| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 113 | 90 | 103 | 112 | |
Growth YoY Revenue Growth YoY% | -8.8 | 23.8 | ||
| 93 | 78 | 89 | 98 | |
| 20 | 13 | 14 | 14 | |
OPM OPM% | 17.9 | 14.0 | 13.7 | 12.6 |
| 1 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 21 | 12 | 14 | 13 |
| 5 | 3 | 4 | 3 | |
| 16 | 9 | 10 | 10 | |
Growth YoY PAT Growth YoY% | -35.0 | 6.8 | ||
NPM NPM% | 13.8 | 9.9 | 9.8 | 8.5 |
| 0.0 | 0.0 | 9.5 | 7.9 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 113 | 90 | 103 | 112 | |
Growth YoY Revenue Growth YoY% | -8.8 | 23.8 | ||
| 93 | 78 | 89 | 98 | |
| 20 | 13 | 14 | 14 | |
OPM OPM% | 17.9 | 14.0 | 13.7 | 12.6 |
| 1 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
PBT PBTCr | 21 | 12 | 14 | 13 |
| 5 | 3 | 4 | 3 | |
| 16 | 9 | 10 | 10 | |
Growth YoY PAT Growth YoY% | -35.0 | 6.8 | ||
NPM NPM% | 13.8 | 9.9 | 9.8 | 8.5 |
| 0.0 | 0.0 | 9.5 | 7.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 87 | 131 | 132 | 203 | 215 |
Growth Revenue Growth% | 51.0 | 0.5 | 54.0 | 5.7 | |
| 80 | 120 | 111 | 170 | 187 | |
| 7 | 11 | 21 | 33 | 28 | |
OPM OPM% | 8.1 | 8.4 | 15.8 | 16.2 | 13.1 |
| 0 | 0 | 1 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 2 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 7 | 11 | 20 | 32 | 27 |
| 2 | 3 | 5 | 8 | 7 | |
PAT PATCr | 5 | 8 | 15 | 25 | 20 |
Growth PAT Growth% | 39.8 | 89.5 | 68.9 | -19.8 | |
NPM NPM% | 6.3 | 5.8 | 11.0 | 12.1 | 9.2 |
| 6.7 | 8.1 | 15.3 | 26.1 | 17.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 87 | 131 | 132 | 203 | 215 |
Growth Revenue Growth% | 51.0 | 0.5 | 54.0 | 5.7 | |
| 80 | 120 | 111 | 170 | 187 | |
| 7 | 11 | 21 | 33 | 28 | |
OPM OPM% | 8.1 | 8.4 | 15.8 | 16.2 | 13.1 |
| 0 | 0 | 1 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 2 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 7 | 11 | 20 | 32 | 27 |
| 2 | 3 | 5 | 8 | 7 | |
PAT PATCr | 5 | 8 | 15 | 25 | 20 |
Growth PAT Growth% | 39.8 | 89.5 | 68.9 | -19.8 | |
NPM NPM% | 6.3 | 5.8 | 11.0 | 12.1 | 9.2 |
| 6.7 | 8.1 | 15.3 | 26.1 | 17.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 10 | 12 |
Reserves ReservesCr | 5 | 13 | 28 | 44 | 118 |
| 17 | 23 | 24 | 33 | 27 | |
| 0 | 0 | 0 | 0 | 0 | |
| 25 | 37 | 54 | 86 | 157 | |
| 24 | 32 | 48 | 77 | 128 | |
| 1 | 6 | 5 | 9 | 29 | |
| 25 | 37 | 54 | 86 | 157 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 10 | 12 |
Reserves ReservesCr | 5 | 13 | 28 | 44 | 118 |
| 17 | 23 | 24 | 33 | 27 | |
| 0 | 0 | 0 | 0 | 0 | |
| 25 | 37 | 54 | 86 | 157 | |
| 24 | 32 | 48 | 77 | 128 | |
| 1 | 6 | 5 | 9 | 29 | |
| 25 | 37 | 54 | 86 | 157 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -6 | 0 | 0 | 4 | -3 | |
| -1 | -5 | 0 | -4 | -5 | |
| 7 | 5 | 0 | 3 | 43 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 3 | 36 |
Free Cash Flow Free Cash FlowCr | -7 | -5 | 0 | 0 | -8 |
CFO To PAT CFO To PAT% | -116.6 | 0.8 | -0.2 | 15.1 | -13.9 |
CFO To EBITDA CFO To EBITDA% | -91.0 | 0.5 | -0.1 | 11.3 | -9.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -6 | 0 | 0 | 4 | -3 | |
| -1 | -5 | 0 | -4 | -5 | |
| 7 | 5 | 0 | 3 | 43 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 3 | 36 |
Free Cash Flow Free Cash FlowCr | -7 | -5 | 0 | 0 | -8 |
CFO To PAT CFO To PAT% | -116.6 | 0.8 | -0.2 | 15.1 | -13.9 |
CFO To EBITDA CFO To EBITDA% | -91.0 | 0.5 | -0.1 | 11.3 | -9.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 106 | 297 | ||||
Price To Earnings Price To Earnings | 5.4 | 14.2 | ||||
Price To Sales Price To Sales | 0.5 | 1.4 | ||||
Price To Book Price To Book | 0.8 | 2.3 | ||||
EV To EBITDA EV To EBITDA | 2.6 | 9.4 | ||||
GPM GPM% | 14.0 | 13.2 | 18.3 | 18.7 | 16.8 | 16.8 |
OPM OPM% | 8.1 | 8.4 | 15.8 | 16.2 | 13.1 | 13.1 |
NPM NPM% | 6.3 | 5.8 | 11.0 | 12.1 | 9.2 | 9.2 |
ROCE ROCE% | 59.8 | 43.0 | 51.2 | 48.9 | 21.1 | 21.1 |
ROE ROE% | 80.2 | 52.8 | 50.0 | 46.0 | 15.2 | 15.2 |
ROA ROA% | 22.3 | 20.4 | 27.1 | 28.4 | 12.5 | 12.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 106 | 297 | ||||
Price To Earnings Price To Earnings | 5.4 | 14.2 | ||||
Price To Sales Price To Sales | 0.5 | 1.4 | ||||
Price To Book Price To Book | 0.8 | 2.3 | ||||
EV To EBITDA EV To EBITDA | 2.6 | 9.4 | ||||
GPM GPM% | 14.0 | 13.2 | 18.3 | 18.7 | 16.8 | 16.8 |
OPM OPM% | 8.1 | 8.4 | 15.8 | 16.2 | 13.1 | 13.1 |
NPM NPM% | 6.3 | 5.8 | 11.0 | 12.1 | 9.2 | 9.2 |
ROCE ROCE% | 59.8 | 43.0 | 51.2 | 48.9 | 21.1 | 21.1 |
ROE ROE% | 80.2 | 52.8 | 50.0 | 46.0 | 15.2 | 15.2 |
ROA ROA% | 22.3 | 20.4 | 27.1 | 28.4 | 12.5 | 12.5 |
| Market CapitalizationMkt CapCr | 302 | 302 | 298 | 297 | 297 | 294 | 283 |
| Close PriceClose₹ | 260.00 | 163.50 | 38.95 | 245.70 | 9.28 | 236.29 | 8.50 |
| IndustryIndustry | Trading | Trading | Trading | Trading | Trading | Trading | Trading |
| Price To EarningsPE | 24.88 | 10.17 | 22.91 | 14.15 | 9.11 | 7.02 | |
| Price To SalesPS | 2.74 | 1.86 | 1.45 | 1.38 | 1.90 | 0.40 | 3.84 |
| RevenueRevenueCr | 110 | 162 | 206 | 215 | 156 | 730 | 74 |
| Revenue Growth TTMRev Gr TTM% | 4.9% | 5.7% | 15.7% | -6.6% | 169.9% | ||
| PAT Growth TTMPAT Gr TTM% | 5.9% | -19.8% | -68.6% | 66.2% | 388.2% |
| Market CapitalizationMkt CapCr | 302 | 302 | 298 | 297 | 297 | 294 | 283 |
| Close PriceClose₹ | 260.00 | 163.50 | 38.95 | 245.70 | 9.28 | 236.29 | 8.50 |
| IndustryIndustry | Trading | Trading | Trading | Trading | Trading | Trading | Trading |
| Price To EarningsPE | 24.88 | 10.17 | 22.91 | 14.15 | 9.11 | 7.02 | |
| Price To SalesPS | 2.74 | 1.86 | 1.45 | 1.38 | 1.90 | 0.40 | 3.84 |
| RevenueRevenueCr | 110 | 162 | 206 | 215 | 156 | 730 | 74 |
| Revenue Growth TTMRev Gr TTM% | 4.9% | 5.7% | 15.7% | -6.6% | 169.9% | ||
| PAT Growth TTMPAT Gr TTM% | 5.9% | -19.8% | -68.6% | 66.2% | 388.2% |