| Quarter | Sep 2025 | Mar 2026 |
|---|---|---|
| 56 | 100 | |
Growth YoY Revenue Growth YoY% | ||
| 48 | 81 | |
| 8 | 19 | |
OPM OPM% | 14.5 | 19.1 |
| 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 |
PBT PBTCr | 6 | 18 |
| 2 | 5 | |
| 4 | 12 | |
Growth YoY PAT Growth YoY% | ||
NPM NPM% | 6.8 | 12.3 |
| 0.0 | 0.0 |
| Quarter | Sep 2025 | Mar 2026 |
|---|---|---|
| 56 | 100 | |
Growth YoY Revenue Growth YoY% | ||
| 48 | 81 | |
| 8 | 19 | |
OPM OPM% | 14.5 | 19.1 |
| 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 |
PBT PBTCr | 6 | 18 |
| 2 | 5 | |
| 4 | 12 | |
Growth YoY PAT Growth YoY% | ||
NPM NPM% | 6.8 | 12.3 |
| 0.0 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 16 | 53 | 86 | 114 | 156 |
Growth Revenue Growth% | 222.5 | 61.2 | 32.5 | 37.3 | |
| 15 | 51 | 79 | 98 | 129 | |
| 2 | 2 | 7 | 15 | 27 | |
OPM OPM% | 9.1 | 3.6 | 7.7 | 13.3 | 17.5 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 3 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 4 | 12 | 23 |
| 0 | 0 | 1 | 4 | 7 | |
PAT PATCr | 0 | 0 | 3 | 9 | 16 |
Growth PAT Growth% | 50.5 | 896.5 | 183.9 | 86.0 | |
NPM NPM% | 1.2 | 0.6 | 3.6 | 7.6 | 10.3 |
| 13.6 | 21.1 | 2.8 | 8.0 | 13.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 16 | 53 | 86 | 114 | 156 |
Growth Revenue Growth% | 222.5 | 61.2 | 32.5 | 37.3 | |
| 15 | 51 | 79 | 98 | 129 | |
| 2 | 2 | 7 | 15 | 27 | |
OPM OPM% | 9.1 | 3.6 | 7.7 | 13.3 | 17.5 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 3 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 4 | 12 | 23 |
| 0 | 0 | 1 | 4 | 7 | |
PAT PATCr | 0 | 0 | 3 | 9 | 16 |
Growth PAT Growth% | 50.5 | 896.5 | 183.9 | 86.0 | |
NPM NPM% | 1.2 | 0.6 | 3.6 | 7.6 | 10.3 |
| 13.6 | 21.1 | 2.8 | 8.0 | 13.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 13 |
Reserves ReservesCr | 4 | 4 | 7 | 15 | 40 |
| 15 | 30 | 54 | 52 | 95 | |
| 5 | 9 | 6 | 5 | 6 | |
| 25 | 44 | 68 | 74 | 154 | |
| 23 | 38 | 60 | 70 | 148 | |
| 3 | 6 | 9 | 4 | 6 | |
| 25 | 44 | 68 | 74 | 154 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 13 |
Reserves ReservesCr | 4 | 4 | 7 | 15 | 40 |
| 15 | 30 | 54 | 52 | 95 | |
| 5 | 9 | 6 | 5 | 6 | |
| 25 | 44 | 68 | 74 | 154 | |
| 23 | 38 | 60 | 70 | 148 | |
| 3 | 6 | 9 | 4 | 6 | |
| 25 | 44 | 68 | 74 | 154 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -1 | 5 | -7 | -23 | |
| -3 | -2 | 4 | -3 | |
| 4 | 0 | 1 | 41 | |
Net Cash Flow Net Cash FlowCr | 0 | 3 | -1 | 15 |
Free Cash Flow Free Cash FlowCr | -4 | 2 | -7 | -26 |
CFO To PAT CFO To PAT% | -277.3 | 148.6 | -76.7 | -145.2 |
CFO To EBITDA CFO To EBITDA% | -44.7 | 69.0 | -43.9 | -85.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -1 | 5 | -7 | -23 | |
| -3 | -2 | 4 | -3 | |
| 4 | 0 | 1 | 41 | |
Net Cash Flow Net Cash FlowCr | 0 | 3 | -1 | 15 |
Free Cash Flow Free Cash FlowCr | -4 | 2 | -7 | -26 |
CFO To PAT CFO To PAT% | -277.3 | 148.6 | -76.7 | -145.2 |
CFO To EBITDA CFO To EBITDA% | -44.7 | 69.0 | -43.9 | -85.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 708 | |||||
Price To Earnings Price To Earnings | ||||||
Price To Sales Price To Sales | 4.5 | |||||
Price To Book Price To Book | 5.8 | |||||
EV To EBITDA EV To EBITDA | ||||||
GPM GPM% | 22.1 | 8.9 | 11.3 | 16.9 | 20.4 | 20.4 |
OPM OPM% | 9.1 | 3.6 | 7.7 | 13.3 | 17.5 | 17.5 |
NPM NPM% | 1.2 | 0.6 | 3.6 | 7.6 | 10.3 | 10.3 |
ROCE ROCE% | 9.0 | 8.5 | 27.0 | 43.0 | 28.1 | 28.1 |
ROE ROE% | 3.8 | 5.8 | 37.3 | 51.4 | 30.3 | 30.3 |
ROA ROA% | 0.8 | 0.7 | 4.5 | 11.7 | 10.4 | 10.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 708 | |||||
Price To Earnings Price To Earnings | ||||||
Price To Sales Price To Sales | 4.5 | |||||
Price To Book Price To Book | 5.8 | |||||
EV To EBITDA EV To EBITDA | ||||||
GPM GPM% | 22.1 | 8.9 | 11.3 | 16.9 | 20.4 | 20.4 |
OPM OPM% | 9.1 | 3.6 | 7.7 | 13.3 | 17.5 | 17.5 |
NPM NPM% | 1.2 | 0.6 | 3.6 | 7.6 | 10.3 | 10.3 |
ROCE ROCE% | 9.0 | 8.5 | 27.0 | 43.0 | 28.1 | 28.1 |
ROE ROE% | 3.8 | 5.8 | 37.3 | 51.4 | 30.3 | 30.3 |
ROA ROA% | 0.8 | 0.7 | 4.5 | 11.7 | 10.4 | 10.4 |
Documents — Merritronix Ltd