| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -28.6 | -100.0 | -66.7 | |||||||||
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 10,600.0 | 100.0 | 100.0 | -258.1 | 98.2 | -300.0 | ||||||
NPM NPM% | -28.6 | -100.0 | -66.7 | |||||||||
| 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -28.6 | -100.0 | -66.7 | |||||||||
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 10,600.0 | 100.0 | 100.0 | -258.1 | 98.2 | -300.0 | ||||||
NPM NPM% | -28.6 | -100.0 | -66.7 | |||||||||
| 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 23 | 77 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -81.1 | 233.2 | -96.5 | -100.1 | 6,023.7 | -100.0 | ||||||
| 23 | 77 | 3 | 1 | 2 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | |
| 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | |
OPM OPM% | 0.3 | 0.3 | -7.1 | 31,359.5 | -869.8 | -67.0 | -68.8 | |||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 1 | -2 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | -1 | -2 | 0 | 0 | 0 | 1 | -2 | 0 | 0 |
Growth PAT Growth% | -83.1 | 6.6 | -243.5 | -373.7 | -73.4 | 92.7 | 46.2 | 68.5 | 5,148.8 | -264.4 | 95.6 | 93.4 |
NPM NPM% | 0.6 | 0.2 | -7.4 | 34,002.2 | -995.5 | -69.6 | -68.8 | |||||
| 0.0 | 0.0 | 0.0 | -0.1 | -0.2 | 0.0 | 0.0 | 0.0 | 0.1 | -0.2 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 23 | 77 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -81.1 | 233.2 | -96.5 | -100.1 | 6,023.7 | -100.0 | ||||||
| 23 | 77 | 3 | 1 | 2 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | |
| 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | |
OPM OPM% | 0.3 | 0.3 | -7.1 | 31,359.5 | -869.8 | -67.0 | -68.8 | |||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 1 | -2 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | -1 | -2 | 0 | 0 | 0 | 1 | -2 | 0 | 0 |
Growth PAT Growth% | -83.1 | 6.6 | -243.5 | -373.7 | -73.4 | 92.7 | 46.2 | 68.5 | 5,148.8 | -264.4 | 95.6 | 93.4 |
NPM NPM% | 0.6 | 0.2 | -7.4 | 34,002.2 | -995.5 | -69.6 | -68.8 | |||||
| 0.0 | 0.0 | 0.0 | -0.1 | -0.2 | 0.0 | 0.0 | 0.0 | 0.1 | -0.2 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Reserves ReservesCr | -13 | -13 | -13 | -14 | -16 | -16 | -16 | -16 | -15 | -17 | -17 |
| 65 | 5 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 68 | 8 | 4 | 3 | 1 | 1 | 1 | 1 | 2 | 0 | 0 | |
| 68 | 8 | 4 | 3 | 1 | 1 | 1 | 1 | 2 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 68 | 8 | 4 | 3 | 1 | 1 | 1 | 1 | 2 | 0 | 0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Reserves ReservesCr | -13 | -13 | -13 | -14 | -16 | -16 | -16 | -16 | -15 | -17 | -17 |
| 65 | 5 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 68 | 8 | 4 | 3 | 1 | 1 | 1 | 1 | 2 | 0 | 0 | |
| 68 | 8 | 4 | 3 | 1 | 1 | 1 | 1 | 2 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 68 | 8 | 4 | 3 | 1 | 1 | 1 | 1 | 2 | 0 | 0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | 531.0 | -29.6 | 6.1 | -46.0 | 0.4 | -1.3 | 0.9 | -7.0 | -0.2 | 0.0 | 65.4 |
CFO To EBITDA CFO To EBITDA% | 870.1 | -19.5 | 6.4 | -49.9 | 0.5 | -1.3 | 0.9 | -8.9 | 2.4 | 0.0 | 68.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | 531.0 | -29.6 | 6.1 | -46.0 | 0.4 | -1.3 | 0.9 | -7.0 | -0.2 | 0.0 | 65.4 |
CFO To EBITDA CFO To EBITDA% | 870.1 | -19.5 | 6.4 | -49.9 | 0.5 | -1.3 | 0.9 | -8.9 | 2.4 | 0.0 | 68.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 553 | |||||||||||
Price To Earnings Price To Earnings | ||||||||||||
Price To Sales Price To Sales | 5,022.8 | |||||||||||
Price To Book Price To Book | -541.9 | |||||||||||
EV To EBITDA EV To EBITDA | ||||||||||||
GPM GPM% | 1.8 | 1.2 | 5.8 | 1,246.4 | -56.0 | 5.3 | 5.3 | |||||
OPM OPM% | 0.3 | 0.3 | -7.1 | 31,359.5 | -869.8 | -67.0 | -68.8 | |||||
NPM NPM% | 0.6 | 0.2 | -7.4 | 34,002.2 | -995.5 | -69.6 | -68.8 | |||||
ROCE ROCE% | 5.7 | 7.1 | -7.0 | -63.4 | 962.0 | 44.6 | 19.4 | 5.8 | 152.5 | 166.3 | 7.2 | 7.2 |
ROE ROE% | 5.2 | 5.3 | -8.2 | -63.4 | 1,099.2 | 44.6 | 19.4 | 5.8 | 152.5 | 166.3 | 6.8 | 6.8 |
ROA ROA% | 0.2 | 1.7 | -5.2 | -32.4 | -123.6 | -8.7 | -5.2 | -2.1 | 52.5 | -2,766.1 | -76.5 | -76.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 553 | |||||||||||
Price To Earnings Price To Earnings | ||||||||||||
Price To Sales Price To Sales | 5,022.8 | |||||||||||
Price To Book Price To Book | -541.9 | |||||||||||
EV To EBITDA EV To EBITDA | ||||||||||||
GPM GPM% | 1.8 | 1.2 | 5.8 | 1,246.4 | -56.0 | 5.3 | 5.3 | |||||
OPM OPM% | 0.3 | 0.3 | -7.1 | 31,359.5 | -869.8 | -67.0 | -68.8 | |||||
NPM NPM% | 0.6 | 0.2 | -7.4 | 34,002.2 | -995.5 | -69.6 | -68.8 | |||||
ROCE ROCE% | 5.7 | 7.1 | -7.0 | -63.4 | 962.0 | 44.6 | 19.4 | 5.8 | 152.5 | 166.3 | 7.2 | 7.2 |
ROE ROE% | 5.2 | 5.3 | -8.2 | -63.4 | 1,099.2 | 44.6 | 19.4 | 5.8 | 152.5 | 166.3 | 6.8 | 6.8 |
ROA ROA% | 0.2 | 1.7 | -5.2 | -32.4 | -123.6 | -8.7 | -5.2 | -2.1 | 52.5 | -2,766.1 | -76.5 | -76.5 |
Documents — Maa Jagdambe Tradelinks Ltd