| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 109 | 115 | 121 | 124 | 139 | 132 | 142 | 142 | 154 | 146 | 174 | 158 | |
Growth YoY Revenue Growth YoY% | 14.0 | 15.0 | 13.3 | 18.8 | 28.4 | 14.5 | 17.3 | 14.7 | 10.4 | 10.3 | 22.5 | 11.4 |
| 17 | 17 | 17 | 24 | 20 | 19 | 21 | 26 | 20 | 24 | 25 | 27 | |
| 92 | 99 | 105 | 99 | 120 | 113 | 121 | 115 | 133 | 122 | 149 | 131 | |
OPM OPM% | 84.7 | 85.7 | 86.2 | 80.4 | 86.0 | 85.7 | 85.3 | 81.3 | 86.7 | 83.7 | 85.7 | 82.9 |
| 28 | 29 | 30 | 34 | 31 | 32 | 37 | 49 | 34 | 42 | 27 | 53 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 |
PBT PBTCr | 114 | 122 | 129 | 128 | 145 | 139 | 152 | 158 | 161 | 157 | 169 | 177 |
| 28 | 30 | 32 | 31 | 37 | 32 | 35 | 38 | 38 | 38 | 39 | 42 | |
| 86 | 92 | 97 | 96 | 108 | 107 | 117 | 121 | 123 | 119 | 130 | 135 | |
Growth YoY PAT Growth YoY% | 21.4 | 18.9 | 9.4 | 27.2 | 25.3 | 16.9 | 21.1 | 25.2 | 13.9 | 11.0 | 10.8 | 11.7 |
NPM NPM% | 79.7 | 79.6 | 79.7 | 78.0 | 77.7 | 81.3 | 82.3 | 85.2 | 80.1 | 81.8 | 74.5 | 85.4 |
| 1.0 | 1.0 | 1.1 | 1.1 | 1.2 | 1.2 | 1.3 | 1.4 | 1.4 | 1.3 | 1.4 | 1.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 109 | 115 | 121 | 124 | 139 | 132 | 142 | 142 | 154 | 146 | 174 | 158 | |
Growth YoY Revenue Growth YoY% | 14.0 | 15.0 | 13.3 | 18.8 | 28.4 | 14.5 | 17.3 | 14.7 | 10.4 | 10.3 | 22.5 | 11.4 |
| 17 | 17 | 17 | 24 | 20 | 19 | 21 | 26 | 20 | 24 | 25 | 27 | |
| 92 | 99 | 105 | 99 | 120 | 113 | 121 | 115 | 133 | 122 | 149 | 131 | |
OPM OPM% | 84.7 | 85.7 | 86.2 | 80.4 | 86.0 | 85.7 | 85.3 | 81.3 | 86.7 | 83.7 | 85.7 | 82.9 |
| 28 | 29 | 30 | 34 | 31 | 32 | 37 | 49 | 34 | 42 | 27 | 53 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 |
PBT PBTCr | 114 | 122 | 129 | 128 | 145 | 139 | 152 | 158 | 161 | 157 | 169 | 177 |
| 28 | 30 | 32 | 31 | 37 | 32 | 35 | 38 | 38 | 38 | 39 | 42 | |
| 86 | 92 | 97 | 96 | 108 | 107 | 117 | 121 | 123 | 119 | 130 | 135 | |
Growth YoY PAT Growth YoY% | 21.4 | 18.9 | 9.4 | 27.2 | 25.3 | 16.9 | 21.1 | 25.2 | 13.9 | 11.0 | 10.8 | 11.7 |
NPM NPM% | 79.7 | 79.6 | 79.7 | 78.0 | 77.7 | 81.3 | 82.3 | 85.2 | 80.1 | 81.8 | 74.5 | 85.4 |
| 1.0 | 1.0 | 1.1 | 1.1 | 1.2 | 1.2 | 1.3 | 1.4 | 1.4 | 1.3 | 1.4 | 1.5 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 254 | 257 | 318 | 431 | 401 | 449 | 537 | 616 | 632 |
Growth Revenue Growth% | 1.2 | 23.6 | 35.6 | -7.0 | 12.1 | 19.6 | 14.6 | 13.7 | |
| 51 | 55 | 67 | 67 | 64 | 72 | 84 | 96 | 96 | |
| 203 | 202 | 251 | 364 | 336 | 377 | 454 | 520 | 536 | |
OPM OPM% | 79.8 | 78.6 | 78.8 | 84.4 | 83.9 | 83.9 | 84.4 | 84.5 | 84.8 |
| 40 | 40 | 38 | 61 | 87 | 113 | 135 | 151 | 155 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 |
Depreciation DepreciationCr | 10 | 15 | 17 | 17 | 19 | 20 | 21 | 23 | 24 |
PBT PBTCr | 232 | 226 | 270 | 405 | 402 | 466 | 565 | 646 | 664 |
| 67 | 50 | 65 | 97 | 96 | 115 | 135 | 153 | 157 | |
PAT PATCr | 165 | 176 | 205 | 309 | 306 | 351 | 429 | 493 | 507 |
Growth PAT Growth% | 6.5 | 16.9 | 50.2 | -0.9 | 14.7 | 22.4 | 14.8 | 11.8 | |
NPM NPM% | 65.0 | 68.3 | 64.6 | 71.6 | 76.3 | 78.1 | 79.9 | 80.1 | 80.3 |
| 1.8 | 2.0 | 2.3 | 3.5 | 3.4 | 3.9 | 4.8 | 5.5 | 5.7 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 254 | 257 | 318 | 431 | 401 | 449 | 537 | 616 | 632 |
Growth Revenue Growth% | 1.2 | 23.6 | 35.6 | -7.0 | 12.1 | 19.6 | 14.6 | 13.7 | |
| 51 | 55 | 67 | 67 | 64 | 72 | 84 | 96 | 96 | |
| 203 | 202 | 251 | 364 | 336 | 377 | 454 | 520 | 536 | |
OPM OPM% | 79.8 | 78.6 | 78.8 | 84.4 | 83.9 | 83.9 | 84.4 | 84.5 | 84.8 |
| 40 | 40 | 38 | 61 | 87 | 113 | 135 | 151 | 155 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 |
Depreciation DepreciationCr | 10 | 15 | 17 | 17 | 19 | 20 | 21 | 23 | 24 |
PBT PBTCr | 232 | 226 | 270 | 405 | 402 | 466 | 565 | 646 | 664 |
| 67 | 50 | 65 | 97 | 96 | 115 | 135 | 153 | 157 | |
PAT PATCr | 165 | 176 | 205 | 309 | 306 | 351 | 429 | 493 | 507 |
Growth PAT Growth% | 6.5 | 16.9 | 50.2 | -0.9 | 14.7 | 22.4 | 14.8 | 11.8 | |
NPM NPM% | 65.0 | 68.3 | 64.6 | 71.6 | 76.3 | 78.1 | 79.9 | 80.1 | 80.3 |
| 1.8 | 2.0 | 2.3 | 3.5 | 3.4 | 3.9 | 4.8 | 5.5 | 5.7 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 30 | 30 | 30 | 90 | 89 | 89 | 89 | 89 |
Reserves ReservesCr | 334 | 350 | 486 | 601 | 696 | 869 | 1,030 | 1,257 |
| 305 | 235 | 382 | 954 | 610 | 751 | 1,007 | 1,019 | |
| 30 | 44 | 47 | 39 | 44 | 50 | 54 | 53 | |
| 706 | 667 | 985 | 1,696 | 1,453 | 1,774 | 2,197 | 2,436 | |
| 387 | 345 | 737 | 1,473 | 772 | 1,184 | 1,584 | 2,032 | |
| 318 | 323 | 248 | 223 | 682 | 590 | 613 | 404 | |
| 706 | 667 | 985 | 1,696 | 1,453 | 1,774 | 2,197 | 2,436 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 30 | 30 | 30 | 90 | 89 | 89 | 89 | 89 |
Reserves ReservesCr | 334 | 350 | 486 | 601 | 696 | 869 | 1,030 | 1,257 |
| 305 | 235 | 382 | 954 | 610 | 751 | 1,007 | 1,019 | |
| 30 | 44 | 47 | 39 | 44 | 50 | 54 | 53 | |
| 706 | 667 | 985 | 1,696 | 1,453 | 1,774 | 2,197 | 2,436 | |
| 387 | 345 | 737 | 1,473 | 772 | 1,184 | 1,584 | 2,032 | |
| 318 | 323 | 248 | 223 | 682 | 590 | 613 | 404 | |
| 706 | 667 | 985 | 1,696 | 1,453 | 1,774 | 2,197 | 2,436 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 138 | 126 | 306 | 762 | -23 | 298 | 427 | 433 | |
| -62 | -3 | -196 | -448 | 70 | -25 | -196 | -231 | |
| -78 | -161 | -77 | -136 | -215 | -183 | -272 | -272 | |
Net Cash Flow Net Cash FlowCr | -2 | -38 | 33 | 178 | -167 | 91 | -41 | -70 |
Free Cash Flow Free Cash FlowCr | 135 | 118 | 285 | 751 | -31 | 284 | 420 | 418 |
CFO To PAT CFO To PAT% | 83.8 | 71.7 | 149.1 | 247.0 | -7.4 | 85.1 | 99.5 | 87.8 |
CFO To EBITDA CFO To EBITDA% | 68.2 | 62.3 | 122.2 | 209.6 | -6.7 | 79.2 | 94.2 | 83.2 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 138 | 126 | 306 | 762 | -23 | 298 | 427 | 433 | |
| -62 | -3 | -196 | -448 | 70 | -25 | -196 | -231 | |
| -78 | -161 | -77 | -136 | -215 | -183 | -272 | -272 | |
Net Cash Flow Net Cash FlowCr | -2 | -38 | 33 | 178 | -167 | 91 | -41 | -70 |
Free Cash Flow Free Cash FlowCr | 135 | 118 | 285 | 751 | -31 | 284 | 420 | 418 |
CFO To PAT CFO To PAT% | 83.8 | 71.7 | 149.1 | 247.0 | -7.4 | 85.1 | 99.5 | 87.8 |
CFO To EBITDA CFO To EBITDA% | 68.2 | 62.3 | 122.2 | 209.6 | -6.7 | 79.2 | 94.2 | 83.2 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4,986 | 3,831 | 9,972 | 20,171 | 11,405 | 11,975 | 15,663 | 10,228 | 9,345 |
Price To Earnings Price To Earnings | 30.1 | 21.7 | 48.3 | 65.3 | 37.3 | 34.1 | 36.4 | 20.7 | 18.4 |
Price To Sales Price To Sales | 19.6 | 14.9 | 31.4 | 46.8 | 28.4 | 26.7 | 29.1 | 16.6 | 14.8 |
Price To Book Price To Book | 13.6 | 10.0 | 19.3 | 29.2 | 14.5 | 12.5 | 14.0 | 7.6 | 6.9 |
EV To EBITDA EV To EBITDA | 24.3 | 18.9 | 39.4 | 54.9 | 33.8 | 31.3 | 34.3 | 19.5 | 17.7 |
GPM GPM% | 99.3 | 99.5 | 99.7 | 99.6 | 98.0 | 97.5 | 97.6 | 97.5 | 97.5 |
OPM OPM% | 79.8 | 78.6 | 78.8 | 84.4 | 83.9 | 83.9 | 84.4 | 84.5 | 84.8 |
NPM NPM% | 65.0 | 68.3 | 64.6 | 71.6 | 76.3 | 78.1 | 79.9 | 80.1 | 80.3 |
ROCE ROCE% | 63.9 | 57.7 | 51.6 | 58.1 | 50.6 | 48.4 | 50.4 | 47.8 | 47.8 |
ROE ROE% | 45.4 | 46.2 | 39.8 | 44.7 | 39.0 | 36.6 | 38.4 | 36.6 | 36.6 |
ROA ROA% | 23.4 | 26.3 | 20.9 | 18.2 | 21.1 | 19.8 | 19.5 | 20.2 | 20.2 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 4,986 | 3,831 | 9,972 | 20,171 | 11,405 | 11,975 | 15,663 | 10,228 | 9,345 |
Price To Earnings Price To Earnings | 30.1 | 21.7 | 48.3 | 65.3 | 37.3 | 34.1 | 36.4 | 20.7 | 18.4 |
Price To Sales Price To Sales | 19.6 | 14.9 | 31.4 | 46.8 | 28.4 | 26.7 | 29.1 | 16.6 | 14.8 |
Price To Book Price To Book | 13.6 | 10.0 | 19.3 | 29.2 | 14.5 | 12.5 | 14.0 | 7.6 | 6.9 |
EV To EBITDA EV To EBITDA | 24.3 | 18.9 | 39.4 | 54.9 | 33.8 | 31.3 | 34.3 | 19.5 | 17.7 |
GPM GPM% | 99.3 | 99.5 | 99.7 | 99.6 | 98.0 | 97.5 | 97.6 | 97.5 | 97.5 |
OPM OPM% | 79.8 | 78.6 | 78.8 | 84.4 | 83.9 | 83.9 | 84.4 | 84.5 | 84.8 |
NPM NPM% | 65.0 | 68.3 | 64.6 | 71.6 | 76.3 | 78.1 | 79.9 | 80.1 | 80.3 |
ROCE ROCE% | 63.9 | 57.7 | 51.6 | 58.1 | 50.6 | 48.4 | 50.4 | 47.8 | 47.8 |
ROE ROE% | 45.4 | 46.2 | 39.8 | 44.7 | 39.0 | 36.6 | 38.4 | 36.6 | 36.6 |
ROA ROA% | 23.4 | 26.3 | 20.9 | 18.2 | 21.1 | 19.8 | 19.5 | 20.2 | 20.2 |
| Market CapitalizationMkt CapCr | 4,27,160 | 1,36,070 | 81,202 | 9,345 |
| Close PriceClose₹ | 1,725.90 | 3,336.00 | 3,184.50 | 104.80 |
| IndustryIndustry | Exchanges | Exchanges | Exchanges | Exchanges |
| Price To EarningsPE | 47.78 | 48.53 | 52.67 | 18.39 |
| Price To SalesPS | 25.73 | 25.00 | 30.87 | 14.79 |
| RevenueRevenueCr | 16,601 | 5,442 | 2,631 | 632 |
| Revenue Growth TTMRev Gr TTM% | 60.7% | 110.2% | 13.7% | |
| PAT Growth TTMPAT Gr TTM% | 76.8% | 136.4% | 11.8% |
| Market CapitalizationMkt CapCr | 4,27,160 | 1,36,070 | 81,202 | 9,345 |
| Close PriceClose₹ | 1,725.90 | 3,336.00 | 3,184.50 | 104.80 |
| IndustryIndustry | Exchanges | Exchanges | Exchanges | Exchanges |
| Price To EarningsPE | 47.78 | 48.53 | 52.67 | 18.39 |
| Price To SalesPS | 25.73 | 25.00 | 30.87 | 14.79 |
| RevenueRevenueCr | 16,601 | 5,442 | 2,631 | 632 |
| Revenue Growth TTMRev Gr TTM% | 60.7% | 110.2% | 13.7% | |
| PAT Growth TTMPAT Gr TTM% | 76.8% | 136.4% | 11.8% |