Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Zydus Wellness Ltd

ZYDUSWELL
NSE
500.45
2.24%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Zydus Wellness Ltd

ZYDUSWELL
NSE
500.45
2.24%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
15,922Cr
Close
Close Price
500.45
Industry
Industry
FMCG - Personal Care
PE
Price To Earnings
76.87
PS
Price To Sales
4.70
Revenue
Revenue
3,389Cr
Rev Gr TTM
Revenue Growth TTM
31.45%
PAT Gr TTM
PAT Growth TTM
-36.34%
Peer Comparison
How does ZYDUSWELL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ZYDUSWELL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
713702440403783841493462913861651965
Growth YoY
Revenue Growth YoY%
11.40.82.5-3.29.819.812.114.616.72.432.0108.9
Expenses
ExpensesCr
568586423391620686473447723705628904
Operating Profit
Operating ProfitCr
145117171316215520151901562361
OPM
OPM%
20.316.63.83.120.718.54.03.220.818.13.56.3
Other Income
Other IncomeCr
-7-12434510413-33-6
Interest Expense
Interest ExpenseCr
55766413431641
Depreciation
DepreciationCr
7666655513112556
PBT
PBTCr
12693941541522410173145-51-42
Tax
TaxCr
-19-173344342172-2
PAT
PATCr
14511060150148216172128-53-40
Growth YoY
PAT Growth YoY%
9.0-19.4-30.6-98.53.433.8254.22,033.314.4-13.4-352.6-723.4
NPM
NPM%
20.415.71.30.119.217.64.21.418.814.9-8.1-4.1
EPS
EPS
4.63.50.20.04.74.60.70.25.44.0-1.7-1.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
4313974315138431,7671,8672,0092,2552,3282,7093,389
Growth
Revenue Growth%
-7.98.519.164.4109.65.77.612.23.216.425.1
Expenses
ExpensesCr
3313053323876581,4461,5221,6641,9182,0202,3292,960
Operating Profit
Operating ProfitCr
1009199125185321344345337308380430
OPM
OPM%
23.223.023.024.421.918.218.417.214.913.214.012.7
Other Income
Other IncomeCr
2832333528-33-12310-5020-35
Interest Expense
Interest ExpenseCr
001230140842616241264
Depreciation
DepreciationCr
877913262524252428105
PBT
PBTCr
120117124150171121112306291260359227
Tax
TaxCr
9121313-1-20-7-3-20-71220
PAT
PATCr
111105111137171142119309310267347207
Growth
PAT Growth%
-5.35.722.725.4-17.2-16.2160.10.5-14.030.0-40.3
NPM
NPM%
25.826.525.826.620.38.06.415.413.811.512.86.1
EPS
EPS
27.95.25.66.88.04.93.99.79.88.410.96.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
393939395858646464646464
Reserves
ReservesCr
3674395186523,3293,4034,5044,7805,0595,2945,6085,642
Current Liabilities
Current LiabilitiesCr
9075113122546615771767692769746610
Non Current Liabilities
Non Current LiabilitiesCr
55231,5261,514328811822253,565
Total Liabilities
Total LiabilitiesCr
5085686838295,4595,5905,6665,6925,8336,1486,4429,882
Current Assets
Current AssetsCr
3854335166476987768478149081,2141,1041,167
Non Current Assets
Non Current AssetsCr
1231351671824,7614,8144,8204,8784,9254,9345,3388,715
Total Assets
Total AssetsCr
5085686838295,4595,5905,6665,6925,8336,1486,4429,882

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
6990776914925928723792246380
Investing Cash Flow
Investing Cash FlowCr
29-28-72-59-4,162-17-10-59-85-178-224
Financing Cash Flow
Financing Cash FlowCr
-27-58-6-24,052-260-216-234-139-26-186
Net Cash Flow
Net Cash FlowCr
714-1839-1860-56-13243-30
Free Cash Flow
Free Cash FlowCr
7286466113223526916247220315
CFO To PAT
CFO To PAT%
62.385.469.250.687.2182.9241.576.729.592.3109.5
CFO To EBITDA
CFO To EBITDA%
69.498.477.755.180.880.883.368.727.280.0100.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3,9672,9033,3964,5837,4877,47912,5539,5509,8629,36010,636
Price To Earnings
Price To Earnings
38.129.631.234.244.352.8105.730.931.835.030.6
Price To Sales
Price To Sales
9.27.37.98.98.94.26.74.84.44.03.9
Price To Book
Price To Book
9.86.16.16.62.22.22.82.01.91.81.9
EV To EBITDA
EV To EBITDA
36.428.530.133.548.127.837.328.330.030.728.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
70.969.669.268.664.655.954.751.249.251.152.8
OPM
OPM%
23.223.023.024.421.918.218.417.214.913.214.0
NPM
NPM%
25.826.525.826.620.38.06.415.413.811.512.8
ROCE
ROCE%
29.524.421.421.14.05.23.86.35.75.06.3
ROE
ROE%
27.422.020.019.85.14.12.66.46.15.06.1
ROA
ROA%
21.918.516.316.53.12.52.15.45.34.35.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Zydus Wellness Ltd. is a leading Indian consumer health and wellness company with a strong pan-India presence and an expanding international footprint. Established in 1988, the company operates across food & nutrition, personal care, and digital wellness, offering functional products that aim to nourish, nurture, and energize consumers. With a robust portfolio of trusted legacy brands and a strategy centered on innovation, digital adoption, and strategic acquisitions, Zydus Wellness continues to outperform both category and market growth. --- ### **Core Business & Brand Portfolio** Zydus Wellness owns several market-leading brands across key wellness categories: - **Sugar Free**: Market leader in sugar substitutes with over 95% share in India; expanding into chocolates, cookies, and natural sweeteners. - **Glucon-D**: Dominant in glucose powder (59–60% market share), now expanding into ready-to-drink (RTD) formats with *Glucon-D Activors*. - **Nutralite**: India’s leading cholesterol-free fat spread brand, now diversified into dairy (ghee, butter, cheese) and spreads (mayonnaise, chocolate spread). - **Complan**: High-protein nutritional drink relaunched with scientific claims; growing in both child and adult nutrition (via *ImmunoGro*, *VieMax*). - **Nycil**: Market leader in prickly heat powder (30–35% share), diversified into soap and personal care. - **Everyuth**: Leading facial cleansing brand; #1 in scrubs (48.7%) and peel-off masks (77.2%); expanding into skincare (sheet masks, anti-pollution range). - **RiteBite Max Protein**: Acquired brand leading in healthy snacking, with protein bars, cookies, and chips. --- ### **Strategic Initiatives & Expansion (2025)** #### **1. Acquisition of Comfort Click (Aug 2025)** - Zydus Wellness completed its **first overseas acquisition** by acquiring **Comfort Click Limited**, a UK-based digital-first VMS (Vitamins, Minerals, Supplements) company. - **Deal Value**: GBP 239 million (equity). - **Target Profile**: - Operates in UK, EU, and expanding into the USA. - GBP 134 million unaudited revenue (FY2025); 57% five-year CAGR. - Recognized in the *Financial Times’ Top 1000 Fastest-Growing Companies in Europe (2024 & 2025)*. - **Brands under Comfort Click**: - **WeightWorld**: Plant-based, sports, and adult VMS. - **maxmedix**: Paediatric VMS gummies. - **Animigo**: Natural pet health supplements. - **Strategic Impact**: - Strengthens Zydus’s position in global digital wellness. - Expands addressable market into the **GBP 11 billion European VMS sector**. - Enables entry into adult, child, and pet wellness via e-commerce and D2C channels. - Supports long-term goal of 8–10% of total revenue from international markets. #### **2. Acquisition of Naturell (India) Pvt. Ltd. (NIPL) / RiteBite** - Acquired 100% of **Naturell (India) Pvt. Ltd. (NIPL)** in FY2024–25 for ₹3,900 crore. - NIPL owns **RiteBite Max Protein** and **RiteBite**, a pioneer in India’s protein bar market. - Post-acquisition integration is on track, with strong performance and digital transformation underway. - The brand is scaling rapidly via e-commerce, digital marketing, and fitness influencer partnerships. --- ### **Growth Drivers & Performance (2025)** - **Double-Digit Growth**: Achieved for six consecutive years, driven by volume-led category expansion. - **Excluding seasonal and acquired brands, organic growth remains strong**. - **International Momentum**: Despite macroeconomic challenges in Nigeria, operations continue to grow; Middle East and SAARC markets show robust performance. - **RiteBite Max Protein International Expansion**: Successfully launched in key markets, receiving positive early feedback. --- ### **Digital & Innovation Focus** - **AI-Powered Engagement**: Launched an **AI recipe platform** that suggests recipes via food photo uploads or WhatsApp messages—used for Nutralite and Nycil. - **Celebrity Partnerships**: Collaborations with Chef Sanjeev Kapoor and actor Kartik Aaryan (RiteBite) enhance digital and mass appeal. - **E-commerce & Quick Commerce**: - E-commerce contributes ~10% of total sales. - Quick commerce dominates 41.4% of e-commerce sales due to lower cost-to-serve. - High ratings (>4.6) on Amazon across major European markets. - **Digital R&D & Product Development**: - State-of-the-art R&D center in Ahmedabad. - 12 new product launches in FY2024–25. - Focus on "Good for You" innovations, clinical validation, and sustainability. --- ### **Recent Product Launches (2025)** - **Nutralite Activ Peanut Butter**: Plant-based, multiple flavors. - **RiteBite Millet Wafer Protein Bars**: 10g protein, no maida, no palm oil, zero added sugar. - **Complan VieMax**: Adult nutrition drink with high protein, prebiotics, probiotics; clinically proven. - **Glucon-D Activors**: RTD electrolyte energy drink. - **Everyuth Sheet Masks**: Golden Glow, Anti-Pollution, Aloe Cucumber variants. --- ### **Distribution & Market Presence** - **India**: - Direct distribution to **6.1–6.2 lakh outlets**, aiming for 7 lakh. - Products available in **over 2.8 million retail outlets** (Nielsen); target of 3.5–4 million. - Pan-India cold chain network with **25 integrated warehouses**. - 1,950+ distributors, 2,800+ field force. - **Global**: - Exports in **25+ countries** (MEA, SAARC, SEA, Oceania). - **Sugar Free** and **Complan** drive ~85–90% of international revenue. - **Nigeria, UAE, Saudi Arabia, Bangladesh** among top 5 markets. --- ### **Market Share Performance (Nov 2025)** - **Nycil**: Market share increased from 30% to 33% post-acquisition; strong double-digit growth. - **Complan**: Maintaining share in key regions; growth in UP, Bihar; challenged in West Bengal. - **Glucon-D**: Growing 1.5–2x faster than pre-acquisition; repositioning into RTD. - **Everyuth Scrub**: 48.7% market share (+ basis points YoY); ranked **#5 in facial cleansing** (Nielsen, June 2025). - **Sugar Free**: >95% share in sugar substitutes; aims to be a **global top 3 brand**. --- ### **Organizational & Operational Strategy** - **Digitization**: End-to-end digitization across sourcing, distribution, and sales. - **Predictive Analytics**: Building capabilities to improve forecasting and decision-making. - **Supply Chain Optimization**: Disintermediation in organized trade; reduced cost-to-serve. - **Integrated Business Planning (IBP)**: Implemented for demand-supply alignment.