| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 564 | 577 | 643 | 663 | 662 | 681 | 555 | 559 | 576 | 603 | 632 | 669 | |
Growth YoY Revenue Growth YoY% | 68.9 | 51.7 | 44.9 | 38.6 | 17.5 | 18.0 | -13.7 | -15.8 | -13.0 | -11.4 | 13.8 | 19.7 |
Interest Expended Interest ExpendedCr | 221 | 232 | 231 | 234 | 237 | 237 | 222 | 210 | 211 | 222 | 232 | 247 |
Expenses ExpensesCr | 189 | 208 | 227 | 273 | 334 | 428 | 845 | 333 | 318 | 304 | 300 | 306 |
| 153 | 137 | 185 | 156 | 91 | 15 | -512 | 16 | 47 | 77 | 101 | 116 | |
FPM FPM% | 27.2 | 23.7 | 28.8 | 23.6 | 13.8 | 2.3 | -92.2 | 2.9 | 8.2 | 12.8 | 15.9 | 17.3 |
| 2 | 2 | 2 | 0 | 1 | 1 | 1 | 0 | 1 | 3 | 7 | 2 | |
Depreciation DepreciationCr | 9 | 9 | 10 | 10 | 11 | 11 | 11 | 11 | 11 | 10 | 11 | 11 |
PBT PBTCr | 147 | 130 | 177 | 147 | 81 | 5 | -522 | 6 | 37 | 69 | 97 | 107 |
| 37 | 5 | 58 | 33 | 20 | 1 | -121 | 0 | 7 | 7 | 26 | 25 | |
| 110 | 125 | 120 | 113 | 62 | 4 | -401 | 6 | 31 | 62 | 71 | 81 | |
Growth YoY PAT Growth YoY% | 2,308.1 | 119.0 | 26.6 | 18.3 | -43.8 | -97.0 | -435.0 | -94.5 | -50.5 | 1,543.2 | 117.7 | 1,216.2 |
NPM NPM% | 19.4 | 21.6 | 18.6 | 17.1 | 9.3 | 0.6 | -72.3 | 1.1 | 5.3 | 10.4 | 11.3 | 12.2 |
| 9.4 | 8.6 | 7.0 | 6.6 | 3.6 | 0.2 | -23.5 | 0.4 | 1.8 | 3.7 | 4.2 | 4.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 564 | 577 | 643 | 663 | 662 | 681 | 555 | 559 | 576 | 603 | 632 | 669 | |
Growth YoY Revenue Growth YoY% | 68.9 | 51.7 | 44.9 | 38.6 | 17.5 | 18.0 | -13.7 | -15.8 | -13.0 | -11.4 | 13.8 | 19.7 |
Interest Expended Interest ExpendedCr | 221 | 232 | 231 | 234 | 237 | 237 | 222 | 210 | 211 | 222 | 232 | 247 |
Expenses ExpensesCr | 189 | 208 | 227 | 273 | 334 | 428 | 845 | 333 | 318 | 304 | 300 | 306 |
| 153 | 137 | 185 | 156 | 91 | 15 | -512 | 16 | 47 | 77 | 101 | 116 | |
FPM FPM% | 27.2 | 23.7 | 28.8 | 23.6 | 13.8 | 2.3 | -92.2 | 2.9 | 8.2 | 12.8 | 15.9 | 17.3 |
| 2 | 2 | 2 | 0 | 1 | 1 | 1 | 0 | 1 | 3 | 7 | 2 | |
Depreciation DepreciationCr | 9 | 9 | 10 | 10 | 11 | 11 | 11 | 11 | 11 | 10 | 11 | 11 |
PBT PBTCr | 147 | 130 | 177 | 147 | 81 | 5 | -522 | 6 | 37 | 69 | 97 | 107 |
| 37 | 5 | 58 | 33 | 20 | 1 | -121 | 0 | 7 | 7 | 26 | 25 | |
| 110 | 125 | 120 | 113 | 62 | 4 | -401 | 6 | 31 | 62 | 71 | 81 | |
Growth YoY PAT Growth YoY% | 2,308.1 | 119.0 | 26.6 | 18.3 | -43.8 | -97.0 | -435.0 | -94.5 | -50.5 | 1,543.2 | 117.7 | 1,216.2 |
NPM NPM% | 19.4 | 21.6 | 18.6 | 17.1 | 9.3 | 0.6 | -72.3 | 1.1 | 5.3 | 10.4 | 11.3 | 12.2 |
| 9.4 | 8.6 | 7.0 | 6.6 | 3.6 | 0.2 | -23.5 | 0.4 | 1.8 | 3.7 | 4.2 | 4.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 860 | 684 | 833 | 1,429 | 2,249 | 2,562 | 2,370 | 2,480 |
Growth Revenue Growth% | -20.5 | 21.7 | 71.6 | 57.4 | 13.9 | -7.5 | 0.9 | |
Interest Expended Interest ExpendedCr | 291 | 299 | 340 | 549 | 866 | 930 | 874 | 911 |
Expenses ExpensesCr | 543 | 369 | 417 | 658 | 772 | 1,880 | 1,254 | 1,228 |
| 27 | 16 | 75 | 222 | 611 | -249 | 241 | 340 | |
FPM FPM% | 3.1 | 2.3 | 9.0 | 15.5 | 27.2 | -9.7 | 10.2 | 13.7 |
| 7 | 12 | 10 | 18 | 6 | 3 | 11 | 13 | |
Depreciation DepreciationCr | 14 | 19 | 21 | 27 | 35 | 43 | 43 | 43 |
PBT PBTCr | 20 | 9 | 65 | 213 | 582 | -289 | 209 | 310 |
| 1 | 2 | 17 | 49 | 132 | -66 | 39 | 64 | |
PAT PATCr | 18 | 7 | 47 | 164 | 450 | -223 | 170 | 245 |
Growth PAT Growth% | -61.3 | 571.9 | 245.8 | 174.3 | -149.5 | 176.5 | 174.5 | |
NPM NPM% | 2.1 | 1.0 | 5.7 | 11.5 | 20.0 | -8.7 | 7.2 | 9.9 |
| 1.6 | 0.6 | 4.2 | 14.2 | 30.2 | -13.3 | 10.2 | 14.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 860 | 684 | 833 | 1,429 | 2,249 | 2,562 | 2,370 | 2,480 |
Growth Revenue Growth% | -20.5 | 21.7 | 71.6 | 57.4 | 13.9 | -7.5 | 0.9 | |
Interest Expended Interest ExpendedCr | 291 | 299 | 340 | 549 | 866 | 930 | 874 | 911 |
Expenses ExpensesCr | 543 | 369 | 417 | 658 | 772 | 1,880 | 1,254 | 1,228 |
| 27 | 16 | 75 | 222 | 611 | -249 | 241 | 340 | |
FPM FPM% | 3.1 | 2.3 | 9.0 | 15.5 | 27.2 | -9.7 | 10.2 | 13.7 |
| 7 | 12 | 10 | 18 | 6 | 3 | 11 | 13 | |
Depreciation DepreciationCr | 14 | 19 | 21 | 27 | 35 | 43 | 43 | 43 |
PBT PBTCr | 20 | 9 | 65 | 213 | 582 | -289 | 209 | 310 |
| 1 | 2 | 17 | 49 | 132 | -66 | 39 | 64 | |
PAT PATCr | 18 | 7 | 47 | 164 | 450 | -223 | 170 | 245 |
Growth PAT Growth% | -61.3 | 571.9 | 245.8 | 174.3 | -149.5 | 176.5 | 174.5 | |
NPM NPM% | 2.1 | 1.0 | 5.7 | 11.5 | 20.0 | -8.7 | 7.2 | 9.9 |
| 1.6 | 0.6 | 4.2 | 14.2 | 30.2 | -13.3 | 10.2 | 14.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 114 | 114 | 114 | 117 | 167 | 168 | 168 |
Reserves ReservesCr | 793 | 776 | 1,203 | 1,486 | 2,637 | 2,465 | 2,687 |
Borrowings BorrowingsCr | 2,921 | 3,016 | 3,997 | 6,493 | 8,425 | 7,926 | 9,547 |
Other Liabilities Other LiabilitiesCr | 263 | 278 | 277 | 434 | 361 | 298 | 283 |
Total Liabilities Total LiabilitiesCr | 4,092 | 4,184 | 5,591 | 8,529 | 11,590 | 10,857 | 12,685 |
| 110 | 121 | 172 | 215 | 223 | 199 | ||
Cash Equivalents Cash EquivalentsCr | 1,360 | 745 | 1,000 | 1,150 | 1,576 | 1,170 | 1,141 |
Other Assets Other AssetsCr | 2,731 | 3,329 | 4,470 | 7,207 | 9,799 | 9,465 | 11,345 |
Total Assets Total AssetsCr | 4,092 | 4,184 | 5,591 | 8,529 | 11,590 | 10,857 | 12,685 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 114 | 114 | 114 | 117 | 167 | 168 | 168 |
Reserves ReservesCr | 793 | 776 | 1,203 | 1,486 | 2,637 | 2,465 | 2,687 |
Borrowings BorrowingsCr | 2,921 | 3,016 | 3,997 | 6,493 | 8,425 | 7,926 | 9,547 |
Other Liabilities Other LiabilitiesCr | 263 | 278 | 277 | 434 | 361 | 298 | 283 |
Total Liabilities Total LiabilitiesCr | 4,092 | 4,184 | 5,591 | 8,529 | 11,590 | 10,857 | 12,685 |
| 110 | 121 | 172 | 215 | 223 | 199 | ||
Cash Equivalents Cash EquivalentsCr | 1,360 | 745 | 1,000 | 1,150 | 1,576 | 1,170 | 1,141 |
Other Assets Other AssetsCr | 2,731 | 3,329 | 4,470 | 7,207 | 9,799 | 9,465 | 11,345 |
Total Assets Total AssetsCr | 4,092 | 4,184 | 5,591 | 8,529 | 11,590 | 10,857 | 12,685 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 114 | -704 | -1,084 | -2,333 | -1,272 | 1,382 | -580 | |
| -66 | -38 | -74 | -180 | -225 | -128 | -41 | |
| 463 | 80 | 1,344 | 2,567 | 1,671 | -1,485 | 626 | |
Net Cash Flow Net Cash FlowCr | 511 | -662 | 187 | 54 | 174 | -230 | 4 |
Free Cash Flow Free Cash FlowCr | 91 | -712 | -1,095 | -2,361 | -1,299 | 1,361 | -591 |
CFO To EBITDA CFO To EBITDA% | 424.9 | -4,462.8 | -1,443.4 | -1,051.3 | -208.2 | -555.5 | -240.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 114 | -704 | -1,084 | -2,333 | -1,272 | 1,382 | -580 | |
| -66 | -38 | -74 | -180 | -225 | -128 | -41 | |
| 463 | 80 | 1,344 | 2,567 | 1,671 | -1,485 | 626 | |
Net Cash Flow Net Cash FlowCr | 511 | -662 | 187 | 54 | 174 | -230 | 4 |
Free Cash Flow Free Cash FlowCr | 91 | -712 | -1,095 | -2,361 | -1,299 | 1,361 | -591 |
CFO To EBITDA CFO To EBITDA% | 424.9 | -4,462.8 | -1,443.4 | -1,051.3 | -208.2 | -555.5 | -240.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3,406 | 2,097 | 2,494 | 2,868 | ||||
Price To Earnings Price To Earnings | 7.4 | 14.4 | 11.5 | |||||
Price To Sales Price To Sales | 1.5 | 0.8 | 1.1 | 1.2 | ||||
Price To Book Price To Book | 1.2 | 0.8 | 0.9 | 1.0 | ||||
EV To EBITDA EV To EBITDA | 16.8 | -35.6 | 45.3 | 34.0 | ||||
FPM FPM% | 3.1 | 2.3 | 9.0 | 15.5 | 27.2 | -9.7 | 10.2 | 13.7 |
NPM NPM% | 2.1 | 1.0 | 5.7 | 11.5 | 20.0 | -8.7 | 7.2 | 9.9 |
ROCE ROCE% | 8.1 | 7.9 | 7.6 | 9.4 | 12.9 | 6.1 | 8.7 | 8.7 |
ROE ROE% | 2.0 | 0.8 | 3.6 | 10.2 | 16.0 | -8.4 | 6.0 | 6.0 |
ROA ROA% | 0.4 | 0.2 | 0.8 | 1.9 | 3.9 | -2.0 | 1.3 | 1.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3,406 | 2,097 | 2,494 | 2,868 | ||||
Price To Earnings Price To Earnings | 7.4 | 14.4 | 11.5 | |||||
Price To Sales Price To Sales | 1.5 | 0.8 | 1.1 | 1.2 | ||||
Price To Book Price To Book | 1.2 | 0.8 | 0.9 | 1.0 | ||||
EV To EBITDA EV To EBITDA | 16.8 | -35.6 | 45.3 | 34.0 | ||||
FPM FPM% | 3.1 | 2.3 | 9.0 | 15.5 | 27.2 | -9.7 | 10.2 | 13.7 |
NPM NPM% | 2.1 | 1.0 | 5.7 | 11.5 | 20.0 | -8.7 | 7.2 | 9.9 |
ROCE ROCE% | 8.1 | 7.9 | 7.6 | 9.4 | 12.9 | 6.1 | 8.7 | 8.7 |
ROE ROE% | 2.0 | 0.8 | 3.6 | 10.2 | 16.0 | -8.4 | 6.0 | 6.0 |
ROA ROA% | 0.4 | 0.2 | 0.8 | 1.9 | 3.9 | -2.0 | 1.3 | 1.3 |
| Market CapitalizationMkt CapCr | 19,587 | 4,437 | 2,868 | 2,509 | 2,448 | 2,150 | 1,613 |
| Close PriceClose₹ | 1,220.10 | 274.20 | 168.20 | 227.10 | 151.17 | 204.00 | 1,529.00 |
| IndustryIndustry | Finance and Investments Microfinance | Finance and Investments Microfinance | Finance and Investments Microfinance | Finance and Investments Microfinance | Finance and Investments Microfinance | Finance and Investments Microfinance | Finance and Investments Microfinance |
| Price To EarningsPE | 16.13 | 10.08 | 11.49 | 6.10 | 14.71 | 13.80 | |
| Price To SalesPS | 3.07 | 1.55 | 1.16 | 0.78 | 1.44 | 2.13 | 2.31 |
| RevenueRevenueCr | 6,380 | 2,870 | 2,480 | 3,209 | 1,699 | 1,007 | 697 |
| Revenue Growth TTMRev Gr TTM% | 11.9% | 21.1% | 0.9% | 20.7% | -18.1% | -48.3% | 0.0% |
| PAT Growth TTMPAT Gr TTM% | 524.3% | 53.7% | 174.5% | 225.4% | 113.2% | 77.5% | 1,779.6% |
| Market CapitalizationMkt CapCr | 19,587 | 4,437 | 2,868 | 2,509 | 2,448 | 2,150 | 1,613 |
| Close PriceClose₹ | 1,220.10 | 274.20 | 168.20 | 227.10 | 151.17 | 204.00 | 1,529.00 |
| IndustryIndustry | Finance and Investments Microfinance | Finance and Investments Microfinance | Finance and Investments Microfinance | Finance and Investments Microfinance | Finance and Investments Microfinance | Finance and Investments Microfinance | Finance and Investments Microfinance |
| Price To EarningsPE | 16.13 | 10.08 | 11.49 | 6.10 | 14.71 | 13.80 | |
| Price To SalesPS | 3.07 | 1.55 | 1.16 | 0.78 | 1.44 | 2.13 | 2.31 |
| RevenueRevenueCr | 6,380 | 2,870 | 2,480 | 3,209 | 1,699 | 1,007 | 697 |
| Revenue Growth TTMRev Gr TTM% | 11.9% | 21.1% | 0.9% | 20.7% | -18.1% | -48.3% | 0.0% |
| PAT Growth TTMPAT Gr TTM% | 524.3% | 53.7% | 174.5% | 225.4% | 113.2% | 77.5% | 1,779.6% |