| Quarter | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 210 | 1 | 228 | 102 | 13 | 7 | 7 | 6 | -3 | -9 | 4 | 2 | |
Growth YoY Revenue Growth YoY% | 457.8 | -99.7 | 49.2 | -35.0 | -93.9 | 757.9 | -96.8 | -94.5 | -122.1 | -236.3 | -44.0 | -66.5 |
Interest Expended Interest ExpendedCr | 2 | 2 | 2 | 2 | 3 | 4 | 3 | 4 | 4 | 3 | 5 | 7 |
Expenses ExpensesCr | 207 | 1 | 223 | 100 | 4 | 1 | 2 | 2 | 20 | -6 | 0 | 2 |
| 1 | -2 | 3 | 0 | 6 | 2 | 2 | 1 | -26 | -6 | -1 | -7 | |
FPM FPM% | 0.6 | -315.8 | 1.3 | 0.3 | 46.7 | 24.9 | 20.9 | 9.5 | 921.2 | 66.7 | -26.3 | -360.5 |
| 0 | 3 | 0 | 0 | 5 | -4 | 0 | 0 | 0 | 1 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 0 | 3 | 0 | 11 | -3 | 1 | 0 | -26 | -5 | -1 | -7 |
| 1 | 1 | 1 | 0 | 3 | -2 | 1 | 0 | -5 | -2 | 0 | 0 | |
| 0 | -1 | 2 | 0 | 7 | -1 | 0 | 1 | -21 | -2 | -1 | -7 | |
Growth YoY PAT Growth YoY% | -87.3 | 30.4 | 235.7 | -103.9 | 1,463.8 | -29.8 | -79.6 | 345.8 | -383.9 | -86.1 | -347.9 | -1,274.6 |
NPM NPM% | 0.2 | -123.7 | 1.0 | -0.2 | 57.4 | -18.7 | 6.5 | 10.4 | 737.5 | 25.5 | -28.7 | -364.7 |
| 0.0 | -0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | -0.1 |
| Quarter | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 210 | 1 | 228 | 102 | 13 | 7 | 7 | 6 | -3 | -9 | 4 | 2 | |
Growth YoY Revenue Growth YoY% | 457.8 | -99.7 | 49.2 | -35.0 | -93.9 | 757.9 | -96.8 | -94.5 | -122.1 | -236.3 | -44.0 | -66.5 |
Interest Expended Interest ExpendedCr | 2 | 2 | 2 | 2 | 3 | 4 | 3 | 4 | 4 | 3 | 5 | 7 |
Expenses ExpensesCr | 207 | 1 | 223 | 100 | 4 | 1 | 2 | 2 | 20 | -6 | 0 | 2 |
| 1 | -2 | 3 | 0 | 6 | 2 | 2 | 1 | -26 | -6 | -1 | -7 | |
FPM FPM% | 0.6 | -315.8 | 1.3 | 0.3 | 46.7 | 24.9 | 20.9 | 9.5 | 921.2 | 66.7 | -26.3 | -360.5 |
| 0 | 3 | 0 | 0 | 5 | -4 | 0 | 0 | 0 | 1 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 0 | 3 | 0 | 11 | -3 | 1 | 0 | -26 | -5 | -1 | -7 |
| 1 | 1 | 1 | 0 | 3 | -2 | 1 | 0 | -5 | -2 | 0 | 0 | |
| 0 | -1 | 2 | 0 | 7 | -1 | 0 | 1 | -21 | -2 | -1 | -7 | |
Growth YoY PAT Growth YoY% | -87.3 | 30.4 | 235.7 | -103.9 | 1,463.8 | -29.8 | -79.6 | 345.8 | -383.9 | -86.1 | -347.9 | -1,274.6 |
NPM NPM% | 0.2 | -123.7 | 1.0 | -0.2 | 57.4 | -18.7 | 6.5 | 10.4 | 737.5 | 25.5 | -28.7 | -364.7 |
| 0.0 | -0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2 | 7 | 3 | 5 | 7 | 6 | 46 | 604 | 13 | 29 | 1 | -6 |
Growth Revenue Growth% | 6.4 | 193.2 | -56.7 | 46.9 | 65.0 | -16.4 | 642.3 | 1,200.7 | -97.9 | 122.3 | -95.2 | -117.5 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 8 | 11 | 14 | 18 |
Expenses ExpensesCr | 3 | 7 | 2 | 4 | 7 | 6 | 46 | 588 | 4 | 7 | 18 | 16 |
| 0 | 0 | 1 | 0 | 0 | 0 | 1 | 13 | 1 | 11 | -30 | -40 | |
FPM FPM% | -4.9 | 6.2 | 16.8 | 4.6 | 4.4 | 4.2 | 1.6 | 2.1 | 7.5 | 38.0 | -2,208.8 | 704.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 1 | 2 | 2 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 13 | 9 | 11 | -29 | -39 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 2 | -7 | -8 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 6 | 8 | -22 | -31 |
Growth PAT Growth% | -89.5 | 444.9 | 50.6 | 17.2 | -7.7 | -34.4 | 558.1 | 1,873.2 | -32.0 | 29.5 | -368.1 | -534.2 |
NPM NPM% | 0.5 | 0.9 | 3.3 | 2.6 | 1.5 | 1.1 | 1.0 | 1.6 | 49.2 | 28.7 | -1,616.3 | 551.3 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 0.2 | -0.4 | -0.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 2 | 7 | 3 | 5 | 7 | 6 | 46 | 604 | 13 | 29 | 1 | -6 |
Growth Revenue Growth% | 6.4 | 193.2 | -56.7 | 46.9 | 65.0 | -16.4 | 642.3 | 1,200.7 | -97.9 | 122.3 | -95.2 | -117.5 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 8 | 11 | 14 | 18 |
Expenses ExpensesCr | 3 | 7 | 2 | 4 | 7 | 6 | 46 | 588 | 4 | 7 | 18 | 16 |
| 0 | 0 | 1 | 0 | 0 | 0 | 1 | 13 | 1 | 11 | -30 | -40 | |
FPM FPM% | -4.9 | 6.2 | 16.8 | 4.6 | 4.4 | 4.2 | 1.6 | 2.1 | 7.5 | 38.0 | -2,208.8 | 704.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 1 | 2 | 2 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 13 | 9 | 11 | -29 | -39 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 2 | -7 | -8 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 6 | 8 | -22 | -31 |
Growth PAT Growth% | -89.5 | 444.9 | 50.6 | 17.2 | -7.7 | -34.4 | 558.1 | 1,873.2 | -32.0 | 29.5 | -368.1 | -534.2 |
NPM NPM% | 0.5 | 0.9 | 3.3 | 2.6 | 1.5 | 1.1 | 1.0 | 1.6 | 49.2 | 28.7 | -1,616.3 | 551.3 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 0.2 | -0.4 | -0.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 6 | 6 | 6 | 5 | 5 | 22 | 43 | 61 | 61 | 61 |
Reserves ReservesCr | 4 | 4 | 5 | 6 | 6 | 6 | 6 | 37 | 70 | 104 | 82 | 74 |
Borrowings BorrowingsCr | 0 | 4 | 1 | 1 | 2 | 3 | 5 | 75 | 79 | 153 | 144 | 263 |
Other Liabilities Other LiabilitiesCr | 0 | 3 | 1 | 1 | 1 | 1 | 1 | 9 | 13 | 16 | 16 | 17 |
Total Liabilities Total LiabilitiesCr | 9 | 15 | 14 | 13 | 16 | 14 | 17 | 143 | 204 | 334 | 303 | 414 |
| 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | |
Cash Equivalents Cash EquivalentsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 10 | 1 |
Other Assets Other AssetsCr | 6 | 12 | 12 | 11 | 13 | 12 | 14 | 139 | 200 | 330 | 291 | 411 |
Total Assets Total AssetsCr | 9 | 15 | 14 | 13 | 16 | 14 | 17 | 143 | 204 | 334 | 303 | 414 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 6 | 6 | 6 | 5 | 5 | 22 | 43 | 61 | 61 | 61 |
Reserves ReservesCr | 4 | 4 | 5 | 6 | 6 | 6 | 6 | 37 | 70 | 104 | 82 | 74 |
Borrowings BorrowingsCr | 0 | 4 | 1 | 1 | 2 | 3 | 5 | 75 | 79 | 153 | 144 | 263 |
Other Liabilities Other LiabilitiesCr | 0 | 3 | 1 | 1 | 1 | 1 | 1 | 9 | 13 | 16 | 16 | 17 |
Total Liabilities Total LiabilitiesCr | 9 | 15 | 14 | 13 | 16 | 14 | 17 | 143 | 204 | 334 | 303 | 414 |
| 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | |
Cash Equivalents Cash EquivalentsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 10 | 1 |
Other Assets Other AssetsCr | 6 | 12 | 12 | 11 | 13 | 12 | 14 | 139 | 200 | 330 | 291 | 411 |
Total Assets Total AssetsCr | 9 | 15 | 14 | 13 | 16 | 14 | 17 | 143 | 204 | 334 | 303 | 414 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -1 | 1 | 0 | -1 | 0 | -2 | -88 | -52 | -112 | 36 | |
| 0 | 1 | -1 | 0 | 0 | 0 | 0 | -27 | 7 | -8 | -5 | |
| 0 | 0 | 0 | 0 | 1 | 0 | 2 | 116 | 45 | 120 | -22 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 9 |
Free Cash Flow Free Cash FlowCr | 1 | -1 | 1 | 0 | -1 | 0 | -2 | -88 | -54 | -116 | 37 |
CFO To EBITDA CFO To EBITDA% | -300.1 | -215.7 | 195.3 | 224.8 | -298.1 | -122.2 | -224.3 | -680.3 | -5,380.5 | -1,023.4 | -119.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -1 | 1 | 0 | -1 | 0 | -2 | -88 | -52 | -112 | 36 | |
| 0 | 1 | -1 | 0 | 0 | 0 | 0 | -27 | 7 | -8 | -5 | |
| 0 | 0 | 0 | 0 | 1 | 0 | 2 | 116 | 45 | 120 | -22 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 9 |
Free Cash Flow Free Cash FlowCr | 1 | -1 | 1 | 0 | -1 | 0 | -2 | -88 | -54 | -116 | 37 |
CFO To EBITDA CFO To EBITDA% | -300.1 | -215.7 | 195.3 | 224.8 | -298.1 | -122.2 | -224.3 | -680.3 | -5,380.5 | -1,023.4 | -119.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6 | 18 | 20 | 8 | 4 | 7 | 85 | 83 | 107 | 94 | 99 | 58 |
Price To Earnings Price To Earnings | 416.7 | 3,880.0 | 219.5 | 92.5 | 5.3 | 155.0 | 38.7 | 8.9 | 16.7 | 11.1 | ||
Price To Sales Price To Sales | 2.0 | 2.5 | 6.5 | 1.9 | 0.6 | 1.1 | 1.8 | 0.1 | 5.0 | 3.2 | 35.2 | -10.3 |
Price To Book Price To Book | 0.7 | 20.3 | 2.3 | 1.0 | 0.1 | 0.7 | 1.6 | 1.4 | 0.9 | 0.6 | 0.7 | 0.4 |
EV To EBITDA EV To EBITDA | -44.8 | 47.5 | 41.3 | 45.7 | 20.1 | 37.2 | 119.7 | 12.0 | 191.1 | 22.6 | -7.7 | -8.0 |
FPM FPM% | -5.1 | 6.2 | 16.8 | 4.6 | 4.5 | 4.2 | 1.6 | 2.1 | 7.5 | 38.0 | -2,215.7 | 704.4 |
NPM NPM% | 0.5 | 0.9 | 3.3 | 2.6 | 1.5 | 1.1 | 1.0 | 1.6 | 49.2 | 28.7 | -1,616.3 | 551.3 |
ROCE ROCE% | 0.5 | 2.0 | 3.5 | 1.9 | 2.3 | 2.4 | 5.4 | 11.8 | 8.6 | 6.8 | -5.4 | -5.2 |
ROE ROE% | 0.1 | 0.8 | 0.9 | 1.0 | 0.9 | 0.7 | 4.4 | 15.9 | 5.6 | 5.0 | -15.4 | -23.2 |
ROA ROA% | 0.1 | 0.4 | 0.7 | 0.9 | 0.7 | 0.5 | 2.8 | 6.6 | 3.1 | 2.5 | -7.3 | -7.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6 | 18 | 20 | 8 | 4 | 7 | 85 | 83 | 107 | 94 | 99 | 58 |
Price To Earnings Price To Earnings | 416.7 | 3,880.0 | 219.5 | 92.5 | 5.3 | 155.0 | 38.7 | 8.9 | 16.7 | 11.1 | ||
Price To Sales Price To Sales | 2.0 | 2.5 | 6.5 | 1.9 | 0.6 | 1.1 | 1.8 | 0.1 | 5.0 | 3.2 | 35.2 | -10.3 |
Price To Book Price To Book | 0.7 | 20.3 | 2.3 | 1.0 | 0.1 | 0.7 | 1.6 | 1.4 | 0.9 | 0.6 | 0.7 | 0.4 |
EV To EBITDA EV To EBITDA | -44.8 | 47.5 | 41.3 | 45.7 | 20.1 | 37.2 | 119.7 | 12.0 | 191.1 | 22.6 | -7.7 | -8.0 |
FPM FPM% | -5.1 | 6.2 | 16.8 | 4.6 | 4.5 | 4.2 | 1.6 | 2.1 | 7.5 | 38.0 | -2,215.7 | 704.4 |
NPM NPM% | 0.5 | 0.9 | 3.3 | 2.6 | 1.5 | 1.1 | 1.0 | 1.6 | 49.2 | 28.7 | -1,616.3 | 551.3 |
ROCE ROCE% | 0.5 | 2.0 | 3.5 | 1.9 | 2.3 | 2.4 | 5.4 | 11.8 | 8.6 | 6.8 | -5.4 | -5.2 |
ROE ROE% | 0.1 | 0.8 | 0.9 | 1.0 | 0.9 | 0.7 | 4.4 | 15.9 | 5.6 | 5.0 | -15.4 | -23.2 |
ROA ROA% | 0.1 | 0.4 | 0.7 | 0.9 | 0.7 | 0.5 | 2.8 | 6.6 | 3.1 | 2.5 | -7.3 | -7.5 |
| Market CapitalizationMkt CapCr | 61 | 59 | 59 | 58 | 56 | 56 | 54 |
| Close PriceClose₹ | 17.88 | 171.60 | 1.18 | 0.96 | 7.23 | 77.24 | 38.00 |
| IndustryIndustry | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others |
| Price To EarningsPE | 137.54 | 7.42 | 7.16 | 40.87 | 5.26 | ||
| Price To SalesPS | 3.02 | 2.26 | 3.98 | -10.30 | 7.00 | 17.86 | 1.04 |
| RevenueRevenueCr | 20 | 26 | 15 | -6 | 8 | 3 | 52 |
| Revenue Growth TTMRev Gr TTM% | -20.9% | -4.0% | 421.5% | -117.5% | 47.5% | 25.9% | 25.7% |
| PAT Growth TTMPAT Gr TTM% | -78.6% | 18.2% | -273.3% | -534.2% | 319.6% | 64.5% | 37.9% |
| Market CapitalizationMkt CapCr | 61 | 59 | 59 | 58 | 56 | 56 | 54 |
| Close PriceClose₹ | 17.88 | 171.60 | 1.18 | 0.96 | 7.23 | 77.24 | 38.00 |
| IndustryIndustry | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others | NBFC Others |
| Price To EarningsPE | 137.54 | 7.42 | 7.16 | 40.87 | 5.26 | ||
| Price To SalesPS | 3.02 | 2.26 | 3.98 | -10.30 | 7.00 | 17.86 | 1.04 |
| RevenueRevenueCr | 20 | 26 | 15 | -6 | 8 | 3 | 52 |
| Revenue Growth TTMRev Gr TTM% | -20.9% | -4.0% | 421.5% | -117.5% | 47.5% | 25.9% | 25.7% |
| PAT Growth TTMPAT Gr TTM% | -78.6% | 18.2% | -273.3% | -534.2% | 319.6% | 64.5% | 37.9% |