


| Quarter | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 0.0 | 81.3 | 0.0 | 600.0 | -1,950.0 | -1,333.3 | -4,000.0 | -960.0 | 0.0 | 4.7 | -2.4 | -2.3 |
NPM NPM% | ||||||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -96.4 | -96.4 | -100.0 | ||||||||
| 20 | 16 | 25 | 1 | 20 | 0 | 0 | 0 | 0 | 2 | 0 | |
| -6 | -16 | -25 | -1 | -20 | 0 | 0 | 0 | 0 | -2 | 0 | |
OPM OPM% | -48.1 | -3,259.3 | -1,44,553.1 | ||||||||
| 1 | -29 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 4 | ||
Interest Expense Interest ExpenseCr | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
Depreciation DepreciationCr | 5 | 5 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -14 | -52 | -29 | -1 | -17 | 0 | 0 | 0 | 0 | 0 | -2 |
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -14 | -52 | -28 | -1 | -17 | 0 | 0 | 0 | 0 | 0 | -2 |
Growth PAT Growth% | -265.4 | 45.5 | 97.1 | -1,932.1 | 98.1 | 54.0 | 24.6 | -74.8 | 97.3 | ||
NPM NPM% | -106.1 | -10,889.2 | -1,64,469.1 | ||||||||
| -3.7 | -3.6 | -7.6 | -0.2 | -4.4 | -0.1 | 0.0 | 0.0 | -0.1 | 0.0 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 |
Reserves ReservesCr | 44 | -8 | -36 | -37 | -54 | -54 | -55 | -55 | -55 | -55 | -58 |
| 8 | 6 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 15 | 18 | |
| 15 | 14 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 2 | 2 | |
| 105 | 51 | 21 | 20 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | |
| 14 | 13 | 1 | 0 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | |
| 92 | 38 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 105 | 51 | 21 | 20 | 2 | 2 | 2 | 2 | 2 | 0 | 0 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|
| 5 | -17 | 6 | 0 | -20 | 0 | 0 | 2 | -2 | |
| 0 | 0 | -3 | 0 | 20 | 0 | 0 | 0 | 0 | |
| -6 | 17 | 4 | 0 | 0 | 0 | 0 | -2 | 2 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 5 | -17 | 6 | 0 | -20 | 0 | 0 | 2 | |
CFO To PAT CFO To PAT% | -34.3 | 33.3 | -22.5 | -20.1 | 118.0 | 1.0 | 46.0 | -40,382.7 | 89.3 |
CFO To EBITDA CFO To EBITDA% | -75.7 | 111.2 | -25.6 | -20.0 | 100.5 | 1.0 | 46.0 | -87.5 | 3,750.0 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6 | 3 | 2 | 2 | 4 | 2 | 0 | 0 | 0 | 0 | |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
Price To Sales Price To Sales | 0.5 | 6.4 | 99.5 | ||||||||
Price To Book Price To Book | 0.1 | 0.1 | 1.0 | 2.1 | -0.3 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
EV To EBITDA EV To EBITDA | -3.5 | -1.2 | -0.7 | -21.5 | -1.0 | -56.8 | -107.2 | -142.1 | -81.8 | -5.7 | |
GPM GPM% | 93.7 | 86.0 | 10.0 | ||||||||
OPM OPM% | -48.1 | -3,259.3 | -1,44,553.1 | ||||||||
NPM NPM% | -106.1 | -10,889.2 | -1,64,469.1 | ||||||||
ROCE ROCE% | -10.7 | -107.3 | -163.6 | -5.0 | 5,168.8 | 48.8 | 18.4 | 12.2 | 19.1 | -53.4 | 1.2 |
ROE ROE% | -17.3 | -171.6 | -1,458.1 | -74.7 | 107.0 | 1.9 | 0.9 | 0.7 | 1.1 | 0.0 | 8.4 |
ROA ROA% | -13.5 | -101.5 | -133.2 | -4.1 | -754.7 | -16.0 | -7.4 | -5.6 | -9.7 | -62.6 | -5,600.0 |