| Quarter | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -55.3 | 102.5 | 33.7 | 166.1 | -100.0 | -100.0 | -100.0 | -100.0 | ||||
| 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -2.1 | 1.4 | -24.3 | -25.3 | ||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -66.7 | -133.3 | -100.0 | -100.0 | 0.0 | 300.0 | -100.0 | -100.0 | -100.0 | -100.0 | ||
NPM NPM% | 6.4 | -1.5 | 0.0 | 0.0 | ||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -55.3 | 102.5 | 33.7 | 166.1 | -100.0 | -100.0 | -100.0 | -100.0 | ||||
| 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -2.1 | 1.4 | -24.3 | -25.3 | ||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -66.7 | -133.3 | -100.0 | -100.0 | 0.0 | 300.0 | -100.0 | -100.0 | -100.0 | -100.0 | ||
NPM NPM% | 6.4 | -1.5 | 0.0 | 0.0 | ||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 0 | 0 |
Growth Revenue Growth% | 3,123.1 | -39.0 | -1.4 | -8.0 | -26.7 | -100.0 | ||||
| 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | |
OPM OPM% | -46.9 | -0.7 | 11.1 | -1.8 | 3.9 | 4.0 | ||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 103.7 | 2,120.1 | 36.6 | 200.7 | 15.7 | -43.5 | 12.7 | -54.4 | -100.0 | |
NPM NPM% | 16.3 | 0.7 | 3.4 | 4.0 | 2.5 | 3.8 | ||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 0 | 0 |
Growth Revenue Growth% | 3,123.1 | -39.0 | -1.4 | -8.0 | -26.7 | -100.0 | ||||
| 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | |
OPM OPM% | -46.9 | -0.7 | 11.1 | -1.8 | 3.9 | 4.0 | ||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 103.7 | 2,120.1 | 36.6 | 200.7 | 15.7 | -43.5 | 12.7 | -54.4 | -100.0 | |
NPM NPM% | 16.3 | 0.7 | 3.4 | 4.0 | 2.5 | 3.8 | ||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Sep 2019 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | -3 | -3 | -3 | -3 | -3 | -3 | 4 | 4 | 4 | 4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 0 | 0 | 0 | 10 | 7 | 6 | 6 | 6 | 4 | ||
| 2 | 2 | 2 | 13 | 10 | 10 | 16 | 16 | 15 | 15 | |
| 0 | 0 | 0 | 5 | 5 | 4 | 12 | 12 | 11 | ||
| 1 | 1 | 1 | 8 | 5 | 5 | 4 | 4 | 4 | ||
| 2 | 2 | 2 | 13 | 10 | 10 | 16 | 16 | 15 | 15 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Sep 2019 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves ReservesCr | -3 | -3 | -3 | -3 | -3 | -3 | 4 | 4 | 4 | 4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 0 | 0 | 0 | 10 | 7 | 6 | 6 | 6 | 4 | ||
| 2 | 2 | 2 | 13 | 10 | 10 | 16 | 16 | 15 | 15 | |
| 0 | 0 | 0 | 5 | 5 | 4 | 12 | 12 | 11 | ||
| 1 | 1 | 1 | 8 | 5 | 5 | 4 | 4 | 4 | ||
| 2 | 2 | 2 | 13 | 10 | 10 | 16 | 16 | 15 | 15 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | -11 | 3 | 0 | -7 | 0 | 1 | |
| 0 | 0 | 0 | 12 | -3 | 0 | 7 | -1 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | 100.0 | 264.9 | -495.5 | -2,047.9 | 456.4 | -262.0 | 1,347.3 | 699.8 | -2,726.8 |
CFO To EBITDA CFO To EBITDA% | 93.0 | -18.2 | 171.9 | 1,971.8 | 139.9 | 594.9 | 838.7 | 651.9 | 84.6 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | -11 | 3 | 0 | -7 | 0 | 1 | |
| 0 | 0 | 0 | 12 | -3 | 0 | 7 | -1 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | 100.0 | 264.9 | -495.5 | -2,047.9 | 456.4 | -262.0 | 1,347.3 | 699.8 | -2,726.8 |
CFO To EBITDA CFO To EBITDA% | 93.0 | -18.2 | 171.9 | 1,971.8 | 139.9 | 594.9 | 838.7 | 651.9 | 84.6 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 307 | 259 | 27 | 2 | ||||||
Price To Earnings Price To Earnings | 5,000.0 | 4,210.0 | 142.0 | 28.0 | ||||||
Price To Sales Price To Sales | 226.1 | 193.2 | 22.1 | |||||||
Price To Book Price To Book | 92.6 | 76.5 | 2.7 | 0.9 | 0.6 | 0.2 | ||||
EV To EBITDA EV To EBITDA | 2,042.0 | -11,014.9 | 681.1 | |||||||
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | ||||
OPM OPM% | -46.9 | -0.7 | 11.1 | -1.8 | 3.9 | 4.0 | ||||
NPM NPM% | 16.3 | 0.7 | 3.4 | 4.0 | 2.5 | 3.8 | ||||
ROCE ROCE% | -0.9 | 0.0 | 0.9 | 0.6 | 4.2 | 2.2 | 0.3 | 0.3 | 0.2 | 0.1 |
ROE ROE% | -1.0 | 0.0 | 0.8 | 0.5 | 1.4 | 1.6 | 0.3 | 0.3 | 0.1 | 0.0 |
ROA ROA% | -0.9 | 0.0 | 0.7 | 0.1 | 0.5 | 0.6 | 0.2 | 0.2 | 0.1 | 0.0 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Current |
|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 307 | 259 | 27 | 2 | ||||||
Price To Earnings Price To Earnings | 5,000.0 | 4,210.0 | 142.0 | 28.0 | ||||||
Price To Sales Price To Sales | 226.1 | 193.2 | 22.1 | |||||||
Price To Book Price To Book | 92.6 | 76.5 | 2.7 | 0.9 | 0.6 | 0.2 | ||||
EV To EBITDA EV To EBITDA | 2,042.0 | -11,014.9 | 681.1 | |||||||
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | ||||
OPM OPM% | -46.9 | -0.7 | 11.1 | -1.8 | 3.9 | 4.0 | ||||
NPM NPM% | 16.3 | 0.7 | 3.4 | 4.0 | 2.5 | 3.8 | ||||
ROCE ROCE% | -0.9 | 0.0 | 0.9 | 0.6 | 4.2 | 2.2 | 0.3 | 0.3 | 0.2 | 0.1 |
ROE ROE% | -1.0 | 0.0 | 0.8 | 0.5 | 1.4 | 1.6 | 0.3 | 0.3 | 0.1 | 0.0 |
ROA ROA% | -0.9 | 0.0 | 0.7 | 0.1 | 0.5 | 0.6 | 0.2 | 0.2 | 0.1 | 0.0 |