Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,013Cr
Rev Gr TTM
Revenue Growth TTM
-9.53%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ZUARI
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 50.0 | -7.0 | 228.7 | -40.4 | -33.0 | -9.0 | -31.9 | 49.9 | 6.0 | 13.6 | 26.6 | -72.8 |
| 1,208 | 1,082 | 1,510 | 768 | 879 | 979 | 1,022 | 1,148 | 920 | 1,105 | 1,249 | 334 |
Operating Profit Operating ProfitCr |
| 9.8 | 10.3 | 8.4 | 8.9 | 2.1 | 10.8 | 9.0 | 9.2 | 3.4 | 11.3 | 12.2 | 2.7 |
Other Income Other IncomeCr | -629 | -19 | 45 | 43 | 131 | 12 | 81 | 51 | 61 | 72 | 923 | 43 |
Interest Expense Interest ExpenseCr | 54 | 57 | 55 | 49 | 51 | 48 | 44 | 40 | 36 | 34 | 32 | 18 |
Depreciation DepreciationCr | 21 | 23 | 23 | 24 | 25 | 25 | 25 | 26 | 25 | 25 | 25 | 4 |
| -573 | 25 | 106 | 45 | 74 | 56 | 113 | 101 | 32 | 154 | 1,040 | 30 |
| -146 | 27 | 39 | 17 | -3 | 27 | 20 | 20 | 5 | 27 | 200 | -10 |
|
Growth YoY PAT Growth YoY% | -5,953.2 | -100.2 | 230.2 | -72.6 | 118.1 | 1,947.2 | 40.3 | 183.5 | -64.8 | 333.7 | 799.5 | -51.0 |
| -31.9 | -0.1 | 4.0 | 3.4 | 8.6 | 2.7 | 8.3 | 6.4 | 2.9 | 10.2 | 59.1 | 11.6 |
| -109.0 | -5.8 | 15.8 | 6.8 | 17.9 | 2.2 | 19.3 | 13.0 | 4.7 | 23.5 | 191.7 | 9.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 4.0 | -0.3 | -16.2 | 13.9 | 11.5 | -62.5 | -21.0 | 49.3 | 26.8 | 0.9 | -3.5 | -10.6 |
| 7,335 | 7,338 | 5,906 | 6,730 | 7,788 | 2,911 | 2,198 | 3,357 | 4,221 | 4,239 | 4,068 | 3,608 |
Operating Profit Operating ProfitCr |
| 3.9 | 3.6 | 7.4 | 7.4 | 3.9 | 4.3 | 8.6 | 6.5 | 7.3 | 7.8 | 8.3 | 9.0 |
Other Income Other IncomeCr | 71 | 54 | 25 | 120 | -5 | 125 | 149 | 221 | 636 | 200 | 205 | 1,100 |
Interest Expense Interest ExpenseCr | 318 | 419 | 440 | 404 | 488 | 278 | 200 | 173 | 205 | 211 | 168 | 120 |
Depreciation DepreciationCr | 30 | 66 | 77 | 83 | 87 | 68 | 68 | 67 | 79 | 95 | 102 | 79 |
| 23 | -157 | -22 | 169 | -266 | -90 | 87 | 214 | 683 | 251 | 303 | 1,256 |
| 7 | -34 | -9 | 23 | 7 | 210 | 38 | 47 | 129 | 80 | 72 | 222 |
|
| 129.2 | -846.3 | 89.6 | 1,235.5 | -287.2 | -10.0 | 116.0 | 246.6 | 232.7 | -69.2 | 35.1 | 348.0 |
| 0.2 | -1.6 | -0.2 | 2.0 | -3.4 | -9.9 | 2.0 | 4.6 | 12.2 | 3.7 | 5.2 | 26.1 |
| 2.1 | -27.4 | -5.2 | 27.9 | 68.6 | -190.7 | -37.4 | 31.0 | 113.3 | 23.7 | 39.2 | 229.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 |
| 965 | 1,305 | 1,325 | 1,423 | 1,110 | 299 | 154 | 325 | 1,539 | 1,652 | 1,814 | 2,488 |
Current Liabilities Current LiabilitiesCr | 4,681 | 5,737 | 5,322 | 5,853 | 6,829 | 5,213 | 4,092 | 4,776 | 2,207 | 1,871 | 2,295 | 1,248 |
Non Current Liabilities Non Current LiabilitiesCr | 327 | 583 | 544 | 555 | 910 | 594 | 641 | 642 | 730 | 659 | 214 | 297 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 4,742 | 5,076 | 4,524 | 5,138 | 6,231 | 3,455 | 2,699 | 3,276 | 1,788 | 1,477 | 505 | 1,010 |
Non Current Assets Non Current AssetsCr | 1,377 | 2,947 | 3,073 | 3,125 | 3,060 | 3,107 | 2,673 | 2,986 | 3,264 | 3,343 | 4,521 | 3,066 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 839 | -869 | 1,097 | 293 | -355 | 2,635 | 1,521 | 571 | 95 | 473 | 511 |
Investing Cash Flow Investing Cash FlowCr | -286 | -498 | -40 | -63 | -103 | -16 | -171 | -137 | 426 | 3 | -122 |
Financing Cash Flow Financing Cash FlowCr | -547 | 1,363 | -1,003 | -148 | 360 | -2,404 | -1,188 | -296 | -697 | -527 | -494 |
|
Free Cash Flow Free Cash FlowCr | 654 | -1,019 | 952 | 221 | -502 | 2,556 | 1,449 | 344 | -150 | 453 | 433 |
| 5,087.2 | 706.2 | -8,542.0 | 200.7 | 129.9 | -877.6 | 3,164.4 | 343.0 | 17.1 | 276.8 | 221.5 |
CFO To EBITDA CFO To EBITDA% | 279.3 | -318.1 | 233.0 | 54.7 | -112.7 | 2,012.9 | 739.3 | 245.0 | 28.6 | 132.8 | 138.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 964 | 592 | 1,527 | 2,021 | 786 | 261 | 382 | 563 | 509 | 713 | 772 |
Price To Earnings Price To Earnings | 132.4 | 0.0 | 0.0 | 17.2 | 0.0 | 0.0 | 0.0 | 4.3 | 1.1 | 7.1 | 4.7 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 |
Price To Book Price To Book | 1.0 | 0.4 | 1.1 | 1.4 | 0.7 | 0.8 | 1.9 | 1.5 | 0.3 | 0.4 | 0.4 |
| 14.4 | 20.1 | 11.8 | 11.6 | 17.9 | 21.2 | 7.9 | 10.7 | 6.6 | 5.9 | 3.5 |
Profitability Ratios Profitability Ratios |
| 22.5 | 22.8 | 28.3 | 28.6 | 25.4 | 30.3 | 35.6 | 34.3 | 32.4 | 34.5 | 37.6 |
| 3.9 | 3.6 | 7.4 | 7.4 | 3.9 | 4.3 | 8.6 | 6.5 | 7.3 | 7.8 | 8.3 |
| 0.2 | -1.6 | -0.2 | 2.0 | -3.4 | -9.9 | 2.0 | 4.6 | 12.2 | 3.7 | 5.2 |
| 7.8 | 4.2 | 7.6 | 9.8 | 3.6 | 5.9 | 14.0 | 12.8 | 24.1 | 13.3 | 18.3 |
| 1.6 | -9.1 | -0.9 | 10.0 | -23.7 | -88.0 | 24.5 | 45.4 | 35.0 | 10.1 | 12.4 |
| 0.3 | -1.5 | -0.2 | 1.8 | -2.9 | -4.6 | 0.9 | 2.7 | 11.0 | 3.5 | 4.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Zuari Agro Chemicals Limited (ZACL), a cornerstone of the **Adventz Group**, is undergoing a fundamental strategic transformation. Historically a direct manufacturer of fertilizers, the company is pivoting toward a model defined by **strategic investments, specialized agri-services, and a new entry into the mining sector**. This transition is supported by aggressive asset monetization and a restructuring of its subsidiary portfolio to deleverage the balance sheet.
---
### **Strategic Pivot: From Manufacturing to Investment & Mining**
ZACL has systematically exited direct large-scale manufacturing to focus on high-margin services and investment holding.
* **Cessation of Direct Manufacturing:**
* In **June 2022**, ZACL sold its primary Goa fertilizer plant to **Paradeep Phosphates Limited (PPL)** for an enterprise value of **USD 280 million (₹2,052.25 crore)**.
* In **September 2025**, the company completed the slump sale of its last remaining unit—the **200,000 MT** Granulated Single Super Phosphate (SSP) plant in Mahad, Maharashtra—to its subsidiary **Mangalore Chemicals & Fertilizers Limited (MCFL)** for **₹72.75 crore**.
* **Entry into Mining & Technical Services:** As of **March 2026**, shareholders approved an amendment to the Memorandum of Association (MOA) to authorize a new business vertical. This includes:
* **Extraction:** Coal, iron ore, bauxite, and limestone.
* **Technical Services:** Geological surveys, resource estimation, and mine planning.
* **Infrastructure:** Development of beneficiation plants, washeries, and railway sidings.
* **Asset Monetization:** The company is aggressively liquidating non-core assets. In **2024**, it sold **281,920 sq. mtrs.** of land in **Sancoale, Goa**. It continues to market remaining land banks and office premises in **Pune** to strengthen liquidity.
---
### **Group Structure and Strategic Investment Portfolio**
ZACL operates as a holding entity with significant stakes in major Indian fertilizer players and a strategic joint venture with the Moroccan phosphate leader, **OCP S.A.**
| Entity | Relationship | Stake | Primary Activity |
| :--- | :--- | :--- | :--- |
| **Zuari Maroc Phosphates (ZMPPL)** | Joint Venture | **50:50** | A JV with **OCP S.A.** that serves as the primary investment vehicle for the group. |
| **Paradeep Phosphates (PPL)** | Financial Asset | Strategic | Held via ZMPPL (**56.05%**) and direct holdings. PPL is now a major consolidated entity. |
| **Zuari Farmhub Limited (ZFL)** | Subsidiary | Majority | Integrated agri-solutions, specialty nutrients, and retail. |
| **Mangalore Chemicals (MCFL)** | Former Sub | - | Amalgamated with **PPL** in **Sept 2025**; ZACL now holds PPL shares in lieu of MCFL. |
**Key Transaction (Late 2025):** A composite scheme of arrangement resulted in the merger of MCFL into PPL. ZACL received **6,54,33,846 shares** in PPL via a swap ratio of **187:100**. This restructuring resulted in an exceptional gain of **₹817.49 crore** and the derecognition of MCFL as a direct subsidiary.
---
### **Zuari Farmhub Limited (ZFL): The Agri-Solutions Engine**
ZFL represents the company’s "One-Stop-Solution" model, operating across **14 of India’s 15 agro-climatic zones**.
* **Specialty Nutrients:** Operates a high-tech facility in **Baramati** producing Water Soluble Fertilizers (WSF), micronutrients, and organic soil conditioners.
* **Agri-Retail (Jai Kisaan Junction):** A **Company Owned Company Operated (COCO)** retail chain providing direct-to-farmer access to inputs.
* **R&D and Advisory:**
* **6 Agricultural Development Labs (ADLs)** providing soil and water analysis.
* **Adventz Agri Innovation Centre (Solapur):** Screens new technologies for adaptation and compatibility.
* **Financial Performance:** For the nine months ended **Dec 31, 2025**, ZFL reported revenue of **₹1,787.72 crore** and a net profit of **₹14.96 crore**.
---
### **Financial Performance & Debt Profile**
The company’s financials reflect the transition, with standalone revenue declining as manufacturing assets are sold, offset by massive exceptional gains from divestments.
**Comparative Financials (INR in Crores):**
| Metric | FY 2024-25 (Consolidated) | FY 2024-25 (Standalone) | FY 2023-24 (Standalone) |
| :--- | :--- | :--- | :--- |
| **Revenue** | **4,436.09** | **47.80** | **83.00** |
| **PAT** | **230.96** | **(73.10)** | **21.40** |
| **Subsidy Income** | **2,236.02** | - | - |
**Debt Management:**
* **Total Standalone Borrowings:** **₹566.73 crore** (as of March 2025).
* **NCD Redemption:** Completed early redemption of **₹50 crore** in Non-Convertible Debentures in **April 2025**.
* **Liquidity:** Utilizes Inter-Corporate Deposits (ICDs) from related parties (**Zuari Industries**); **₹170 crore** in ICDs were extended by one year in late 2023.
* **Gearing:** Historically high at **83.76%** (FY23), but improving through asset sales.
---
### **Operational Infrastructure & Compliance**
* **Environmental Stewardship:** Operates as a **'Zero Effluent Discharge'** entity.
* **Quality Assurance:** The Quality Control Laboratory holds **NABL Accreditation** valid through **September 2026**.
* **Digital Governance:** Uses **SAP S/4 HANA** and **GRC software** for internal controls and financial reporting.
---
### **Risk Factors & Mitigation Strategies**
#### **1. Regulatory and Legal Exposure**
* **SEBI Investigation:** In **January 2025**, SEBI issued a Show Cause Notice alleging financial irregularities between **FY20 and FY23**. ZACL has filed for a **joint settlement** without admitting guilt.
* **Subsidy Litigation:** Subsidiary MCFL is contesting **₹29.14 crore** in urea subsidies withheld by the Department of Fertilizers due to "arbitrary" benchmarking.
* **Labour Codes:** New codes notified in **Nov 2025** created an incremental liability of **₹2.9 crore**.
#### **2. Supply Chain and Geopolitical Risks**
* **Import Dependency:** High reliance on rock phosphate from **Egypt and Jordan**. Unrest in the **Red Sea** poses risks to freight costs and supply continuity.
* **Raw Material Volatility:** Exposure to price swings in **Zinc, Boron, and P2O5**.
* **Plant Stability:** The Mahad plant suffered a shutdown from **Jan to June 2025** due to raw material shortages prior to its sale.
#### **3. Financial and Market Risks**
* **Subsidy Cycles:** Revenue recognition is tied to the **Direct Benefit Transfer (DBT)** cycle and government notifications, leading to working capital pressure.
* **Currency Risk:** A **5%** fluctuation in the **USD/INR** rate impacts PBT by approximately **₹1.78 crore**.
* **Credit Risk:** Market receivables are mitigated by collateral security covering **32.88%** of standalone receivables.
---
### **Future Outlook**
ZACL’s future value proposition lies in its ability to successfully operationalize its **mining services** and leverage its strategic stakes in **PPL** and **ZFL**. The company is positioned to benefit from the **"Make in India"** initiative and new government subsidy policies (effective **April 2025**) that favor large-scale SSP manufacturers, a segment now consolidated under its subsidiary/associate network.