Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Zuari Industries Ltd

ZUARIIND
NSE
262.41
0.46%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Zuari Industries Ltd

ZUARIIND
NSE
262.41
0.46%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
781Cr
Close
Close Price
262.41
Industry
Industry
Sugar
PE
Price To Earnings
6.61
PS
Price To Sales
0.76
Revenue
Revenue
1,034Cr
Rev Gr TTM
Revenue Growth TTM
7.61%
PAT Gr TTM
PAT Growth TTM
-1,237.85%
Peer Comparison
How does ZUARIIND stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ZUARIIND
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
282191269116262226237235272257241263
Growth YoY
Revenue Growth YoY%
10.1-18.443.9-54.1-7.018.2-11.7103.13.814.11.611.7
Expenses
ExpensesCr
233236282126142201233242245232230270
Operating Profit
Operating ProfitCr
49-45-13-10121254-7282511-8
OPM
OPM%
17.4-23.6-5.0-9.146.010.91.7-3.010.19.84.5-2.9
Other Income
Other IncomeCr
142756089115175954254522547
Interest Expense
Interest ExpenseCr
676974726869716359636156
Depreciation
DepreciationCr
677777778778
PBT
PBTCr
118-46-3480261-34-15-24-150167-25
Tax
TaxCr
162-273-2-1026032
PAT
PATCr
102-48-3272963-34-15-25-210164-26
Growth YoY
PAT Growth YoY%
189.8-118.828.118,372.9-38.029.354.1-103.5-132.798.61,211.6-4.7
NPM
NPM%
36.2-24.9-12.0629.924.1-14.9-6.2-10.7-7.6-0.268.1-10.1
EPS
EPS
34.3-16.2-10.7244.921.4-11.2-4.8-8.3-7.00.055.3-8.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
5215536035507747718347229558389701,034
Growth
Revenue Growth%
-18.96.29.2-8.940.9-0.48.1-13.432.3-12.315.86.5
Expenses
ExpensesCr
519569570582793763778710927786921978
Operating Profit
Operating ProfitCr
2-1634-33-188561228524956
OPM
OPM%
0.4-3.05.6-6.0-2.41.16.71.72.96.25.15.4
Other Income
Other IncomeCr
21427107-13-148622305621,041154341
Interest Expense
Interest ExpenseCr
34396692113160202264248282262240
Depreciation
DepreciationCr
8815202125292327272930
PBT
PBTCr
-19-60-20-38-165-325-113-45314784-88127
Tax
TaxCr
11-2103-1771-15-10471711
PAT
PATCr
-30-38-20-41-148-396-98-35309713-94117
Growth
PAT Growth%
-401.1-29.447.1-102.7-259.5-168.175.264.5989.9130.3-113.2223.6
NPM
NPM%
-5.7-6.9-3.4-7.5-19.1-51.3-11.8-4.832.485.1-9.711.3
EPS
EPS
-8.9-12.9-8.8-10.5-43.6-124.6-28.6-12.0104.3239.7-31.339.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
292929292929292930303030
Reserves
ReservesCr
6491,7601,8802,3782,1521,0951,8492,8852,3123,8304,9594,644
Current Liabilities
Current LiabilitiesCr
7799008401,0091,1531,3601,3041,4201,6012,1511,8271,751
Non Current Liabilities
Non Current LiabilitiesCr
4012844617711,0951,4461,6801,8621,8201,4392,0681,695
Total Liabilities
Total LiabilitiesCr
1,8592,9913,2354,1984,4273,9414,9096,2445,8097,4948,9278,104
Current Assets
Current AssetsCr
1,0549729061,1731,5491,6621,6881,9132,4271,6041,5931,144
Non Current Assets
Non Current AssetsCr
8052,0192,3283,0252,8782,2793,2204,3303,3825,8907,3346,959
Total Assets
Total AssetsCr
1,8592,9913,2354,1984,4273,9414,9096,2445,8097,4948,9278,104

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-288-12109-125-451261096226971-1
Investing Cash Flow
Investing Cash FlowCr
32-46-5-97-114-360-20469-159475183
Financing Cash Flow
Financing Cash FlowCr
23866-9821416023290-87-89-583-163
Net Cash Flow
Net Cash FlowCr
-1785-92-2-54422-3618
Free Cash Flow
Free Cash FlowCr
-387-98100-153-1693310856259101-16
CFO To PAT
CFO To PAT%
971.831.1-536.1304.830.2-31.7-111.7-176.987.010.01.4
CFO To EBITDA
CFO To EBITDA%
-14,597.073.0321.0382.1242.61,483.4196.0505.3967.8137.9-2.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
27726337350432381237522323977696
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.01.01.40.0
Price To Sales
Price To Sales
0.50.50.60.90.40.10.30.70.31.20.7
Price To Book
Price To Book
0.40.10.20.20.10.10.10.20.10.30.1
EV To EBITDA
EV To EBITDA
383.2-50.232.4-47.8-87.8202.241.5217.883.751.551.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
72.458.956.968.770.250.537.738.232.637.632.1
OPM
OPM%
0.4-3.05.6-6.0-2.41.16.71.72.96.25.1
NPM
NPM%
-5.7-6.9-3.4-7.5-19.1-51.3-11.8-4.832.485.1-9.7
ROCE
ROCE%
1.2-0.81.71.6-1.5-5.82.24.111.317.12.3
ROE
ROE%
-4.4-2.1-1.1-1.7-6.8-35.2-5.2-1.213.218.5-1.9
ROA
ROA%
-1.6-1.3-0.6-1.0-3.3-10.0-2.0-0.65.39.5-1.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Company Overview** **Zuari Industries Limited (ZIL)** is the apex holding company of the **Adventz Group**, a diversified Indian conglomerate with a legacy dating back to 1967. Headquartered in Goa, ZIL oversees a multi-sector portfolio across **Sugar, Power & Ethanol (SPE)**, **Engineering & Infrastructure**, **Real Estate**, **Agrochemicals**, and **Financial & Management Services**. Under the leadership of Mr. Saroj Kumar Poddar, Chairman of the Adventz Group, ZIL is executing a strategic transformation focused on digital integration, sustainability, and asset-light growth models. --- ### **Core Business Segments & Strategic Initiatives** #### **1. Sugar, Power & Ethanol (SPE) Division** - Operates an integrated **10,000 TCD (tonnes per day)** sugarcane crushing facility at **Gobind Sugar Mills, Lakhimpur Kheri, Uttar Pradesh**. - Includes a **500 TPD sugar refinery**, **125 KLPD ethanol distillery** (molasses and syrup-based), and a **40 MW co-generation power plant** (22 MW available for sale). - Key revenue streams: Sugar (69%), Ethanol (27%), and Power (4%). - **Ethanol Expansion**: In FY25, ethanol production grew **12% YoY** to **10,019 kiloliters**, driven by favorable blending policies. - **Sustainability & Innovation**: - **Cane Excellence Program** promotes disease-resistant sugarcane varieties (e.g., Co-15023) to replace the outdated Co-0238. - Digital tools (Saksham App, GSMA Cane Portal, IVRS) support real-time monitoring and farmer outreach. - Zero-liquid discharge technology used in distillery operations. #### **2. Bioethanol – Zuari Envien Bioenergy Pvt. Ltd. (ZEBPL)** - A **50:50 joint venture with Envien International (Slovakia)** to develop grain-based ethanol infrastructure. - **180 KLPD distillery in Aira, Lakhimpur Kheri, Uttar Pradesh**: - Project cost: **₹300 crore**. - Construction: **95.1% complete** as of Nov 2025. - Expected **commercial commissioning by November 30, 2025** (delayed due to statutory clearances). - Strategic drivers: - Strong offtake via **Oil Marketing Companies (OMCs)** under the **Ethanol Blending Programme (EBP)**. - Government policy support for **30% ethanol blending by 2030**. - Future roadmap: - Scale capacity to **~1,000 KLPD** by leveraging feedstock-rich states (e.g., Punjab, Haryana, Madhya Pradesh). - Participating in **December 2025 ethanol tender** and exploring **private offtake agreements**. #### **3. Engineering & Infrastructure – Simon India Limited** - Flagship EPC arm of the group, executing projects worth **₹144 crores** (Nov 2025). - Strategic pivot to a **digital-first EPC model** with proprietary technologies and AI integration. - **Proton – AI-enabled Project Control Tower** launched for procurement analytics, digital invoicing, and document management. - Core sectors: Fertilizers, chemicals, petrochemicals, oil & gas, green ammonia, biofuels, and energy transition. - Key achievements in FY25: - Secured **INR 100 crore+ in new orders**, including a ₹45 crore evaporator project and alkali scrubber order. - Completed the **Iraq Al-Ghanem project**. - Signed MoU with **Maerz (Switzerland)** for lime kiln technologies. #### **4. Real Estate & Development Management (DM)** - Led by **Zuari Infraworld India Ltd (ZIIL)**, the group’s real estate arm. - Transitioned to an **asset-light Development Management (DM) model** to drive scalability with minimal capital. - Revenue generated via **fees linked to performance and sales milestones**. - Key DM Mandates: - **Zuari Gangothri Tribhuja, Hyderabad**: 9.4-acre, 5.3 million sq. ft. project with 1,730 premium residential units. - **Texmaco Rail & Engineering**: 1.8 million sq. ft. school-integrated residential project in Kolkata. - **Ongoing Projects**: - **St. Regis Residences, Dubai**: 232 luxury units; **100% sold**, completion by **Feb 2026**. - **Zuari Garden City, Mysore**: Phase IV (156 plots) – 63% sold, 90% construction complete. - **Zuari Rainforest, Goa**: Phase I (95 units) delivered; Phase II underway as India’s first **senior living community** in South Goa. - **Land Bank**: Over **180 acres** under development; **381 acres in Goa** held for future monetization and expansion into **Bengaluru, Hyderabad, Pune**. #### **5. Consumer Goods – Zuari International Ltd (ZINTL)** - Focus: **Consumer food trading** under the **Zuari brand** in urban North India. - Product portfolio: Sugar, refined sugar variants, salt, flour, and healthy snacks (e.g., **Snackpure** brand). - **Retail & D2C Expansion**: - Onboarded **Zepto, Swiggy Instamart** for quick commerce. - Expanded sales force and automation tools. - Launched new SKUs: **Pink Salt, Jaggery Powder, Khandsari**. - Strategy: Evolve into a **household FMCG brand** with omnichannel presence. #### **6. Financial & Management Services** - **Zuari Finserv Ltd (ZFL)**: - Multi-state financial services platform under **"Zuari Money"** brand. - Offers **trading, depository services, SIPs, mutual funds, PMS, AIFs, FDs, bonds**. - Launched **digital mutual fund platform** with standardized pricing plans. - AUM: **₹500+ crore**; 17% revenue growth YoY. - **Zuari Insurance Brokers Ltd (ZIBL)**: - IRDAI-registered; offers life, health, motor, marine, and corporate insurance. - Revenue growth: 22% YoY. - **Zuari Management Services Ltd (ZMSL)**: - Evolved from HR outsourcing to **AI-driven business advisory**. - Services: **Recruitment, CRM, social media marketing, training, digital transformation**. - Launched in-house platforms: **Proton, Big Data query tools**. - Revenue: ₹2.5 crore (H1 FY25); expects to double in next 12 months. --- ### **Strategic Investments & Portfolio Holdings** ZIL holds strategic stakes in several diversified entities: - **Chambal Fertilisers** - **Zuari Agrochemicals Ltd (ZACL)** – Leading granulated SSP producer (200,000 MT/annum). - **Mangalore Chemicals & Fertilizers Ltd (MCFL)** – Karnataka’s largest fertilizer maker. - **Paradeep Phosphates Ltd (PPL)** – India’s **2nd largest private phosphate company**. - **Texmaco Rail & Engineering Ltd** – Rolling stock & steel structures. - **Texmaco Infrastructure & Holdings Ltd** – Real estate and land banking. - **Zuari Indian Oil Adani Ventures Pvt. Ltd.** – Petroleum terminalling services in Goa. **Current Portfolio Value (as of Sept 30, 2025): ₹4,680 crores**. --- ### **Digital Transformation & Technology Integration** ZIL is embedding AI and digital tools across operations: - **AI in EPC**: Proton (Project Control Tower), digital procurement, document AI agents. - **AI in HR & Sales**: Recruitment automation, CRM intelligence, sales forecasting. - **AI in Agriculture**: Cane-Proc model for optimized crushing, yield prediction. - **ERP & Standardization**: Upgraded internal platforms; standardized pricing and compliance. --- ### **Financial Highlights (Selected Periods)** - **Standalone FY24 Revenue**: ₹901 crore | **PBT**: ₹77 crore. - **H1 FY25 SPE Division Revenue**: ₹622 crore | **EBITDA**: ₹32 crore (~5% margin). - **9M FY25 Group Revenue**: ₹793.3 crore | **EBITDA (pre-exceptional)**: ₹170.9 crore. - **Zuari Finserv EBITDA (Q1 FY25)**: ₹2 crore; **AUM growth** ~60% YoY. - **Zuari Infraworld Q1 FY25 Income**: ₹27.1 crore (↑ from ₹19.7 crore YoY). --- ### **Sustainability & ESG Focus** - **Decarbonization**: Ethanol and co-generation support India’s climate goals. - **Green Technologies**: Waste-to-energy, efficient boilers, zero-liquid discharge. - **Farmer Welfare**: Seed propagation programs, soil testing, training, digital enablement. - **Residential Sustainability**: Zuari Rainforest (Goa) and Hyderabad project emphasize eco-living, solar access, and green spaces.