| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | -1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | 1 | |
Growth YoY PAT Growth YoY% | -80.6 | 450.0 | 107.1 | 91.7 | 230.8 | -110.4 | -4,200.0 | 95.7 | -88.4 | 225.0 | -117.1 | -34.4 |
NPM NPM% | ||||||||||||
| 1.2 | 7.4 | 0.1 | 4.4 | 4.1 | -0.8 | -3.9 | 8.6 | 0.5 | 1.0 | -8.4 | 5.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | -1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | 1 | |
Growth YoY PAT Growth YoY% | -80.6 | 450.0 | 107.1 | 91.7 | 230.8 | -110.4 | -4,200.0 | 95.7 | -88.4 | 225.0 | -117.1 | -34.4 |
NPM NPM% | ||||||||||||
| 1.2 | 7.4 | 0.1 | 4.4 | 4.1 | -0.8 | -3.9 | 8.6 | 0.5 | 1.0 | -8.4 | 5.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 1 | 1 | 1 | 0 | -1 | 2 | 1 | 1 | 2 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 0 | 0 | -1 | 2 | 1 | 1 | 2 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 |
Growth PAT Growth% | 792.0 | 8.0 | -14.5 | -119.0 | -246.3 | 317.5 | -51.1 | 49.5 | 126.1 | -65.9 | -58.8 | -117.9 |
NPM NPM% | ||||||||||||
| 5.0 | 5.4 | 4.6 | -0.9 | -3.0 | 6.6 | 3.3 | 4.8 | 11.0 | 3.7 | 1.5 | -1.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 1 | 1 | 1 | 0 | -1 | 2 | 1 | 1 | 2 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 0 | 0 | -1 | 2 | 1 | 1 | 2 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 |
Growth PAT Growth% | 792.0 | 8.0 | -14.5 | -119.0 | -246.3 | 317.5 | -51.1 | 49.5 | 126.1 | -65.9 | -58.8 | -117.9 |
NPM NPM% | ||||||||||||
| 5.0 | 5.4 | 4.6 | -0.9 | -3.0 | 6.6 | 3.3 | 4.8 | 11.0 | 3.7 | 1.5 | -1.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reserves ReservesCr | 3 | 5 | 5 | 5 | 5 | 6 | 6 | 7 | 8 | 8 | 8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5 | 6 | 7 | 6 | 6 | 7 | 7 | 8 | 9 | 9 | 9 | |
| 4 | 5 | 5 | 5 | 4 | 7 | 7 | 6 | 8 | 8 | 8 | |
| 0 | 1 | 1 | 1 | 2 | 0 | 0 | 1 | 1 | 1 | 1 | |
| 5 | 6 | 7 | 6 | 6 | 7 | 7 | 8 | 9 | 9 | 9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reserves ReservesCr | 3 | 5 | 5 | 5 | 5 | 6 | 6 | 7 | 8 | 8 | 8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5 | 6 | 7 | 6 | 6 | 7 | 7 | 8 | 9 | 9 | 9 | |
| 4 | 5 | 5 | 5 | 4 | 7 | 7 | 6 | 8 | 8 | 8 | |
| 0 | 1 | 1 | 1 | 2 | 0 | 0 | 1 | 1 | 1 | 1 | |
| 5 | 6 | 7 | 6 | 6 | 7 | 7 | 8 | 9 | 9 | 9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | |
| 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
CFO To PAT CFO To PAT% | -64.8 | -45.9 | -221.0 | -605.2 | 67.6 | -20.6 | -45.2 | -70.3 | -14.0 | -100.5 | -472.2 |
CFO To EBITDA CFO To EBITDA% | 100.4 | 155.8 | 638.5 | -333.2 | 141.2 | 93.1 | 92.2 | 200.1 | 75.2 | 112.9 | 192.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | |
| 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
CFO To PAT CFO To PAT% | -64.8 | -45.9 | -221.0 | -605.2 | 67.6 | -20.6 | -45.2 | -70.3 | -14.0 | -100.5 | -472.2 |
CFO To EBITDA CFO To EBITDA% | 100.4 | 155.8 | 638.5 | -333.2 | 141.2 | 93.1 | 92.2 | 200.1 | 75.2 | 112.9 | 192.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1 | |||||||||||
Price To Earnings Price To Earnings | ||||||||||||
Price To Sales Price To Sales | ||||||||||||
Price To Book Price To Book | 0.1 | |||||||||||
EV To EBITDA EV To EBITDA | ||||||||||||
GPM GPM% | ||||||||||||
OPM OPM% | ||||||||||||
NPM NPM% | ||||||||||||
ROCE ROCE% | 9.8 | 9.9 | 6.2 | 3.0 | -14.9 | 23.6 | 7.5 | 8.4 | 18.7 | 3.0 | 0.7 | 0.7 |
ROE ROE% | 11.7 | 9.5 | 7.5 | -1.4 | -5.3 | 10.3 | 4.8 | 6.7 | 13.1 | 4.3 | 1.7 | 1.7 |
ROA ROA% | 11.6 | 9.5 | 7.4 | -1.4 | -5.2 | 10.2 | 4.8 | 6.7 | 12.9 | 4.2 | 1.7 | 1.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1 | |||||||||||
Price To Earnings Price To Earnings | ||||||||||||
Price To Sales Price To Sales | ||||||||||||
Price To Book Price To Book | 0.1 | |||||||||||
EV To EBITDA EV To EBITDA | ||||||||||||
GPM GPM% | ||||||||||||
OPM OPM% | ||||||||||||
NPM NPM% | ||||||||||||
ROCE ROCE% | 9.8 | 9.9 | 6.2 | 3.0 | -14.9 | 23.6 | 7.5 | 8.4 | 18.7 | 3.0 | 0.7 | 0.7 |
ROE ROE% | 11.7 | 9.5 | 7.5 | -1.4 | -5.3 | 10.3 | 4.8 | 6.7 | 13.1 | 4.3 | 1.7 | 1.7 |
ROA ROA% | 11.6 | 9.5 | 7.4 | -1.4 | -5.2 | 10.2 | 4.8 | 6.7 | 12.9 | 4.2 | 1.7 | 1.7 |
Documents — Valley Magnesite Company Ltd