Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,869Cr
Electronics - Equipment/Components
Rev Gr TTM
Revenue Growth TTM
29.15%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

ELPROINTL
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 116.9 | 45.6 | 66.0 | 167.5 | 170.5 | 486.0 | -113.3 | -39.7 | -28.4 | -74.1 | 2,825.9 | 165.4 |
| 17 | 16 | 18 | 98 | 71 | 179 | 21 | 38 | 29 | 31 | 54 | 256 |
Operating Profit Operating ProfitCr |
| 66.6 | 54.5 | 66.3 | 15.1 | 48.8 | 13.6 | 406.3 | 45.2 | 71.1 | 41.9 | 71.4 | -37.9 |
Other Income Other IncomeCr | 1 | 5 | 6 | 20 | 5 | 27 | 23 | -3 | 43 | 13 | 27 | -19 |
Interest Expense Interest ExpenseCr | 3 | 4 | 7 | 10 | 11 | 15 | 19 | 22 | 23 | 26 | 28 | 29 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 2 | 2 | 4 | 3 | 3 | 5 | 3 | 4 |
| 31 | 19 | 32 | 26 | 60 | 39 | -28 | 3 | 87 | 4 | 132 | -123 |
| 11 | 0 | 8 | 2 | 13 | 7 | -7 | -5 | 13 | -7 | 38 | -31 |
|
Growth YoY PAT Growth YoY% | 21.4 | -2.4 | 75.4 | 7,609.4 | 143.8 | 76.7 | -188.7 | -69.3 | 56.3 | -65.2 | 546.0 | -1,347.9 |
| 37.9 | 51.7 | 45.2 | 20.7 | 34.1 | 15.6 | 302.6 | 10.6 | 74.5 | 21.0 | 49.5 | -49.6 |
| 1.1 | 1.1 | 1.4 | 1.4 | 2.8 | 1.9 | -1.2 | 0.4 | 4.4 | 0.7 | 5.5 | -5.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| 28.8 | 22.3 | 14.0 | 13.1 | -28.7 | 166.7 | -42.5 | 14.7 | 70.0 | 85.8 | 70.6 | 35.3 |
| 21 | 30 | 29 | 23 | 36 | 78 | 33 | 38 | 78 | 149 | 309 | 370 |
Operating Profit Operating ProfitCr |
| 42.9 | 33.4 | 44.1 | 59.6 | 13.8 | 28.6 | 48.1 | 48.0 | 36.8 | 34.8 | 20.7 | 30.0 |
Other Income Other IncomeCr | 0 | 0 | 14 | 19 | 137 | 14 | 16 | 1,265 | 30 | 58 | 71 | 63 |
Interest Expense Interest ExpenseCr | 18 | 19 | 30 | 34 | 25 | 27 | 25 | 23 | 5 | 25 | 67 | 106 |
Depreciation DepreciationCr | 1 | 0 | 1 | 1 | 1 | 2 | 4 | 5 | 5 | 5 | 10 | 15 |
| -2 | -4 | 6 | 19 | 116 | 16 | 18 | 1,272 | 66 | 107 | 74 | 100 |
| 0 | 0 | 0 | 0 | 16 | 2 | -2 | 215 | 18 | 22 | 8 | 13 |
|
| 46.8 | -62.1 | 257.3 | 215.1 | 441.4 | -86.0 | 41.3 | 5,252.9 | -95.5 | 78.3 | -22.7 | 32.2 |
| -6.3 | -8.3 | 11.5 | 31.9 | 242.7 | 12.7 | 31.3 | 1,459.2 | 38.9 | 37.4 | 16.9 | 16.5 |
| -0.1 | -0.2 | 0.4 | 1.3 | 5.9 | 0.8 | 1.2 | 62.4 | 2.8 | 5.0 | 3.9 | 5.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 5 | 14 | 14 | 14 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| 167 | 154 | -13 | -20 | 123 | 118 | 154 | 1,215 | 1,247 | 1,590 | 2,019 | 2,014 |
Current Liabilities Current LiabilitiesCr | 171 | 208 | 186 | 204 | 170 | 85 | 78 | 101 | 198 | 243 | 744 | 898 |
Non Current Liabilities Non Current LiabilitiesCr | 55 | 45 | 79 | 119 | 120 | 221 | 210 | 47 | 51 | 277 | 621 | 689 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 36 | 38 | 23 | 17 | 72 | 41 | 41 | 873 | 233 | 176 | 384 | 528 |
Non Current Assets Non Current AssetsCr | 370 | 391 | 247 | 299 | 358 | 399 | 418 | 507 | 1,280 | 1,951 | 3,018 | 3,090 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 9 | 20 | 31 | 57 | -76 | 25 | 16 | -162 | -136 | 58 | 219 |
Investing Cash Flow Investing Cash FlowCr | -16 | -22 | -12 | -68 | 100 | -82 | 20 | 387 | 34 | -262 | -767 |
Financing Cash Flow Financing Cash FlowCr | 6 | 7 | -23 | 12 | -24 | 57 | -33 | -185 | 60 | 202 | 548 |
|
Free Cash Flow Free Cash FlowCr | -4 | 0 | 17 | 23 | -118 | -1 | 14 | -164 | -366 | 15 | -53 |
| -401.5 | -538.1 | 530.0 | 310.4 | -76.3 | 178.9 | 79.7 | -15.3 | -283.5 | 68.2 | 330.6 |
CFO To EBITDA CFO To EBITDA% | 58.6 | 133.8 | 137.6 | 166.2 | -1,347.0 | 79.6 | 51.8 | -465.5 | -300.0 | 73.3 | 270.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 322 | 196 | 380 | 739 | 786 | 556 | 702 | 1,022 | 1,017 | 1,383 | 1,192 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 64.6 | 32.5 | 7.9 | 40.0 | 35.7 | 1.0 | 21.2 | 16.2 | 18.0 |
Price To Sales Price To Sales | 8.8 | 4.4 | 7.4 | 12.8 | 19.1 | 5.1 | 11.1 | 14.1 | 8.3 | 6.0 | 3.1 |
Price To Book Price To Book | 1.9 | 1.2 | 457.5 | -94.8 | 5.6 | 4.1 | 4.1 | 0.8 | 0.8 | 0.9 | 0.6 |
| 28.2 | 22.6 | 25.8 | 28.9 | 164.5 | 24.5 | 30.2 | 29.7 | 25.2 | 21.9 | 27.2 |
Profitability Ratios Profitability Ratios |
| 91.8 | 95.4 | 95.1 | 95.0 | 93.4 | 97.8 | 96.8 | 96.7 | 86.8 | 64.5 | 39.5 |
| 42.9 | 33.4 | 44.1 | 59.6 | 13.8 | 28.6 | 48.1 | 48.0 | 36.8 | 34.8 | 20.7 |
| -6.3 | -8.3 | 11.5 | 31.9 | 242.7 | 12.7 | 31.3 | 1,459.2 | 38.9 | 37.4 | 16.9 |
| 5.3 | 4.8 | 17.4 | 20.7 | 49.1 | 12.3 | 10.8 | 100.5 | 5.1 | 6.7 | 4.6 |
| -1.3 | -2.2 | 726.4 | -287.0 | 71.5 | 10.4 | 11.5 | 85.8 | 3.8 | 5.3 | 3.3 |
| -0.6 | -0.9 | 2.2 | 5.8 | 23.2 | 3.2 | 4.3 | 76.6 | 3.2 | 4.0 | 1.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Elpro International Limited, incorporated in 1962, is a diversified Indian conglomerate promoted by the Dabriwala family. Originally established as a technical and financial joint venture with General Electric (USA), the company began as a manufacturer of electrical equipment using GE’s proprietary technology. Over time, Elpro has evolved into a multi-business group with significant operations across electrical equipment manufacturing, real estate development, investment activities, commodity trading, and renewable energy.
As of August 2025, Elpro operates as the holding company of a corporate group that includes key subsidiaries such as **Ultra Sigma Private Limited**, **Fortune Capital Holding Private Limited**, and **Elpro Realty Private Limited**. The group also has an associate company, **Dabri Properties & Trading Company Limited**, and a joint venture, **Eduspace Services LLP**, formed on March 19, 2025.
---
### **Business Segments (as of Aug 2025)**
1. **Electrical Equipment**
- Core products include lightning arresters, varistors, surge protection devices, and discharge counters.
- Elpro is recognized as the **number one manufacturer of Surge Arresters in Asia** and the **only company outside the U.S. authorized to use GE’s proprietary technology**.
- It was the first in India to introduce both conventional and metal oxide gapless surge arresters.
- The Pune-based manufacturing unit supports this segment, which maintains a dominant market share in India due to high quality and strong marketing.
2. **Real Estate Development**
- Engaged in property development, land leasing, and commercial real estate operations.
- In May 2024, Elpro, through its wholly-owned subsidiary **Faridabad Management Private Limited**, acquired **ICC Chambers I & II** in Andheri East, Mumbai, for ₹93 crore. The property includes ~5,066 sq. meters of built-up area on freehold land.
- This acquisition enhances Elpro’s footprint in Mumbai, complementing earlier developments like **Elpro Vision Exchange**, **One Elpro Park**, and **Elpro City Square Mall** in Pune.
- The company continues to strengthen its presence in high-demand urban real estate markets.
3. **Investment Activities**
- Manages a diversified portfolio of long-term and short-term investments in securities and derivatives.
- In June 2024, Elpro made a fresh acquisition of **35,253 equity shares** in **Bombay Stock Exchange Ltd (BSE)**, raising its total stake to **167,067 shares**.
- In August 2023, it acquired **150,000 equity shares** in **Jio Financial Services Limited** for ₹3.10 crores, increasing its holding to **207,166 shares**.
- These strategic investments align with the company’s focus on long-term capital appreciation.
4. **Commodities Trading**
- Conducts trading activities in select commodities, contributing to revenue diversification.
5. **Power Generation (“Others” Segment)**
- Owns and operates windmills in **Karnataka and Maharashtra**, contributing to wind power generation.
- Aligns with India’s growing power demand driven by industrialization and urbanization.
---
### **Strategic Developments & Acquisitions**
- **Dec 2024**: Announced plans to acquire **100% partnership interest in Eduspace Services LLP**, which owns a land parcel crucial to Elpro’s real estate strategy. The acquisition is being executed jointly with **Elpro Realty Private Limited**.
- **May 2024**: ICC Chambers acquisition marked a major expansion in Mumbai’s commercial real estate space, supporting future growth opportunities.
- **Sep 2023**: Successfully developed and operates **Elpro City Square Mall** in Pune—a fully functional shopping and entertainment destination.
- **FY 2021–22**: Sold a significant stake in **PNB MetLife India Insurance Company** for ₹1,323.09 crores. Proceeds were used to:
- Prepay all major outstanding borrowings.
- Invest surplus capital in high-growth-potential companies to generate long-term returns.
---
### **Governance & Family Legacy**
- Promoted by the **Dabriwala family**, the company has maintained strategic control while expanding through subsidiaries and investments.
- Subsidiaries reflect a structured approach to managing distinct verticals:
- **Elpro Realty** – real estate arm
- **Fortune Capital** – investment management
- **Faridabad Management** – property acquisition and management
---