chronic Therapies**: High repeat purchase behavior supports **patient retention and recurring demand**.
---
### **Financial Highlights (FY25, as of Mar 2025)**
- **Revenue**: ₹2,929.75 million (~₹293 Cr)
- **Gross Margin**: **53.13%** (high vs. peers — reflects strong pricing efficiency and low distribution costs)
- **EBITDA Margin**: **–1.96%** (negative, due to aggressive store expansion and investment phase)
- **Inventory Turnover**: 1.72
- **Working Capital Turnover**: 4.82
- **Working Capital Efficiency**: COCO stores operate **on a cash basis (zero receivables)**, improving cash flow profile.
---
### **Leadership & Governance**
- **Dr. Sujit Paul**: Group CEO and industry veteran, driving strategic vision.
- **Moxesh Ketanbhai Zota (MD & Executive)**:
- Led international expansion into **30+ countries**.
- Oversaw **325+ global product registrations**, with **261 in pipeline**.
- **Kamlesh Rajnikant Zota (Whole-time Director)**:
- Key in securing **regulatory approvals** (NAFDAC, TFDA, PPD) and managing **export compliance and patents**.
- **Himanshu Zota**: Strategist behind **finance, taxation, and long-term planning**; instrumental in Davaindia rollout.
- **Suniel Shetty**: Appointed **Brand Ambassador** in Aug 2025 to boost consumer trust and visibility.
---
### **Key Competitive Advantages**
1. **Vertically Integrated Model**: Control from manufacturing to retail ensures quality, cost efficiency, and margin protection.
2. **Asset-Light + Company-Owned Hybrid Expansion**: Balances scalability with operational control.
3. **Strong OTC & Chronic Care Focus**: High patient retention and recurring revenue.
4. **Digital-First Retail Strategy**: B2C e-commerce supported by physical network (COCO as fulfillment hubs).
5. **Regulatory Strength**: High number of international approvals and owned MAs.
6. **Backward Integration into OTC**: Enhances product mix and credibility via Khadi brand.
---