| Quarter | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|
| 22 | 21 | 25 | 27 | 25 | |
Growth YoY Revenue Growth YoY% | 16.9 | ||||
| 20 | 20 | 24 | 27 | 25 | |
| 1 | 1 | 1 | 1 | 0 | |
OPM OPM% | 6.0 | 4.3 | 2.1 | 2.4 | 0.4 |
| 2 | 2 | 3 | 3 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 1 | 2 | 2 | 1 |
| 0 | 0 | 0 | 1 | 0 | |
| 1 | 1 | 1 | 1 | 1 | |
Growth YoY PAT Growth YoY% | -34.3 | ||||
NPM NPM% | 4.8 | 5.8 | 5.5 | 3.6 | 2.7 |
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Quarter | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|
| 22 | 21 | 25 | 27 | 25 | |
Growth YoY Revenue Growth YoY% | 16.9 | ||||
| 20 | 20 | 24 | 27 | 25 | |
| 1 | 1 | 1 | 1 | 0 | |
OPM OPM% | 6.0 | 4.3 | 2.1 | 2.4 | 0.4 |
| 2 | 2 | 3 | 3 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 1 | 2 | 2 | 1 |
| 0 | 0 | 0 | 1 | 0 | |
| 1 | 1 | 1 | 1 | 1 | |
Growth YoY PAT Growth YoY% | -34.3 | ||||
NPM NPM% | 4.8 | 5.8 | 5.5 | 3.6 | 2.7 |
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|
Revenue RevenueCr | 78 | 95 | 98 |
Growth Revenue Growth% | 20.8 | ||
| 73 | 91 | 96 | |
| 5 | 3 | 2 | |
OPM OPM% | 6.5 | 3.6 | 2.2 |
| 4 | 9 | 10 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 |
Depreciation DepreciationCr | 4 | 5 | 5 |
PBT PBTCr | 4 | 6 | 6 |
| 1 | 2 | 1 | |
PAT PATCr | 3 | 5 | 4 |
Growth PAT Growth% | 51.1 | ||
NPM NPM% | 3.9 | 4.9 | 4.3 |
| 0.3 | 0.3 | 0.3 |
| Financial Year | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|
Revenue RevenueCr | 78 | 95 | 98 |
Growth Revenue Growth% | 20.8 | ||
| 73 | 91 | 96 | |
| 5 | 3 | 2 | |
OPM OPM% | 6.5 | 3.6 | 2.2 |
| 4 | 9 | 10 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 |
Depreciation DepreciationCr | 4 | 5 | 5 |
PBT PBTCr | 4 | 6 | 6 |
| 1 | 2 | 1 | |
PAT PATCr | 3 | 5 | 4 |
Growth PAT Growth% | 51.1 | ||
NPM NPM% | 3.9 | 4.9 | 4.3 |
| 0.3 | 0.3 | 0.3 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
Equity Capital Equity CapitalCr | 13 | 13 |
Reserves ReservesCr | 69 | 73 |
| 26 | 25 | |
| 6 | 7 | |
| 117 | 121 | |
| 88 | 89 | |
| 29 | 32 | |
| 117 | 121 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
Equity Capital Equity CapitalCr | 13 | 13 |
Reserves ReservesCr | 69 | 73 |
| 26 | 25 | |
| 6 | 7 | |
| 117 | 121 | |
| 88 | 89 | |
| 29 | 32 | |
| 117 | 121 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
| -2 | -4 | |
| -24 | -20 | |
| 56 | -4 | |
Net Cash Flow Net Cash FlowCr | 30 | -28 |
Free Cash Flow Free Cash FlowCr | -13 | -12 |
CFO To PAT CFO To PAT% | -75.7 | -89.5 |
CFO To EBITDA CFO To EBITDA% | -45.4 | -122.1 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
| -2 | -4 | |
| -24 | -20 | |
| 56 | -4 | |
Net Cash Flow Net Cash FlowCr | 30 | -28 |
Free Cash Flow Free Cash FlowCr | -13 | -12 |
CFO To PAT CFO To PAT% | -75.7 | -89.5 |
CFO To EBITDA CFO To EBITDA% | -45.4 | -122.1 |
| Financial Year | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|
Market Cap Market CapitalizationCr | 193 | 148 | 80 |
Price To Earnings Price To Earnings | 63.4 | 32.1 | 19.3 |
Price To Sales Price To Sales | 2.5 | 1.6 | 0.8 |
Price To Book Price To Book | 2.5 | 1.8 | 1.0 |
EV To EBITDA EV To EBITDA | 33.7 | 40.2 | 29.4 |
GPM GPM% | 21.2 | 22.4 | 22.4 |
OPM OPM% | 6.5 | 3.6 | 2.2 |
NPM NPM% | 3.9 | 4.9 | 4.3 |
ROCE ROCE% | 5.5 | 7.5 | 7.5 |
ROE ROE% | 3.7 | 5.3 | 5.3 |
ROA ROA% | 2.6 | 3.8 | 3.8 |
| Financial Year | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|
Market Cap Market CapitalizationCr | 193 | 148 | 80 |
Price To Earnings Price To Earnings | 63.4 | 32.1 | 19.3 |
Price To Sales Price To Sales | 2.5 | 1.6 | 0.8 |
Price To Book Price To Book | 2.5 | 1.8 | 1.0 |
EV To EBITDA EV To EBITDA | 33.7 | 40.2 | 29.4 |
GPM GPM% | 21.2 | 22.4 | 22.4 |
OPM OPM% | 6.5 | 3.6 | 2.2 |
NPM NPM% | 3.9 | 4.9 | 4.3 |
ROCE ROCE% | 5.5 | 7.5 | 7.5 |
ROE ROE% | 3.7 | 5.3 | 5.3 |
ROA ROA% | 2.6 | 3.8 | 3.8 |
| Market CapitalizationMkt CapCr | 177 | 80 |
| Close PriceClose₹ | 7.53 | 5.97 |
| IndustryIndustry | Plastics Furniture | Plastics Furniture |
| Price To EarningsPE | 62.75 | 19.26 |
| Price To SalesPS | 1.75 | 0.81 |
| RevenueRevenueCr | 101 | 98 |
| Revenue Growth TTMRev Gr TTM% | -1.9% | |
| PAT Growth TTMPAT Gr TTM% | -40.4% |