| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -100.0 | -100.0 | -100.0 | -100.0 | ||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -200.0 | |||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 0.0 | -200.0 | -100.0 | -300.0 | 800.0 | -1,525.0 | -1,850.0 | 188.9 | 115.4 | 150.0 | 97.4 | |
NPM NPM% | 900.0 | |||||||||||
| 0.3 | -1.9 | 0.0 | -1.1 | 4.6 | -32.5 | -1.1 | -19.7 | 12.9 | 5.0 | 0.4 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -100.0 | -100.0 | -100.0 | -100.0 | ||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -200.0 | |||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 0.0 | -200.0 | -100.0 | -300.0 | 800.0 | -1,525.0 | -1,850.0 | 188.9 | 115.4 | 150.0 | 97.4 | |
NPM NPM% | 900.0 | |||||||||||
| 0.3 | -1.9 | 0.0 | -1.1 | 4.6 | -32.5 | -1.1 | -19.7 | 12.9 | 5.0 | 0.4 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -90.3 | -81.0 | 1,075.0 | -79.4 | -100.0 | -49.7 | -100.0 | -100.0 | ||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -270.8 | -3,123.6 | 4.5 | -328.1 | 28.1 | -113.3 | ||||||
| 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -78.7 | 203.4 | 187.8 | -77.3 | -191.6 | -260.4 | 217.5 | -79.7 | -41.1 | -835.3 | 93.7 | 137.1 |
NPM NPM% | 196.4 | 3,135.8 | 768.1 | 843.6 | 357.0 | 143.9 | ||||||
| 3.1 | 9.5 | 27.4 | 6.2 | -5.7 | -20.5 | 24.1 | 4.9 | 2.9 | -21.1 | -1.3 | 18.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -90.3 | -81.0 | 1,075.0 | -79.4 | -100.0 | -49.7 | -100.0 | -100.0 | ||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -270.8 | -3,123.6 | 4.5 | -328.1 | 28.1 | -113.3 | ||||||
| 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -78.7 | 203.4 | 187.8 | -77.3 | -191.6 | -260.4 | 217.5 | -79.7 | -41.1 | -835.3 | 93.7 | 137.1 |
NPM NPM% | 196.4 | 3,135.8 | 768.1 | 843.6 | 357.0 | 143.9 | ||||||
| 3.1 | 9.5 | 27.4 | 6.2 | -5.7 | -20.5 | 24.1 | 4.9 | 2.9 | -21.1 | -1.3 | 18.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reserves ReservesCr | 2 | 7 | 8 | 7 | 4 | 6 | 7 | 8 | 11 | 13 | 13 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| 2 | 7 | 8 | 7 | 4 | 6 | 8 | 8 | 12 | 14 | 14 | |
| 0 | 0 | 0 | 0 | 1 | 1 | 3 | 2 | 2 | 0 | 2 | |
| 2 | 7 | 8 | 7 | 4 | 5 | 5 | 6 | 10 | 14 | 12 | |
| 2 | 7 | 8 | 7 | 4 | 6 | 8 | 8 | 12 | 14 | 14 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reserves ReservesCr | 2 | 7 | 8 | 7 | 4 | 6 | 7 | 8 | 11 | 13 | 13 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| 2 | 7 | 8 | 7 | 4 | 6 | 8 | 8 | 12 | 14 | 14 | |
| 0 | 0 | 0 | 0 | 1 | 1 | 3 | 2 | 2 | 0 | 2 | |
| 2 | 7 | 8 | 7 | 4 | 5 | 5 | 6 | 10 | 14 | 12 | |
| 2 | 7 | 8 | 7 | 4 | 6 | 8 | 8 | 12 | 14 | 14 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | -139.5 | -182.8 | 13.1 | -203.1 | 501.6 | -30.6 | 0.6 | -3.7 | -280.2 | 40.0 | 650.8 |
CFO To EBITDA CFO To EBITDA% | 101.2 | 183.6 | 2,236.7 | 522.1 | 211.2 | -34.2 | 7.9 | 4.7 | 132.2 | 132.9 | 97.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | -139.5 | -182.8 | 13.1 | -203.1 | 501.6 | -30.6 | 0.6 | -3.7 | -280.2 | 40.0 | 650.8 |
CFO To EBITDA CFO To EBITDA% | 101.2 | 183.6 | 2,236.7 | 522.1 | 211.2 | -34.2 | 7.9 | 4.7 | 132.2 | 132.9 | 97.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | |||||||||||
Price To Earnings Price To Earnings | 0.3 | |||||||||||
Price To Sales Price To Sales | ||||||||||||
Price To Book Price To Book | 0.0 | |||||||||||
EV To EBITDA EV To EBITDA | ||||||||||||
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | ||||||
OPM OPM% | -270.8 | -3,123.6 | 4.5 | -328.1 | 28.1 | -113.3 | ||||||
NPM NPM% | 196.4 | 3,135.8 | 768.1 | 843.6 | 357.0 | 143.9 | ||||||
ROCE ROCE% | 3.5 | 2.8 | 6.8 | 1.7 | -2.6 | -4.7 | 7.3 | 1.6 | 1.0 | 0.5 | 0.1 | 0.1 |
ROE ROE% | 3.5 | 2.8 | 6.7 | 1.7 | -2.7 | -6.7 | 6.3 | 1.1 | 0.5 | -3.2 | -0.2 | -0.2 |
ROA ROA% | 3.5 | 2.8 | 6.7 | 1.7 | -2.6 | -6.7 | 6.3 | 1.1 | 0.5 | -3.1 | -0.2 | -0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | |||||||||||
Price To Earnings Price To Earnings | 0.3 | |||||||||||
Price To Sales Price To Sales | ||||||||||||
Price To Book Price To Book | 0.0 | |||||||||||
EV To EBITDA EV To EBITDA | ||||||||||||
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | ||||||
OPM OPM% | -270.8 | -3,123.6 | 4.5 | -328.1 | 28.1 | -113.3 | ||||||
NPM NPM% | 196.4 | 3,135.8 | 768.1 | 843.6 | 357.0 | 143.9 | ||||||
ROCE ROCE% | 3.5 | 2.8 | 6.8 | 1.7 | -2.6 | -4.7 | 7.3 | 1.6 | 1.0 | 0.5 | 0.1 | 0.1 |
ROE ROE% | 3.5 | 2.8 | 6.7 | 1.7 | -2.7 | -6.7 | 6.3 | 1.1 | 0.5 | -3.2 | -0.2 | -0.2 |
ROA ROA% | 3.5 | 2.8 | 6.7 | 1.7 | -2.6 | -6.7 | 6.3 | 1.1 | 0.5 | -3.1 | -0.2 | -0.2 |
Documents — Unijolly Investments Company Ltd