Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹781Cr
Rev Gr TTM
Revenue Growth TTM
7.61%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ZUARIIND
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 10.1 | -18.4 | 43.9 | -54.1 | -7.0 | 18.2 | -11.7 | 103.1 | 3.8 | 14.1 | 1.6 | 11.7 |
| 233 | 236 | 282 | 126 | 142 | 201 | 233 | 242 | 245 | 232 | 230 | 270 |
Operating Profit Operating ProfitCr |
| 17.4 | -23.6 | -5.0 | -9.1 | 46.0 | 10.9 | 1.7 | -3.0 | 10.1 | 9.8 | 4.5 | -2.9 |
Other Income Other IncomeCr | 142 | 75 | 60 | 891 | 15 | 17 | 59 | 54 | 25 | 45 | 225 | 47 |
Interest Expense Interest ExpenseCr | 67 | 69 | 74 | 72 | 68 | 69 | 71 | 63 | 59 | 63 | 61 | 56 |
Depreciation DepreciationCr | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 7 | 7 | 8 |
| 118 | -46 | -34 | 802 | 61 | -34 | -15 | -24 | -15 | 0 | 167 | -25 |
| 16 | 2 | -2 | 73 | -2 | -1 | 0 | 2 | 6 | 0 | 3 | 2 |
|
Growth YoY PAT Growth YoY% | 189.8 | -118.8 | 28.1 | 18,372.9 | -38.0 | 29.3 | 54.1 | -103.5 | -132.7 | 98.6 | 1,211.6 | -4.7 |
| 36.2 | -24.9 | -12.0 | 629.9 | 24.1 | -14.9 | -6.2 | -10.7 | -7.6 | -0.2 | 68.1 | -10.1 |
| 34.3 | -16.2 | -10.7 | 244.9 | 21.4 | -11.2 | -4.8 | -8.3 | -7.0 | 0.0 | 55.3 | -8.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -18.9 | 6.2 | 9.2 | -8.9 | 40.9 | -0.4 | 8.1 | -13.4 | 32.3 | -12.3 | 15.8 | 6.5 |
| 519 | 569 | 570 | 582 | 793 | 763 | 778 | 710 | 927 | 786 | 921 | 978 |
Operating Profit Operating ProfitCr |
| 0.4 | -3.0 | 5.6 | -6.0 | -2.4 | 1.1 | 6.7 | 1.7 | 2.9 | 6.2 | 5.1 | 5.4 |
Other Income Other IncomeCr | 21 | 4 | 27 | 107 | -13 | -148 | 62 | 230 | 562 | 1,041 | 154 | 341 |
Interest Expense Interest ExpenseCr | 34 | 39 | 66 | 92 | 113 | 160 | 202 | 264 | 248 | 282 | 262 | 240 |
Depreciation DepreciationCr | 8 | 8 | 15 | 20 | 21 | 25 | 29 | 23 | 27 | 27 | 29 | 30 |
| -19 | -60 | -20 | -38 | -165 | -325 | -113 | -45 | 314 | 784 | -88 | 127 |
| 11 | -21 | 0 | 3 | -17 | 71 | -15 | -10 | 4 | 71 | 7 | 11 |
|
| -401.1 | -29.4 | 47.1 | -102.7 | -259.5 | -168.1 | 75.2 | 64.5 | 989.9 | 130.3 | -113.2 | 223.6 |
| -5.7 | -6.9 | -3.4 | -7.5 | -19.1 | -51.3 | -11.8 | -4.8 | 32.4 | 85.1 | -9.7 | 11.3 |
| -8.9 | -12.9 | -8.8 | -10.5 | -43.6 | -124.6 | -28.6 | -12.0 | 104.3 | 239.7 | -31.3 | 39.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 30 | 30 | 30 | 30 |
| 649 | 1,760 | 1,880 | 2,378 | 2,152 | 1,095 | 1,849 | 2,885 | 2,312 | 3,830 | 4,959 | 4,644 |
Current Liabilities Current LiabilitiesCr | 779 | 900 | 840 | 1,009 | 1,153 | 1,360 | 1,304 | 1,420 | 1,601 | 2,151 | 1,827 | 1,751 |
Non Current Liabilities Non Current LiabilitiesCr | 401 | 284 | 461 | 771 | 1,095 | 1,446 | 1,680 | 1,862 | 1,820 | 1,439 | 2,068 | 1,695 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,054 | 972 | 906 | 1,173 | 1,549 | 1,662 | 1,688 | 1,913 | 2,427 | 1,604 | 1,593 | 1,144 |
Non Current Assets Non Current AssetsCr | 805 | 2,019 | 2,328 | 3,025 | 2,878 | 2,279 | 3,220 | 4,330 | 3,382 | 5,890 | 7,334 | 6,959 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -288 | -12 | 109 | -125 | -45 | 126 | 109 | 62 | 269 | 71 | -1 |
Investing Cash Flow Investing Cash FlowCr | 32 | -46 | -5 | -97 | -114 | -360 | -204 | 69 | -159 | 475 | 183 |
Financing Cash Flow Financing Cash FlowCr | 238 | 66 | -98 | 214 | 160 | 232 | 90 | -87 | -89 | -583 | -163 |
|
Free Cash Flow Free Cash FlowCr | -387 | -98 | 100 | -153 | -169 | 33 | 108 | 56 | 259 | 101 | -16 |
| 971.8 | 31.1 | -536.1 | 304.8 | 30.2 | -31.7 | -111.7 | -176.9 | 87.0 | 10.0 | 1.4 |
CFO To EBITDA CFO To EBITDA% | -14,597.0 | 73.0 | 321.0 | 382.1 | 242.6 | 1,483.4 | 196.0 | 505.3 | 967.8 | 137.9 | -2.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 277 | 263 | 373 | 504 | 323 | 81 | 237 | 522 | 323 | 977 | 696 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 1.4 | 0.0 |
Price To Sales Price To Sales | 0.5 | 0.5 | 0.6 | 0.9 | 0.4 | 0.1 | 0.3 | 0.7 | 0.3 | 1.2 | 0.7 |
Price To Book Price To Book | 0.4 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 | 0.1 |
| 383.2 | -50.2 | 32.4 | -47.8 | -87.8 | 202.2 | 41.5 | 217.8 | 83.7 | 51.5 | 51.5 |
Profitability Ratios Profitability Ratios |
| 72.4 | 58.9 | 56.9 | 68.7 | 70.2 | 50.5 | 37.7 | 38.2 | 32.6 | 37.6 | 32.1 |
| 0.4 | -3.0 | 5.6 | -6.0 | -2.4 | 1.1 | 6.7 | 1.7 | 2.9 | 6.2 | 5.1 |
| -5.7 | -6.9 | -3.4 | -7.5 | -19.1 | -51.3 | -11.8 | -4.8 | 32.4 | 85.1 | -9.7 |
| 1.2 | -0.8 | 1.7 | 1.6 | -1.5 | -5.8 | 2.2 | 4.1 | 11.3 | 17.1 | 2.3 |
| -4.4 | -2.1 | -1.1 | -1.7 | -6.8 | -35.2 | -5.2 | -1.2 | 13.2 | 18.5 | -1.9 |
| -1.6 | -1.3 | -0.6 | -1.0 | -3.3 | -10.0 | -2.0 | -0.6 | 5.3 | 9.5 | -1.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
**Zuari Industries Limited (ZIL)** is the apex holding company of the **Adventz Group**, a diversified Indian conglomerate with a legacy dating back to 1967. Headquartered in Goa, ZIL oversees a multi-sector portfolio across **Sugar, Power & Ethanol (SPE)**, **Engineering & Infrastructure**, **Real Estate**, **Agrochemicals**, and **Financial & Management Services**. Under the leadership of Mr. Saroj Kumar Poddar, Chairman of the Adventz Group, ZIL is executing a strategic transformation focused on digital integration, sustainability, and asset-light growth models.
---
### **Core Business Segments & Strategic Initiatives**
#### **1. Sugar, Power & Ethanol (SPE) Division**
- Operates an integrated **10,000 TCD (tonnes per day)** sugarcane crushing facility at **Gobind Sugar Mills, Lakhimpur Kheri, Uttar Pradesh**.
- Includes a **500 TPD sugar refinery**, **125 KLPD ethanol distillery** (molasses and syrup-based), and a **40 MW co-generation power plant** (22 MW available for sale).
- Key revenue streams: Sugar (69%), Ethanol (27%), and Power (4%).
- **Ethanol Expansion**: In FY25, ethanol production grew **12% YoY** to **10,019 kiloliters**, driven by favorable blending policies.
- **Sustainability & Innovation**:
- **Cane Excellence Program** promotes disease-resistant sugarcane varieties (e.g., Co-15023) to replace the outdated Co-0238.
- Digital tools (Saksham App, GSMA Cane Portal, IVRS) support real-time monitoring and farmer outreach.
- Zero-liquid discharge technology used in distillery operations.
#### **2. Bioethanol – Zuari Envien Bioenergy Pvt. Ltd. (ZEBPL)**
- A **50:50 joint venture with Envien International (Slovakia)** to develop grain-based ethanol infrastructure.
- **180 KLPD distillery in Aira, Lakhimpur Kheri, Uttar Pradesh**:
- Project cost: **₹300 crore**.
- Construction: **95.1% complete** as of Nov 2025.
- Expected **commercial commissioning by November 30, 2025** (delayed due to statutory clearances).
- Strategic drivers:
- Strong offtake via **Oil Marketing Companies (OMCs)** under the **Ethanol Blending Programme (EBP)**.
- Government policy support for **30% ethanol blending by 2030**.
- Future roadmap:
- Scale capacity to **~1,000 KLPD** by leveraging feedstock-rich states (e.g., Punjab, Haryana, Madhya Pradesh).
- Participating in **December 2025 ethanol tender** and exploring **private offtake agreements**.
#### **3. Engineering & Infrastructure – Simon India Limited**
- Flagship EPC arm of the group, executing projects worth **₹144 crores** (Nov 2025).
- Strategic pivot to a **digital-first EPC model** with proprietary technologies and AI integration.
- **Proton – AI-enabled Project Control Tower** launched for procurement analytics, digital invoicing, and document management.
- Core sectors: Fertilizers, chemicals, petrochemicals, oil & gas, green ammonia, biofuels, and energy transition.
- Key achievements in FY25:
- Secured **INR 100 crore+ in new orders**, including a ₹45 crore evaporator project and alkali scrubber order.
- Completed the **Iraq Al-Ghanem project**.
- Signed MoU with **Maerz (Switzerland)** for lime kiln technologies.
#### **4. Real Estate & Development Management (DM)**
- Led by **Zuari Infraworld India Ltd (ZIIL)**, the group’s real estate arm.
- Transitioned to an **asset-light Development Management (DM) model** to drive scalability with minimal capital.
- Revenue generated via **fees linked to performance and sales milestones**.
- Key DM Mandates:
- **Zuari Gangothri Tribhuja, Hyderabad**: 9.4-acre, 5.3 million sq. ft. project with 1,730 premium residential units.
- **Texmaco Rail & Engineering**: 1.8 million sq. ft. school-integrated residential project in Kolkata.
- **Ongoing Projects**:
- **St. Regis Residences, Dubai**: 232 luxury units; **100% sold**, completion by **Feb 2026**.
- **Zuari Garden City, Mysore**: Phase IV (156 plots) – 63% sold, 90% construction complete.
- **Zuari Rainforest, Goa**: Phase I (95 units) delivered; Phase II underway as India’s first **senior living community** in South Goa.
- **Land Bank**: Over **180 acres** under development; **381 acres in Goa** held for future monetization and expansion into **Bengaluru, Hyderabad, Pune**.
#### **5. Consumer Goods – Zuari International Ltd (ZINTL)**
- Focus: **Consumer food trading** under the **Zuari brand** in urban North India.
- Product portfolio: Sugar, refined sugar variants, salt, flour, and healthy snacks (e.g., **Snackpure** brand).
- **Retail & D2C Expansion**:
- Onboarded **Zepto, Swiggy Instamart** for quick commerce.
- Expanded sales force and automation tools.
- Launched new SKUs: **Pink Salt, Jaggery Powder, Khandsari**.
- Strategy: Evolve into a **household FMCG brand** with omnichannel presence.
#### **6. Financial & Management Services**
- **Zuari Finserv Ltd (ZFL)**:
- Multi-state financial services platform under **"Zuari Money"** brand.
- Offers **trading, depository services, SIPs, mutual funds, PMS, AIFs, FDs, bonds**.
- Launched **digital mutual fund platform** with standardized pricing plans.
- AUM: **₹500+ crore**; 17% revenue growth YoY.
- **Zuari Insurance Brokers Ltd (ZIBL)**:
- IRDAI-registered; offers life, health, motor, marine, and corporate insurance.
- Revenue growth: 22% YoY.
- **Zuari Management Services Ltd (ZMSL)**:
- Evolved from HR outsourcing to **AI-driven business advisory**.
- Services: **Recruitment, CRM, social media marketing, training, digital transformation**.
- Launched in-house platforms: **Proton, Big Data query tools**.
- Revenue: ₹2.5 crore (H1 FY25); expects to double in next 12 months.
---
### **Strategic Investments & Portfolio Holdings**
ZIL holds strategic stakes in several diversified entities:
- **Chambal Fertilisers**
- **Zuari Agrochemicals Ltd (ZACL)** – Leading granulated SSP producer (200,000 MT/annum).
- **Mangalore Chemicals & Fertilizers Ltd (MCFL)** – Karnataka’s largest fertilizer maker.
- **Paradeep Phosphates Ltd (PPL)** – India’s **2nd largest private phosphate company**.
- **Texmaco Rail & Engineering Ltd** – Rolling stock & steel structures.
- **Texmaco Infrastructure & Holdings Ltd** – Real estate and land banking.
- **Zuari Indian Oil Adani Ventures Pvt. Ltd.** – Petroleum terminalling services in Goa.
**Current Portfolio Value (as of Sept 30, 2025): ₹4,680 crores**.
---
### **Digital Transformation & Technology Integration**
ZIL is embedding AI and digital tools across operations:
- **AI in EPC**: Proton (Project Control Tower), digital procurement, document AI agents.
- **AI in HR & Sales**: Recruitment automation, CRM intelligence, sales forecasting.
- **AI in Agriculture**: Cane-Proc model for optimized crushing, yield prediction.
- **ERP & Standardization**: Upgraded internal platforms; standardized pricing and compliance.
---
### **Financial Highlights (Selected Periods)**
- **Standalone FY24 Revenue**: ₹901 crore | **PBT**: ₹77 crore.
- **H1 FY25 SPE Division Revenue**: ₹622 crore | **EBITDA**: ₹32 crore (~5% margin).
- **9M FY25 Group Revenue**: ₹793.3 crore | **EBITDA (pre-exceptional)**: ₹170.9 crore.
- **Zuari Finserv EBITDA (Q1 FY25)**: ₹2 crore; **AUM growth** ~60% YoY.
- **Zuari Infraworld Q1 FY25 Income**: ₹27.1 crore (↑ from ₹19.7 crore YoY).
---
### **Sustainability & ESG Focus**
- **Decarbonization**: Ethanol and co-generation support India’s climate goals.
- **Green Technologies**: Waste-to-energy, efficient boilers, zero-liquid discharge.
- **Farmer Welfare**: Seed propagation programs, soil testing, training, digital enablement.
- **Residential Sustainability**: Zuari Rainforest (Goa) and Hyderabad project emphasize eco-living, solar access, and green spaces.