Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Z-Tech (India) Ltd

ZTECH
NSE
623.50
0.73%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Z-Tech (India) Ltd

ZTECH
NSE
623.50
0.73%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
901Cr
Close
Close Price
623.50
Industry
Industry
Amusement Parks
PE
Price To Earnings
38.54
PS
Price To Sales
9.55
Revenue
Revenue
94Cr
Rev Gr TTM
Revenue Growth TTM
40.22%
PAT Gr TTM
PAT Growth TTM
131.74%
Peer Comparison
How does ZTECH stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ZTECH
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
Revenue
RevenueCr
1119162216192435
Growth YoY
Revenue Growth YoY%
50.82.452.558.0
Expenses
ExpensesCr
1014131913151622
Operating Profit
Operating ProfitCr
152334813
OPM
OPM%
10.625.815.115.520.720.132.136.8
Other Income
Other IncomeCr
00000001
Interest Expense
Interest ExpenseCr
00000000
Depreciation
DepreciationCr
00000000
PBT
PBTCr
152334813
Tax
TaxCr
01111124
PAT
PATCr
14132369
Growth YoY
PAT Growth YoY%
130.4-18.5442.4236.3
NPM
NPM%
9.519.86.712.214.515.823.825.9
EPS
EPS
1.233.51.22.92.32.34.57.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
2331266794
Growth
Revenue Growth%
30.5-16.0161.740.2
Expenses
ExpensesCr
2330235667
Operating Profit
Operating ProfitCr
1031228
OPM
OPM%
3.01.011.717.429.5
Other Income
Other IncomeCr
00000
Interest Expense
Interest ExpenseCr
00000
Depreciation
DepreciationCr
00011
PBT
PBTCr
1031127
Tax
TaxCr
00138
PAT
PATCr
102820
Growth
PAT Growth%
-89.32,534.8332.7131.8
NPM
NPM%
3.00.27.612.620.8
EPS
EPS
5.90.82.29.416.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
111914
Reserves
ReservesCr
77912133
Current Liabilities
Current LiabilitiesCr
1111131934
Non Current Liabilities
Non Current LiabilitiesCr
10112
Total Liabilities
Total LiabilitiesCr
20192342207
Current Assets
Current AssetsCr
18182136160
Non Current Assets
Non Current AssetsCr
122647
Total Assets
Total AssetsCr
20192342207

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1200-91
Investing Cash Flow
Investing Cash FlowCr
0-1-1-4-35
Financing Cash Flow
Financing Cash FlowCr
0004129
Net Cash Flow
Net Cash FlowCr
-11-113
Free Cash Flow
Free Cash FlowCr
-11-1-3-98
CFO To PAT
CFO To PAT%
-118.72,257.84.33.4-466.0
CFO To EBITDA
CFO To EBITDA%
-117.4533.02.82.4-328.5

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000853
Price To Earnings
Price To Earnings
0.00.00.00.042.3
Price To Sales
Price To Sales
0.00.00.00.09.0
Price To Book
Price To Book
0.00.00.00.05.8
EV To EBITDA
EV To EBITDA
0.8-1.50.20.030.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
19.523.929.827.043.9
OPM
OPM%
3.01.011.717.429.5
NPM
NPM%
3.00.27.612.620.8
ROCE
ROCE%
11.42.525.648.618.4
ROE
ROE%
8.80.919.639.113.3
ROA
ROA%
3.50.48.420.29.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Z-Tech (India) Limited, founded in 1994 and headquartered in New Delhi, has evolved from a civil construction firm into a multidisciplinary infrastructure and sustainability solutions company. The company operates under three core business segments: 1. **Creative Parks Development (Habitat)** 2. **Industrial Wastewater Management (Agua | GEIST)** 3. **Geo-Technical Specialized Solutions (Terra)** With a mission to integrate innovation, sustainability, and community development, Z-Tech is redefining urban infrastructure through eco-conscious public spaces, advanced water treatment technologies, and resilient geotechnical engineering. --- ### **Core Business Segments** #### **1. Creative Parks Development – "ZingPark" (Habitat Vertical)** - **Brand & Rebranding**: The company has rebranded its experiential entertainment segment as **ZingPark**, consolidating its identity in the creative parks domain. - **Sustainable Design**: Creative parks are built using **circular economy principles**, transforming over **5,000 tonnes of reclaimed scrap** into thematic public installations (“Waste-to-Art”). - **Themes**: Parks feature customizable themes including educational, spiritual, wellness, adventure, historical, music, and sports, tailored to local culture and community needs. - **Flagship Projects**: - **Shivalaya Park (Prayagraj)**: Inaugurated by the Honorable Prime Minister, attracted >300,000 visitors post-launch. - **Happiness Park (Lucknow)**: Surpassed 137,000 visitors in one month of operation. - **World of Dinosaurs & Automobiles (Pimpri-Chinchwad)**: Inaugurated by the Maharashtra CM. - **Fast Forward Sports Arena (Lucknow/Noida)**: A hybrid recreational-sports facility featuring cricket, basketball, pickleball, and golf ranges. - **Business Model**: Primarily operates under **Public-Private Partnership (PPP)** frameworks with local governments. Revenue is generated via: - Ticketing - Vendor rentals - Events & F&B - Long-term O&M rights (e.g., 20-year agreements) - **Performance**: - Delivered **17+ parks**, **11 under construction**. - Target: **15–20 operational parks by March 2026**, scale to **100+ in 3 years**. - **Creative Parks** contribute **~77.74%** of total revenue. - **New Verticals**: - **Fast Forward Sports Arenas** (under 2 acres, standalone or integrated) - **Pet Parks** targeting urban, premium audiences - **Urban Forests**, **Health Parks**, **Divyang-friendly (Sashakti Base)** designs --- #### **2. Industrial Wastewater Management – "Agua | GEIST"** - **Technology**: Proprietary **GEIST technology**, acquired in 2020 from Earl Exim Pvt Ltd, enables sustainable treatment and resource recovery: - Freeze Crystallization - Calcium & Magnesium Recovery - Selective Extraction - Stable Bleaching Powder Production - **Applications**: Serves industries with high chemical wastewater load – chemicals, food processing, fluorine derivatives, municipal utilities. - **Performance**: - Recycled **over 517 million gallons of wastewater** across **6+ clients** in 4 years. - Business currently contributes **5.21%** of total revenue. - **Business Models**: - **EPC** (Engineering, Procurement, Construction) - **DBO** (Design-Build-Operate) - **EPC & O&M** - Future shift to **BOO (Build-Own-Operate)** for annuity income. - **Strategic Moves**: - Relocating operations from **Goa to Vadodara (FY27)** for better customer proximity and **higher margins**. - Exploring monetization of recovered chemical by-products. --- #### **3. Geo-Technical Specialized Solutions – "Terra"** - **Focus**: Solutions in soil and rock mechanics, including: - Retaining walls, slope stabilization - Embankments, erosion control - Ground improvement, landslide mitigation - Drainage & asphalt reinforcement - **Clients & Projects**: - Serves major infrastructure developers (GMR, Tata Projects, NCC, Grasim) - Public sector partners include NHAI, Smart Cities, and municipal bodies. - Executed **300+ projects** in **25 years**, contributing **17.05%** of revenue. - **Business Model**: Operates on **EPC & O&M** or **Engineering & Supervision** basis. **Asset-light**, no direct capital investment. - **Market Demand**: Fueled by national projects like **Bharatmala** and riverbank development initiatives. --- ### **Strategic Acquisitions & Technological Expansion** #### **Acquisition of Grace Green Infra Pvt Ltd (GGIPL) – 76% Stake** - **Date**: Signed Share Purchase Agreement on **November 18, 2025** - **Why**: To enhance scientific water stewardship and expand environmental infrastructure capabilities. - **Key Technologies Acquired**: - **Grace Vermi-Filtration**: Aeration-free, organic wastewater treatment producing **reusable-quality water** (Ministry of Jal Shakti certified). - **Grace Packaged FRP STPs** (1–50 KLD): Modular, **80% lower power consumption**, IIT Bhubaneswar certified. - **Grace Nanobubble & Bio-Remediation**: Increases dissolved oxygen in water bodies by **10x**, aiding sludge digestion and groundwater recharge. - **Strategic Value**: - Enables **eco-friendly water features, lake revival, and sustainable water cycles in ZingPark projects**. - Creates **strong operational synergy** between Creative Parks and Wastewater divisions. - GGIPL brings an **unexecuted order book of ₹22 crore**, enhancing **revenue visibility**. - **Certifications**: Technologies are **government-certified**, strengthening Z-Tech’s position in public infrastructure tenders. --- ### **Operational & Strategic Highlights** #### **Asset-Light Business Model** - Emphasis on **service-based**, low-capital models across all segments. - High **annuity potential**, especially in parks via 20-year PPPs. - Recurring revenue growth supports **long-term sustainability and value creation**. #### **Geographic Expansion** - **Domestic**: Expanding into **South India** (Hyderabad, Bhubaneswar, Tirupati) and **Eastern India** (Agartala). - **International**: Exploring entry into **MENA region**, particularly **Dubai**, with early-stage partnerships being evaluated. #### **R&D & Innovation** - In-house **R&D lab**; collaboration with analytical labs across India. - Focus on **cost efficiency**, **technology upgrades**, and product innovation (e.g., new park typologies, treatment processes). - Led by R&D team including Mr. Vikram Dhuma and Kavya Shree. #### **Funding & Financial Trajectory** - Raised **₹200 crores** via preferential issue and warrants (Feb 2025), used for: - Expansion in parks, geotech, and wastewater - Acquisitions - International scaling - **Financial Performance (FY25, 9 months)**: - Revenue: **₹60 crores** (+32% YoY) - EBITDA: **₹14.95 crores** (+80% YoY) - PAT: **₹11.1 crores** (+92% YoY) - **Projections**: - **FY26 Revenue**: ₹150–175 crores (conservative), **₹200–250 crores** (aspirational) - **PAT (FY26)**: ₹35–40 crores - **Geotech segment** expected to deliver **₹50+ crores revenue in FY26** --- ### **Order Book & Growth Visibility** - **Total Pipeline (as of Aug 2025)**: **₹173 crores** - **Segments**: - **Creative Parks**: ₹128 crore delivered, ₹126 crore ongoing - **Wastewater**: ₹14.26 crore delivered, ₹5.57 crore ongoing - **Geo-Tech**: ₹86.84 crore delivered, ₹68.25 crore ongoing - **Recent PPP Wins** (2024–2025): - **Ahmedabad (AMC)**: Waste-to-Art World Park – **₹20 crores** - **Moradabad**: Waste to Wonder Park – **₹7.12 crores** - **Auraiya (UP)**: Waste to Wonder Park – **₹8.71 crores** - **Jammu Smart City**: Waste to Wonder Park – **₹12 crores** - **Bulandshahr**: Ceramincs Park – **₹5.28 crores** --- ### **Key Differentiators** 1. **Sustainability as Core**: Circular economy, energy-efficient technologies, and environmental restoration embedded in all operations. 2. **High Barrier to Entry**: Proprietary GEIST and Grace Green technologies with government certifications. 3. **First-Mover in Creative Parks**: Near-monopoly in government-backed theme park PPPs. 4. **Execution Excellence**: Delivered projects on aggressive timelines (e.g., Shivalaya Park). 5. **Strong Public-Private Relationships**: Repeat awards from municipal authorities reflect high trust. ---