Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹901Cr
Rev Gr TTM
Revenue Growth TTM
40.22%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ZTECH
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 50.8 | 2.4 | 52.5 | 58.0 |
| 10 | 14 | 13 | 19 | 13 | 15 | 16 | 22 |
Operating Profit Operating ProfitCr |
| 10.6 | 25.8 | 15.1 | 15.5 | 20.7 | 20.1 | 32.1 | 36.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 5 | 2 | 3 | 3 | 4 | 8 | 13 |
| 0 | 1 | 1 | 1 | 1 | 1 | 2 | 4 |
|
Growth YoY PAT Growth YoY% | | | | | 130.4 | -18.5 | 442.4 | 236.3 |
| 9.5 | 19.8 | 6.7 | 12.2 | 14.5 | 15.8 | 23.8 | 25.9 |
| 1.2 | 33.5 | 1.2 | 2.9 | 2.3 | 2.3 | 4.5 | 7.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
| | 30.5 | -16.0 | 161.7 | 40.2 |
| 23 | 30 | 23 | 56 | 67 |
Operating Profit Operating ProfitCr |
| 3.0 | 1.0 | 11.7 | 17.4 | 29.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 |
| 1 | 0 | 3 | 11 | 27 |
| 0 | 0 | 1 | 3 | 8 |
|
| | -89.3 | 2,534.8 | 332.7 | 131.8 |
| 3.0 | 0.2 | 7.6 | 12.6 | 20.8 |
| 5.9 | 0.8 | 2.2 | 9.4 | 16.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 9 | 14 |
| 7 | 7 | 9 | 12 | 133 |
Current Liabilities Current LiabilitiesCr | 11 | 11 | 13 | 19 | 34 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 0 | 1 | 1 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 18 | 18 | 21 | 36 | 160 |
Non Current Assets Non Current AssetsCr | 1 | 2 | 2 | 6 | 47 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | 2 | 0 | 0 | -91 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | -1 | -4 | -35 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 4 | 129 |
|
Free Cash Flow Free Cash FlowCr | -1 | 1 | -1 | -3 | -98 |
| -118.7 | 2,257.8 | 4.3 | 3.4 | -466.0 |
CFO To EBITDA CFO To EBITDA% | -117.4 | 533.0 | 2.8 | 2.4 | -328.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 853 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 42.3 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 9.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 5.8 |
| 0.8 | -1.5 | 0.2 | 0.0 | 30.6 |
Profitability Ratios Profitability Ratios |
| 19.5 | 23.9 | 29.8 | 27.0 | 43.9 |
| 3.0 | 1.0 | 11.7 | 17.4 | 29.5 |
| 3.0 | 0.2 | 7.6 | 12.6 | 20.8 |
| 11.4 | 2.5 | 25.6 | 48.6 | 18.4 |
| 8.8 | 0.9 | 19.6 | 39.1 | 13.3 |
| 3.5 | 0.4 | 8.4 | 20.2 | 9.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Z-Tech (India) Limited, founded in 1994 and headquartered in New Delhi, has evolved from a civil construction firm into a multidisciplinary infrastructure and sustainability solutions company. The company operates under three core business segments:
1. **Creative Parks Development (Habitat)**
2. **Industrial Wastewater Management (Agua | GEIST)**
3. **Geo-Technical Specialized Solutions (Terra)**
With a mission to integrate innovation, sustainability, and community development, Z-Tech is redefining urban infrastructure through eco-conscious public spaces, advanced water treatment technologies, and resilient geotechnical engineering.
---
### **Core Business Segments**
#### **1. Creative Parks Development – "ZingPark" (Habitat Vertical)**
- **Brand & Rebranding**: The company has rebranded its experiential entertainment segment as **ZingPark**, consolidating its identity in the creative parks domain.
- **Sustainable Design**: Creative parks are built using **circular economy principles**, transforming over **5,000 tonnes of reclaimed scrap** into thematic public installations (“Waste-to-Art”).
- **Themes**: Parks feature customizable themes including educational, spiritual, wellness, adventure, historical, music, and sports, tailored to local culture and community needs.
- **Flagship Projects**:
- **Shivalaya Park (Prayagraj)**: Inaugurated by the Honorable Prime Minister, attracted >300,000 visitors post-launch.
- **Happiness Park (Lucknow)**: Surpassed 137,000 visitors in one month of operation.
- **World of Dinosaurs & Automobiles (Pimpri-Chinchwad)**: Inaugurated by the Maharashtra CM.
- **Fast Forward Sports Arena (Lucknow/Noida)**: A hybrid recreational-sports facility featuring cricket, basketball, pickleball, and golf ranges.
- **Business Model**: Primarily operates under **Public-Private Partnership (PPP)** frameworks with local governments. Revenue is generated via:
- Ticketing
- Vendor rentals
- Events & F&B
- Long-term O&M rights (e.g., 20-year agreements)
- **Performance**:
- Delivered **17+ parks**, **11 under construction**.
- Target: **15–20 operational parks by March 2026**, scale to **100+ in 3 years**.
- **Creative Parks** contribute **~77.74%** of total revenue.
- **New Verticals**:
- **Fast Forward Sports Arenas** (under 2 acres, standalone or integrated)
- **Pet Parks** targeting urban, premium audiences
- **Urban Forests**, **Health Parks**, **Divyang-friendly (Sashakti Base)** designs
---
#### **2. Industrial Wastewater Management – "Agua | GEIST"**
- **Technology**: Proprietary **GEIST technology**, acquired in 2020 from Earl Exim Pvt Ltd, enables sustainable treatment and resource recovery:
- Freeze Crystallization
- Calcium & Magnesium Recovery
- Selective Extraction
- Stable Bleaching Powder Production
- **Applications**: Serves industries with high chemical wastewater load – chemicals, food processing, fluorine derivatives, municipal utilities.
- **Performance**:
- Recycled **over 517 million gallons of wastewater** across **6+ clients** in 4 years.
- Business currently contributes **5.21%** of total revenue.
- **Business Models**:
- **EPC** (Engineering, Procurement, Construction)
- **DBO** (Design-Build-Operate)
- **EPC & O&M**
- Future shift to **BOO (Build-Own-Operate)** for annuity income.
- **Strategic Moves**:
- Relocating operations from **Goa to Vadodara (FY27)** for better customer proximity and **higher margins**.
- Exploring monetization of recovered chemical by-products.
---
#### **3. Geo-Technical Specialized Solutions – "Terra"**
- **Focus**: Solutions in soil and rock mechanics, including:
- Retaining walls, slope stabilization
- Embankments, erosion control
- Ground improvement, landslide mitigation
- Drainage & asphalt reinforcement
- **Clients & Projects**:
- Serves major infrastructure developers (GMR, Tata Projects, NCC, Grasim)
- Public sector partners include NHAI, Smart Cities, and municipal bodies.
- Executed **300+ projects** in **25 years**, contributing **17.05%** of revenue.
- **Business Model**: Operates on **EPC & O&M** or **Engineering & Supervision** basis. **Asset-light**, no direct capital investment.
- **Market Demand**: Fueled by national projects like **Bharatmala** and riverbank development initiatives.
---
### **Strategic Acquisitions & Technological Expansion**
#### **Acquisition of Grace Green Infra Pvt Ltd (GGIPL) – 76% Stake**
- **Date**: Signed Share Purchase Agreement on **November 18, 2025**
- **Why**: To enhance scientific water stewardship and expand environmental infrastructure capabilities.
- **Key Technologies Acquired**:
- **Grace Vermi-Filtration**: Aeration-free, organic wastewater treatment producing **reusable-quality water** (Ministry of Jal Shakti certified).
- **Grace Packaged FRP STPs** (1–50 KLD): Modular, **80% lower power consumption**, IIT Bhubaneswar certified.
- **Grace Nanobubble & Bio-Remediation**: Increases dissolved oxygen in water bodies by **10x**, aiding sludge digestion and groundwater recharge.
- **Strategic Value**:
- Enables **eco-friendly water features, lake revival, and sustainable water cycles in ZingPark projects**.
- Creates **strong operational synergy** between Creative Parks and Wastewater divisions.
- GGIPL brings an **unexecuted order book of ₹22 crore**, enhancing **revenue visibility**.
- **Certifications**: Technologies are **government-certified**, strengthening Z-Tech’s position in public infrastructure tenders.
---
### **Operational & Strategic Highlights**
#### **Asset-Light Business Model**
- Emphasis on **service-based**, low-capital models across all segments.
- High **annuity potential**, especially in parks via 20-year PPPs.
- Recurring revenue growth supports **long-term sustainability and value creation**.
#### **Geographic Expansion**
- **Domestic**: Expanding into **South India** (Hyderabad, Bhubaneswar, Tirupati) and **Eastern India** (Agartala).
- **International**: Exploring entry into **MENA region**, particularly **Dubai**, with early-stage partnerships being evaluated.
#### **R&D & Innovation**
- In-house **R&D lab**; collaboration with analytical labs across India.
- Focus on **cost efficiency**, **technology upgrades**, and product innovation (e.g., new park typologies, treatment processes).
- Led by R&D team including Mr. Vikram Dhuma and Kavya Shree.
#### **Funding & Financial Trajectory**
- Raised **₹200 crores** via preferential issue and warrants (Feb 2025), used for:
- Expansion in parks, geotech, and wastewater
- Acquisitions
- International scaling
- **Financial Performance (FY25, 9 months)**:
- Revenue: **₹60 crores** (+32% YoY)
- EBITDA: **₹14.95 crores** (+80% YoY)
- PAT: **₹11.1 crores** (+92% YoY)
- **Projections**:
- **FY26 Revenue**: ₹150–175 crores (conservative), **₹200–250 crores** (aspirational)
- **PAT (FY26)**: ₹35–40 crores
- **Geotech segment** expected to deliver **₹50+ crores revenue in FY26**
---
### **Order Book & Growth Visibility**
- **Total Pipeline (as of Aug 2025)**: **₹173 crores**
- **Segments**:
- **Creative Parks**: ₹128 crore delivered, ₹126 crore ongoing
- **Wastewater**: ₹14.26 crore delivered, ₹5.57 crore ongoing
- **Geo-Tech**: ₹86.84 crore delivered, ₹68.25 crore ongoing
- **Recent PPP Wins** (2024–2025):
- **Ahmedabad (AMC)**: Waste-to-Art World Park – **₹20 crores**
- **Moradabad**: Waste to Wonder Park – **₹7.12 crores**
- **Auraiya (UP)**: Waste to Wonder Park – **₹8.71 crores**
- **Jammu Smart City**: Waste to Wonder Park – **₹12 crores**
- **Bulandshahr**: Ceramincs Park – **₹5.28 crores**
---
### **Key Differentiators**
1. **Sustainability as Core**: Circular economy, energy-efficient technologies, and environmental restoration embedded in all operations.
2. **High Barrier to Entry**: Proprietary GEIST and Grace Green technologies with government certifications.
3. **First-Mover in Creative Parks**: Near-monopoly in government-backed theme park PPPs.
4. **Execution Excellence**: Delivered projects on aggressive timelines (e.g., Shivalaya Park).
5. **Strong Public-Private Relationships**: Repeat awards from municipal authorities reflect high trust.
---