Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Zuari Agro Chemicals Ltd

ZUARI
NSE
240.90
1.91%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Zuari Agro Chemicals Ltd

ZUARI
NSE
240.90
1.91%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,013Cr
Close
Close Price
240.90
Industry
Industry
Fertilisers
PE
Price To Earnings
1.05
PS
Price To Sales
0.26
Revenue
Revenue
3,964Cr
Rev Gr TTM
Revenue Growth TTM
-9.53%
PAT Gr TTM
PAT Growth TTM
268.07%
Peer Comparison
How does ZUARI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ZUARI
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1,3391,2051,6498438981,0971,1231,2649521,2461,423344
Growth YoY
Revenue Growth YoY%
50.0-7.0228.7-40.4-33.0-9.0-31.949.96.013.626.6-72.8
Expenses
ExpensesCr
1,2081,0821,5107688799791,0221,1489201,1051,249334
Operating Profit
Operating ProfitCr
1311241397519118101117321411749
OPM
OPM%
9.810.38.48.92.110.89.09.23.411.312.22.7
Other Income
Other IncomeCr
-629-194543131128151617292343
Interest Expense
Interest ExpenseCr
545755495148444036343218
Depreciation
DepreciationCr
21232324252525262525254
PBT
PBTCr
-57325106457456113101321541,04030
Tax
TaxCr
-146273917-3272020527200-10
PAT
PATCr
-427-26729772993812712784040
Growth YoY
PAT Growth YoY%
-5,953.2-100.2230.2-72.6118.11,947.240.3183.5-64.8333.7799.5-51.0
NPM
NPM%
-31.9-0.14.03.48.62.78.36.42.910.259.111.6
EPS
EPS
-109.0-5.815.86.817.92.219.313.04.723.5191.79.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
7,6357,6116,3777,2658,1033,0422,4043,5904,5534,5954,4363,964
Growth
Revenue Growth%
4.0-0.3-16.213.911.5-62.5-21.049.326.80.9-3.5-10.6
Expenses
ExpensesCr
7,3357,3385,9066,7307,7882,9112,1983,3574,2214,2394,0683,608
Operating Profit
Operating ProfitCr
300273471535315131206233331356368356
OPM
OPM%
3.93.67.47.43.94.38.66.57.37.88.39.0
Other Income
Other IncomeCr
715425120-51251492216362002051,100
Interest Expense
Interest ExpenseCr
318419440404488278200173205211168120
Depreciation
DepreciationCr
3066778387686867799510279
PBT
PBTCr
23-157-22169-266-90872146832513031,256
Tax
TaxCr
7-34-923721038471298072222
PAT
PATCr
16-123-13146-273-300481675541712311,035
Growth
PAT Growth%
129.2-846.389.61,235.5-287.2-10.0116.0246.6232.7-69.235.1348.0
NPM
NPM%
0.2-1.6-0.22.0-3.4-9.92.04.612.23.75.226.1
EPS
EPS
2.1-27.4-5.227.968.6-190.7-37.431.0113.323.739.2229.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
424242424242424242424242
Reserves
ReservesCr
9651,3051,3251,4231,1102991543251,5391,6521,8142,488
Current Liabilities
Current LiabilitiesCr
4,6815,7375,3225,8536,8295,2134,0924,7762,2071,8712,2951,248
Non Current Liabilities
Non Current LiabilitiesCr
327583544555910594641642730659214297
Total Liabilities
Total LiabilitiesCr
6,1188,0237,5978,2639,2916,5635,3726,2625,0524,8205,0264,076
Current Assets
Current AssetsCr
4,7425,0764,5245,1386,2313,4552,6993,2761,7881,4775051,010
Non Current Assets
Non Current AssetsCr
1,3772,9473,0733,1253,0603,1072,6732,9863,2643,3434,5213,066
Total Assets
Total AssetsCr
6,1188,0237,5978,2639,2916,5635,3726,2625,0524,8205,0264,076

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
839-8691,097293-3552,6351,52157195473511
Investing Cash Flow
Investing Cash FlowCr
-286-498-40-63-103-16-171-1374263-122
Financing Cash Flow
Financing Cash FlowCr
-5471,363-1,003-148360-2,404-1,188-296-697-527-494
Net Cash Flow
Net Cash FlowCr
6-45482-98215162138-176-51-104
Free Cash Flow
Free Cash FlowCr
654-1,019952221-5022,5561,449344-150453433
CFO To PAT
CFO To PAT%
5,087.2706.2-8,542.0200.7129.9-877.63,164.4343.017.1276.8221.5
CFO To EBITDA
CFO To EBITDA%
279.3-318.1233.054.7-112.72,012.9739.3245.028.6132.8138.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9645921,5272,021786261382563509713772
Price To Earnings
Price To Earnings
132.40.00.017.20.00.00.04.31.17.14.7
Price To Sales
Price To Sales
0.10.10.20.30.10.10.20.20.10.20.2
Price To Book
Price To Book
1.00.41.11.40.70.81.91.50.30.40.4
EV To EBITDA
EV To EBITDA
14.420.111.811.617.921.27.910.76.65.93.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.522.828.328.625.430.335.634.332.434.537.6
OPM
OPM%
3.93.67.47.43.94.38.66.57.37.88.3
NPM
NPM%
0.2-1.6-0.22.0-3.4-9.92.04.612.23.75.2
ROCE
ROCE%
7.84.27.69.83.65.914.012.824.113.318.3
ROE
ROE%
1.6-9.1-0.910.0-23.7-88.024.545.435.010.112.4
ROA
ROA%
0.3-1.5-0.21.8-2.9-4.60.92.711.03.54.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Zuari Agro Chemicals Limited (ZACL), a cornerstone of the **Adventz Group**, is undergoing a fundamental strategic transformation. Historically a direct manufacturer of fertilizers, the company is pivoting toward a model defined by **strategic investments, specialized agri-services, and a new entry into the mining sector**. This transition is supported by aggressive asset monetization and a restructuring of its subsidiary portfolio to deleverage the balance sheet. --- ### **Strategic Pivot: From Manufacturing to Investment & Mining** ZACL has systematically exited direct large-scale manufacturing to focus on high-margin services and investment holding. * **Cessation of Direct Manufacturing:** * In **June 2022**, ZACL sold its primary Goa fertilizer plant to **Paradeep Phosphates Limited (PPL)** for an enterprise value of **USD 280 million (₹2,052.25 crore)**. * In **September 2025**, the company completed the slump sale of its last remaining unit—the **200,000 MT** Granulated Single Super Phosphate (SSP) plant in Mahad, Maharashtra—to its subsidiary **Mangalore Chemicals & Fertilizers Limited (MCFL)** for **₹72.75 crore**. * **Entry into Mining & Technical Services:** As of **March 2026**, shareholders approved an amendment to the Memorandum of Association (MOA) to authorize a new business vertical. This includes: * **Extraction:** Coal, iron ore, bauxite, and limestone. * **Technical Services:** Geological surveys, resource estimation, and mine planning. * **Infrastructure:** Development of beneficiation plants, washeries, and railway sidings. * **Asset Monetization:** The company is aggressively liquidating non-core assets. In **2024**, it sold **281,920 sq. mtrs.** of land in **Sancoale, Goa**. It continues to market remaining land banks and office premises in **Pune** to strengthen liquidity. --- ### **Group Structure and Strategic Investment Portfolio** ZACL operates as a holding entity with significant stakes in major Indian fertilizer players and a strategic joint venture with the Moroccan phosphate leader, **OCP S.A.** | Entity | Relationship | Stake | Primary Activity | | :--- | :--- | :--- | :--- | | **Zuari Maroc Phosphates (ZMPPL)** | Joint Venture | **50:50** | A JV with **OCP S.A.** that serves as the primary investment vehicle for the group. | | **Paradeep Phosphates (PPL)** | Financial Asset | Strategic | Held via ZMPPL (**56.05%**) and direct holdings. PPL is now a major consolidated entity. | | **Zuari Farmhub Limited (ZFL)** | Subsidiary | Majority | Integrated agri-solutions, specialty nutrients, and retail. | | **Mangalore Chemicals (MCFL)** | Former Sub | - | Amalgamated with **PPL** in **Sept 2025**; ZACL now holds PPL shares in lieu of MCFL. | **Key Transaction (Late 2025):** A composite scheme of arrangement resulted in the merger of MCFL into PPL. ZACL received **6,54,33,846 shares** in PPL via a swap ratio of **187:100**. This restructuring resulted in an exceptional gain of **₹817.49 crore** and the derecognition of MCFL as a direct subsidiary. --- ### **Zuari Farmhub Limited (ZFL): The Agri-Solutions Engine** ZFL represents the company’s "One-Stop-Solution" model, operating across **14 of India’s 15 agro-climatic zones**. * **Specialty Nutrients:** Operates a high-tech facility in **Baramati** producing Water Soluble Fertilizers (WSF), micronutrients, and organic soil conditioners. * **Agri-Retail (Jai Kisaan Junction):** A **Company Owned Company Operated (COCO)** retail chain providing direct-to-farmer access to inputs. * **R&D and Advisory:** * **6 Agricultural Development Labs (ADLs)** providing soil and water analysis. * **Adventz Agri Innovation Centre (Solapur):** Screens new technologies for adaptation and compatibility. * **Financial Performance:** For the nine months ended **Dec 31, 2025**, ZFL reported revenue of **₹1,787.72 crore** and a net profit of **₹14.96 crore**. --- ### **Financial Performance & Debt Profile** The company’s financials reflect the transition, with standalone revenue declining as manufacturing assets are sold, offset by massive exceptional gains from divestments. **Comparative Financials (INR in Crores):** | Metric | FY 2024-25 (Consolidated) | FY 2024-25 (Standalone) | FY 2023-24 (Standalone) | | :--- | :--- | :--- | :--- | | **Revenue** | **4,436.09** | **47.80** | **83.00** | | **PAT** | **230.96** | **(73.10)** | **21.40** | | **Subsidy Income** | **2,236.02** | - | - | **Debt Management:** * **Total Standalone Borrowings:** **₹566.73 crore** (as of March 2025). * **NCD Redemption:** Completed early redemption of **₹50 crore** in Non-Convertible Debentures in **April 2025**. * **Liquidity:** Utilizes Inter-Corporate Deposits (ICDs) from related parties (**Zuari Industries**); **₹170 crore** in ICDs were extended by one year in late 2023. * **Gearing:** Historically high at **83.76%** (FY23), but improving through asset sales. --- ### **Operational Infrastructure & Compliance** * **Environmental Stewardship:** Operates as a **'Zero Effluent Discharge'** entity. * **Quality Assurance:** The Quality Control Laboratory holds **NABL Accreditation** valid through **September 2026**. * **Digital Governance:** Uses **SAP S/4 HANA** and **GRC software** for internal controls and financial reporting. --- ### **Risk Factors & Mitigation Strategies** #### **1. Regulatory and Legal Exposure** * **SEBI Investigation:** In **January 2025**, SEBI issued a Show Cause Notice alleging financial irregularities between **FY20 and FY23**. ZACL has filed for a **joint settlement** without admitting guilt. * **Subsidy Litigation:** Subsidiary MCFL is contesting **₹29.14 crore** in urea subsidies withheld by the Department of Fertilizers due to "arbitrary" benchmarking. * **Labour Codes:** New codes notified in **Nov 2025** created an incremental liability of **₹2.9 crore**. #### **2. Supply Chain and Geopolitical Risks** * **Import Dependency:** High reliance on rock phosphate from **Egypt and Jordan**. Unrest in the **Red Sea** poses risks to freight costs and supply continuity. * **Raw Material Volatility:** Exposure to price swings in **Zinc, Boron, and P2O5**. * **Plant Stability:** The Mahad plant suffered a shutdown from **Jan to June 2025** due to raw material shortages prior to its sale. #### **3. Financial and Market Risks** * **Subsidy Cycles:** Revenue recognition is tied to the **Direct Benefit Transfer (DBT)** cycle and government notifications, leading to working capital pressure. * **Currency Risk:** A **5%** fluctuation in the **USD/INR** rate impacts PBT by approximately **₹1.78 crore**. * **Credit Risk:** Market receivables are mitigated by collateral security covering **32.88%** of standalone receivables. --- ### **Future Outlook** ZACL’s future value proposition lies in its ability to successfully operationalize its **mining services** and leverage its strategic stakes in **PPL** and **ZFL**. The company is positioned to benefit from the **"Make in India"** initiative and new government subsidy policies (effective **April 2025**) that favor large-scale SSP manufacturers, a segment now consolidated under its subsidiary/associate network.