| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 74 | 116 | 86 | 82 | 117 | 194 | 137 | 76 | 145 | 226 | 189 | 121 | |
Growth YoY Revenue Growth YoY% | 25.3 | 9.8 | 60.7 | 57.3 | 67.4 | 59.3 | -8.3 | 24.4 | 16.8 | 38.0 | 59.8 | |
| 60 | 104 | 82 | 68 | 103 | 172 | 123 | 63 | 117 | 197 | 168 | 103 | |
| 14 | 12 | 5 | 14 | 14 | 22 | 15 | 13 | 28 | 30 | 21 | 18 | |
OPM OPM% | 19.4 | 10.3 | 5.4 | 17.3 | 12.0 | 11.2 | 10.6 | 17.2 | 19.4 | 13.0 | 11.2 | 14.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 0 | 2 | 3 | 3 | 2 | 3 | 3 | 5 | 4 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
PBT PBTCr | 11 | 9 | 4 | 12 | 11 | 18 | 11 | 10 | 25 | 23 | 16 | 12 |
| 3 | 2 | 2 | 3 | 3 | 5 | 3 | 2 | 6 | 6 | 4 | 3 | |
| 8 | 7 | 3 | 9 | 8 | 13 | 9 | 7 | 19 | 17 | 12 | 9 | |
Growth YoY PAT Growth YoY% | 14.3 | -44.9 | 144.1 | -4.7 | 93.1 | 218.6 | -21.6 | 130.0 | 33.2 | 36.3 | 27.7 | |
NPM NPM% | 11.4 | 5.8 | 3.1 | 11.0 | 6.9 | 6.8 | 6.2 | 9.4 | 12.8 | 7.7 | 6.2 | 7.5 |
| 2.8 | 2.2 | 0.7 | 2.3 | 2.0 | 3.3 | 2.1 | 1.8 | 4.6 | 4.4 | 2.9 | 2.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 74 | 116 | 86 | 82 | 117 | 194 | 137 | 76 | 145 | 226 | 189 | 121 | |
Growth YoY Revenue Growth YoY% | 25.3 | 9.8 | 60.7 | 57.3 | 67.4 | 59.3 | -8.3 | 24.4 | 16.8 | 38.0 | 59.8 | |
| 60 | 104 | 82 | 68 | 103 | 172 | 123 | 63 | 117 | 197 | 168 | 103 | |
| 14 | 12 | 5 | 14 | 14 | 22 | 15 | 13 | 28 | 30 | 21 | 18 | |
OPM OPM% | 19.4 | 10.3 | 5.4 | 17.3 | 12.0 | 11.2 | 10.6 | 17.2 | 19.4 | 13.0 | 11.2 | 14.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 0 | 2 | 3 | 3 | 2 | 3 | 3 | 5 | 4 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
PBT PBTCr | 11 | 9 | 4 | 12 | 11 | 18 | 11 | 10 | 25 | 23 | 16 | 12 |
| 3 | 2 | 2 | 3 | 3 | 5 | 3 | 2 | 6 | 6 | 4 | 3 | |
| 8 | 7 | 3 | 9 | 8 | 13 | 9 | 7 | 19 | 17 | 12 | 9 | |
Growth YoY PAT Growth YoY% | 14.3 | -44.9 | 144.1 | -4.7 | 93.1 | 218.6 | -21.6 | 130.0 | 33.2 | 36.3 | 27.7 | |
NPM NPM% | 11.4 | 5.8 | 3.1 | 11.0 | 6.9 | 6.8 | 6.2 | 9.4 | 12.8 | 7.7 | 6.2 | 7.5 |
| 2.8 | 2.2 | 0.7 | 2.3 | 2.0 | 3.3 | 2.1 | 1.8 | 4.6 | 4.4 | 2.9 | 2.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 182 | 107 | 252 | 288 | 327 | 530 | 636 | 682 |
Growth Revenue Growth% | -41.1 | 135.6 | 14.2 | 13.7 | 61.9 | 20.1 | 30.3 | |
| 171 | 87 | 225 | 250 | 289 | 466 | 545 | 585 | |
| 10 | 20 | 27 | 38 | 38 | 64 | 92 | 97 | |
OPM OPM% | 5.7 | 19.1 | 10.6 | 13.1 | 11.7 | 12.1 | 14.4 | 14.2 |
| 0 | 1 | 0 | 2 | 0 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 5 | 6 | 6 | 8 | 8 | 10 | 14 | 16 |
Depreciation DepreciationCr | 1 | 2 | 1 | 1 | 1 | 3 | 4 | 5 |
PBT PBTCr | 4 | 13 | 20 | 30 | 30 | 53 | 74 | 77 |
| 1 | 4 | 5 | 7 | 8 | 14 | 19 | 20 | |
PAT PATCr | 3 | 10 | 14 | 22 | 22 | 39 | 55 | 57 |
Growth PAT Growth% | 210.6 | 47.8 | 55.0 | -3.4 | 79.9 | 41.2 | 54.0 | |
NPM NPM% | 1.7 | 9.1 | 5.7 | 7.8 | 6.6 | 7.3 | 8.6 | 8.3 |
| 7.5 | 3.1 | 4.8 | 7.4 | 6.6 | 9.7 | 13.7 | 14.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 182 | 107 | 252 | 288 | 327 | 530 | 636 | 682 |
Growth Revenue Growth% | -41.1 | 135.6 | 14.2 | 13.7 | 61.9 | 20.1 | 30.3 | |
| 171 | 87 | 225 | 250 | 289 | 466 | 545 | 585 | |
| 10 | 20 | 27 | 38 | 38 | 64 | 92 | 97 | |
OPM OPM% | 5.7 | 19.1 | 10.6 | 13.1 | 11.7 | 12.1 | 14.4 | 14.2 |
| 0 | 1 | 0 | 2 | 0 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 5 | 6 | 6 | 8 | 8 | 10 | 14 | 16 |
Depreciation DepreciationCr | 1 | 2 | 1 | 1 | 1 | 3 | 4 | 5 |
PBT PBTCr | 4 | 13 | 20 | 30 | 30 | 53 | 74 | 77 |
| 1 | 4 | 5 | 7 | 8 | 14 | 19 | 20 | |
PAT PATCr | 3 | 10 | 14 | 22 | 22 | 39 | 55 | 57 |
Growth PAT Growth% | 210.6 | 47.8 | 55.0 | -3.4 | 79.9 | 41.2 | 54.0 | |
NPM NPM% | 1.7 | 9.1 | 5.7 | 7.8 | 6.6 | 7.3 | 8.6 | 8.3 |
| 7.5 | 3.1 | 4.8 | 7.4 | 6.6 | 9.7 | 13.7 | 14.2 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 30 | 40 | 40 | 40 |
Reserves ReservesCr | 43 | 52 | 66 | 62 | 167 | 205 | 260 |
| 66 | 54 | 70 | 89 | 55 | 100 | 133 | |
| 2 | 14 | 14 | 25 | 21 | 7 | 53 | |
| 115 | 124 | 154 | 207 | 284 | 352 | 486 | |
| 99 | 106 | 137 | 181 | 255 | 316 | 397 | |
| 16 | 17 | 17 | 26 | 29 | 36 | 89 | |
| 115 | 124 | 154 | 207 | 284 | 352 | 486 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 30 | 40 | 40 | 40 |
Reserves ReservesCr | 43 | 52 | 66 | 62 | 167 | 205 | 260 |
| 66 | 54 | 70 | 89 | 55 | 100 | 133 | |
| 2 | 14 | 14 | 25 | 21 | 7 | 53 | |
| 115 | 124 | 154 | 207 | 284 | 352 | 486 | |
| 99 | 106 | 137 | 181 | 255 | 316 | 397 | |
| 16 | 17 | 17 | 26 | 29 | 36 | 89 | |
| 115 | 124 | 154 | 207 | 284 | 352 | 486 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 6 | -3 | 1 | -11 | -49 | -15 | -7 | |
| 3 | 1 | -1 | -11 | -4 | -5 | -33 | |
| -8 | 2 | -1 | 28 | 59 | 8 | 41 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | -1 | 6 | 7 | -12 | 0 |
Free Cash Flow Free Cash FlowCr | 4 | -2 | 0 | -25 | -50 | -20 | -40 |
CFO To PAT CFO To PAT% | 185.0 | -27.1 | 6.1 | -50.3 | -226.0 | -38.5 | -13.4 |
CFO To EBITDA CFO To EBITDA% | 56.1 | -12.9 | 3.3 | -29.7 | -127.5 | -23.3 | -8.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 6 | -3 | 1 | -11 | -49 | -15 | -7 | |
| 3 | 1 | -1 | -11 | -4 | -5 | -33 | |
| -8 | 2 | -1 | 28 | 59 | 8 | 41 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | -1 | 6 | 7 | -12 | 0 |
Free Cash Flow Free Cash FlowCr | 4 | -2 | 0 | -25 | -50 | -20 | -40 |
CFO To PAT CFO To PAT% | 185.0 | -27.1 | 6.1 | -50.3 | -226.0 | -38.5 | -13.4 |
CFO To EBITDA CFO To EBITDA% | 56.1 | -12.9 | 3.3 | -29.7 | -127.5 | -23.3 | -8.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 601 | 544 | 405 | 832 | ||||
Price To Earnings Price To Earnings | 27.9 | 14.0 | 7.4 | 14.7 | ||||
Price To Sales Price To Sales | 1.8 | 1.0 | 0.6 | 1.2 | ||||
Price To Book Price To Book | 2.9 | 2.2 | 1.4 | 2.8 | ||||
EV To EBITDA EV To EBITDA | 17.1 | 9.8 | 6.2 | 10.0 | ||||
GPM GPM% | 14.2 | 26.6 | 14.8 | 18.2 | 16.8 | 16.9 | 19.7 | 19.7 |
OPM OPM% | 5.7 | 19.1 | 10.6 | 13.1 | 11.7 | 12.1 | 14.4 | 14.2 |
NPM NPM% | 1.7 | 9.1 | 5.7 | 7.8 | 6.6 | 7.3 | 8.6 | 8.3 |
ROCE ROCE% | 10.3 | 17.0 | 19.2 | 20.2 | 13.4 | 18.4 | 18.7 | 18.7 |
ROE ROE% | 6.7 | 17.6 | 20.6 | 24.1 | 10.4 | 15.8 | 18.3 | 18.3 |
ROA ROA% | 2.7 | 7.9 | 9.3 | 10.8 | 7.6 | 11.0 | 11.3 | 11.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 601 | 544 | 405 | 832 | ||||
Price To Earnings Price To Earnings | 27.9 | 14.0 | 7.4 | 14.7 | ||||
Price To Sales Price To Sales | 1.8 | 1.0 | 0.6 | 1.2 | ||||
Price To Book Price To Book | 2.9 | 2.2 | 1.4 | 2.8 | ||||
EV To EBITDA EV To EBITDA | 17.1 | 9.8 | 6.2 | 10.0 | ||||
GPM GPM% | 14.2 | 26.6 | 14.8 | 18.2 | 16.8 | 16.9 | 19.7 | 19.7 |
OPM OPM% | 5.7 | 19.1 | 10.6 | 13.1 | 11.7 | 12.1 | 14.4 | 14.2 |
NPM NPM% | 1.7 | 9.1 | 5.7 | 7.8 | 6.6 | 7.3 | 8.6 | 8.3 |
ROCE ROCE% | 10.3 | 17.0 | 19.2 | 20.2 | 13.4 | 18.4 | 18.7 | 18.7 |
ROE ROE% | 6.7 | 17.6 | 20.6 | 24.1 | 10.4 | 15.8 | 18.3 | 18.3 |
ROA ROA% | 2.7 | 7.9 | 9.3 | 10.8 | 7.6 | 11.0 | 11.3 | 11.3 |
| Market CapitalizationMkt CapCr | 1,096 | 960 | 836 | 832 | 817 | 806 | 614 |
| Close PriceClose₹ | 218.89 | 600.00 | 192.90 | 208.00 | 240.00 | 68.30 | 341.00 |
| IndustryIndustry | Diamond Gems and Jewellery | Diamond Gems and Jewellery | Diamond Gems and Jewellery | Diamond Gems and Jewellery | Diamond Gems and Jewellery | Diamond Gems and Jewellery | Diamond Gems and Jewellery |
| Price To EarningsPE | 591.59 | 30.20 | 838.70 | 14.66 | 22.41 | 10.13 | 34.44 |
| Price To SalesPS | 9.69 | 0.34 | 34.14 | 1.22 | 1.15 | 1.16 | 1.14 |
| RevenueRevenueCr | 113 | 2,804 | 25 | 682 | 709 | 693 | 539 |
| Revenue Growth TTMRev Gr TTM% | 12.4% | -3.8% | 30.3% | 76.7% | 16.8% | ||
| PAT Growth TTMPAT Gr TTM% | -82.2% | -23.4% | 54.0% | 74.3% | 26.8% |
| Market CapitalizationMkt CapCr | 1,096 | 960 | 836 | 832 | 817 | 806 | 614 |
| Close PriceClose₹ | 218.89 | 600.00 | 192.90 | 208.00 | 240.00 | 68.30 | 341.00 |
| IndustryIndustry | Diamond Gems and Jewellery | Diamond Gems and Jewellery | Diamond Gems and Jewellery | Diamond Gems and Jewellery | Diamond Gems and Jewellery | Diamond Gems and Jewellery | Diamond Gems and Jewellery |
| Price To EarningsPE | 591.59 | 30.20 | 838.70 | 14.66 | 22.41 | 10.13 | 34.44 |
| Price To SalesPS | 9.69 | 0.34 | 34.14 | 1.22 | 1.15 | 1.16 | 1.14 |
| RevenueRevenueCr | 113 | 2,804 | 25 | 682 | 709 | 693 | 539 |
| Revenue Growth TTMRev Gr TTM% | 12.4% | -3.8% | 30.3% | 76.7% | 16.8% | ||
| PAT Growth TTMPAT Gr TTM% | -82.2% | -23.4% | 54.0% | 74.3% | 26.8% |