


| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -50.0 | 100.0 | 50.0 | -50.0 | 0.0 | -50.0 | -66.7 | 0.0 | -100.0 | -100.0 | -100.0 | -100.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -500.0 | -150.0 | -166.7 | -500.0 | -600.0 | -500.0 | -600.0 | -500.0 | ||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 99.8 | 0.0 | 0.0 | 0.0 | -20.0 | -25.0 | -20.0 | 0.0 | 0.0 | -20.0 | 0.0 | -20.0 |
NPM NPM% | -500.0 | -200.0 | -166.7 | -500.0 | -600.0 | -500.0 | -600.0 | -500.0 | ||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 14 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -15.0 | -52.9 | -98.9 | -100.0 | -37.0 | 3.4 | -53.0 | -100.0 | ||||
| 12 | 6 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 2 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 14.0 | 8.9 | -97.6 | -399.4 | -317.3 | -323.1 | -771.4 | |||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | -1 | -1 | -2 | -1 | -1 | 0 | -38 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | -1 | -1 | -1 | -1 | -1 | 0 | -38 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -75.4 | -678.7 | -71.4 | -22.5 | 46.0 | 14.4 | 94.6 | -1,09,005.4 | 99.5 | -4.8 | -12.6 | -7.9 |
NPM NPM% | 0.8 | -9.8 | -1,581.0 | -40,000.5 | -317.7 | -321.9 | -771.4 | |||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.8 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 |
Reserves ReservesCr | 78 | 78 | 77 | 75 | 74 | 74 | 74 | 36 | 36 | 36 | 36 | 35 |
| 15 | 15 | 15 | 14 | 15 | 15 | 14 | 3 | 3 | 4 | 4 | 4 | |
| 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | |
| 144 | 143 | 141 | 139 | 138 | 138 | 138 | 88 | 88 | 88 | 88 | 88 | |
| 26 | 26 | 26 | 25 | 25 | 25 | 24 | 14 | 13 | 13 | 13 | 13 | |
| 118 | 117 | 116 | 114 | 114 | 113 | 113 | 75 | 75 | 75 | 75 | 75 | |
| 144 | 143 | 141 | 139 | 138 | 138 | 138 | 88 | 88 | 88 | 88 | 88 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | |
| -2 | 0 | 0 | 0 | 0 | 0 | 0 | -38 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 0 | 0 | |
CFO To PAT CFO To PAT% | 2,861.8 | -40.7 | -1.5 | -2.5 | -9.8 | -1.6 | 497.1 | -84.3 | 11.7 | 59.1 | 58.5 |
CFO To EBITDA CFO To EBITDA% | 163.3 | 44.9 | -23.7 | -4.1 | -43.0 | -5.6 | 84.2 | -8,442.5 | 11.7 | 58.9 | 58.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 57 | 6 | 7 | 7 | 7 | 7 | 7 | 13 | 15 | 24 | 15 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 4.0 | 0.9 | 102.6 | 148.8 | 255.2 | 398.7 | 494.3 | ||||
Price To Book Price To Book | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 |
EV To EBITDA EV To EBITDA | 29.5 | 12.8 | -124.7 | -10.4 | -51.2 | -46.1 | -40.6 | -38.4 | -88.0 | -127.6 | -73.5 |
GPM GPM% | 21.8 | 12.7 | 100.0 | 11.9 | 21.2 | 37.6 | 31.3 | ||||
OPM OPM% | 14.0 | 8.9 | -97.6 | -399.4 | -317.3 | -323.1 | -771.4 | ||||
NPM NPM% | 0.8 | -9.8 | -1,581.0 | -40,000.5 | -317.7 | -321.9 | -771.4 | ||||
ROCE ROCE% | 0.2 | -0.5 | -0.8 | -1.2 | -0.7 | -0.6 | 0.0 | -44.8 | -0.2 | -0.2 | -0.3 |
ROE ROE% | 0.1 | -0.5 | -0.9 | -1.1 | -0.6 | -0.5 | 0.0 | -44.9 | -0.2 | -0.2 | -0.3 |
ROA ROA% | 0.1 | -0.5 | -0.8 | -1.0 | -0.5 | -0.5 | 0.0 | -42.6 | -0.2 | -0.2 | -0.3 |