| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 406 | 386 | 377 | 381 | 417 | 431 | 432 | 408 | 460 | 441 | 425 | 520 | |
Growth YoY Revenue Growth YoY% | -16.0 | -0.5 | -11.7 | -9.2 | 2.8 | 11.7 | 14.6 | 7.1 | 10.2 | 2.2 | -1.6 | 27.5 |
| 381 | 363 | 345 | 352 | 366 | 373 | 370 | 387 | 426 | 419 | 404 | 511 | |
| 25 | 23 | 31 | 29 | 51 | 58 | 62 | 20 | 33 | 21 | 21 | 9 | |
OPM OPM% | 6.2 | 6.0 | 8.4 | 7.6 | 12.3 | 13.4 | 14.4 | 5.0 | 7.3 | 4.8 | 5.0 | 1.8 |
| 2 | 2 | 6 | 2 | 8 | -1 | 7 | 8 | 4 | -15 | 17 | -8 | |
Interest Expense Interest ExpenseCr | 20 | 14 | 16 | 23 | 26 | 34 | 15 | 15 | 19 | 17 | 23 | 14 |
Depreciation DepreciationCr | 19 | 21 | 13 | 15 | 17 | 14 | 17 | 16 | 19 | 16 | 21 | 19 |
PBT PBTCr | -12 | -10 | 8 | -7 | 16 | 9 | 37 | -3 | 0 | -28 | -5 | -32 |
| 9 | 5 | -12 | 11 | -26 | 7 | 8 | 0 | 6 | 0 | -6 | 0 | |
| -21 | -14 | -82 | -35 | -116 | -7 | 0 | -11 | -15 | -37 | 86 | -34 | |
Growth YoY PAT Growth YoY% | -311.0 | -162.5 | -2,450.3 | -388.3 | -457.4 | 47.7 | 100.1 | 69.2 | 87.1 | -396.6 | 78,336.4 | -214.8 |
NPM NPM% | -5.1 | -3.7 | -21.7 | -9.1 | -27.8 | -1.7 | 0.0 | -2.6 | -3.3 | -8.4 | 20.3 | -6.5 |
| -1.1 | -0.7 | -4.5 | -1.9 | -5.7 | -0.7 | -1.3 | -0.5 | -0.8 | -2.4 | 4.6 | -1.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 406 | 386 | 377 | 381 | 417 | 431 | 432 | 408 | 460 | 441 | 425 | 520 | |
Growth YoY Revenue Growth YoY% | -16.0 | -0.5 | -11.7 | -9.2 | 2.8 | 11.7 | 14.6 | 7.1 | 10.2 | 2.2 | -1.6 | 27.5 |
| 381 | 363 | 345 | 352 | 366 | 373 | 370 | 387 | 426 | 419 | 404 | 511 | |
| 25 | 23 | 31 | 29 | 51 | 58 | 62 | 20 | 33 | 21 | 21 | 9 | |
OPM OPM% | 6.2 | 6.0 | 8.4 | 7.6 | 12.3 | 13.4 | 14.4 | 5.0 | 7.3 | 4.8 | 5.0 | 1.8 |
| 2 | 2 | 6 | 2 | 8 | -1 | 7 | 8 | 4 | -15 | 17 | -8 | |
Interest Expense Interest ExpenseCr | 20 | 14 | 16 | 23 | 26 | 34 | 15 | 15 | 19 | 17 | 23 | 14 |
Depreciation DepreciationCr | 19 | 21 | 13 | 15 | 17 | 14 | 17 | 16 | 19 | 16 | 21 | 19 |
PBT PBTCr | -12 | -10 | 8 | -7 | 16 | 9 | 37 | -3 | 0 | -28 | -5 | -32 |
| 9 | 5 | -12 | 11 | -26 | 7 | 8 | 0 | 6 | 0 | -6 | 0 | |
| -21 | -14 | -82 | -35 | -116 | -7 | 0 | -11 | -15 | -37 | 86 | -34 | |
Growth YoY PAT Growth YoY% | -311.0 | -162.5 | -2,450.3 | -388.3 | -457.4 | 47.7 | 100.1 | 69.2 | 87.1 | -396.6 | 78,336.4 | -214.8 |
NPM NPM% | -5.1 | -3.7 | -21.7 | -9.1 | -27.8 | -1.7 | 0.0 | -2.6 | -3.3 | -8.4 | 20.3 | -6.5 |
| -1.1 | -0.7 | -4.5 | -1.9 | -5.7 | -0.7 | -1.3 | -0.5 | -0.8 | -2.4 | 4.6 | -1.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 489 | 534 | 721 | 892 | 1,049 | 1,187 | 1,412 | 1,682 | 1,613 | 1,629 | 1,723 | 1,845 |
Growth Revenue Growth% | -12.3 | 9.1 | 35.0 | 23.8 | 17.6 | 13.2 | 18.9 | 19.1 | -4.1 | 1.0 | 5.8 | 9.3 |
| 398 | 506 | 708 | 824 | 918 | 1,005 | 1,259 | 1,476 | 1,539 | 1,413 | 1,616 | 1,760 | |
| 92 | 28 | 13 | 69 | 131 | 182 | 153 | 205 | 74 | 216 | 107 | 85 | |
OPM OPM% | 18.8 | 5.3 | 1.7 | 7.7 | 12.5 | 15.3 | 10.8 | 12.2 | 4.6 | 13.3 | 6.2 | 4.6 |
| 0 | 15 | 12 | 14 | 3 | 5 | 33 | -4 | -34 | 6 | 5 | -2 | |
Interest Expense Interest ExpenseCr | 24 | 27 | 28 | 37 | 43 | 38 | 36 | 59 | 60 | 96 | 73 | 73 |
Depreciation DepreciationCr | 17 | 22 | 27 | 29 | 33 | 44 | 56 | 63 | 79 | 61 | 71 | 75 |
PBT PBTCr | 50 | -6 | -31 | 17 | 58 | 105 | 94 | 80 | -99 | 65 | -32 | -65 |
| 14 | -2 | -7 | 14 | 28 | 40 | 34 | 41 | 6 | -1 | 0 | -1 | |
PAT PATCr | 36 | -4 | -24 | 3 | 30 | 65 | 60 | 40 | -105 | 65 | -32 | 1 |
Growth PAT Growth% | -34.9 | -112.4 | -440.0 | 112.5 | 892.4 | 119.1 | -7.6 | -34.1 | -363.4 | 162.1 | -148.4 | 100.5 |
NPM NPM% | 7.3 | -0.8 | -3.3 | 0.3 | 2.8 | 5.5 | 4.3 | 2.4 | -6.5 | 4.0 | -1.8 | 0.0 |
| 3.6 | -1.2 | -3.0 | 0.0 | 2.4 | 4.0 | 4.5 | 3.4 | -5.5 | -18.9 | 1.5 | -0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 489 | 534 | 721 | 892 | 1,049 | 1,187 | 1,412 | 1,682 | 1,613 | 1,629 | 1,723 | 1,845 |
Growth Revenue Growth% | -12.3 | 9.1 | 35.0 | 23.8 | 17.6 | 13.2 | 18.9 | 19.1 | -4.1 | 1.0 | 5.8 | 9.3 |
| 398 | 506 | 708 | 824 | 918 | 1,005 | 1,259 | 1,476 | 1,539 | 1,413 | 1,616 | 1,760 | |
| 92 | 28 | 13 | 69 | 131 | 182 | 153 | 205 | 74 | 216 | 107 | 85 | |
OPM OPM% | 18.8 | 5.3 | 1.7 | 7.7 | 12.5 | 15.3 | 10.8 | 12.2 | 4.6 | 13.3 | 6.2 | 4.6 |
| 0 | 15 | 12 | 14 | 3 | 5 | 33 | -4 | -34 | 6 | 5 | -2 | |
Interest Expense Interest ExpenseCr | 24 | 27 | 28 | 37 | 43 | 38 | 36 | 59 | 60 | 96 | 73 | 73 |
Depreciation DepreciationCr | 17 | 22 | 27 | 29 | 33 | 44 | 56 | 63 | 79 | 61 | 71 | 75 |
PBT PBTCr | 50 | -6 | -31 | 17 | 58 | 105 | 94 | 80 | -99 | 65 | -32 | -65 |
| 14 | -2 | -7 | 14 | 28 | 40 | 34 | 41 | 6 | -1 | 0 | -1 | |
PAT PATCr | 36 | -4 | -24 | 3 | 30 | 65 | 60 | 40 | -105 | 65 | -32 | 1 |
Growth PAT Growth% | -34.9 | -112.4 | -440.0 | 112.5 | 892.4 | 119.1 | -7.6 | -34.1 | -363.4 | 162.1 | -148.4 | 100.5 |
NPM NPM% | 7.3 | -0.8 | -3.3 | 0.3 | 2.8 | 5.5 | 4.3 | 2.4 | -6.5 | 4.0 | -1.8 | 0.0 |
| 3.6 | -1.2 | -3.0 | 0.0 | 2.4 | 4.0 | 4.5 | 3.4 | -5.5 | -18.9 | 1.5 | -0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 12 | 12 | 12 | 13 | 16 | 16 | 17 | 19 | 19 |
Reserves ReservesCr | 167 | 202 | 359 | 335 | 388 | 582 | 729 | 800 | 845 | 880 | 1,018 |
| 280 | 386 | 471 | 460 | 548 | 478 | 595 | 793 | 732 | 846 | 974 | |
| 27 | 57 | 112 | 196 | 226 | 291 | 440 | 443 | 363 | 303 | 349 | |
| 483 | 673 | 1,017 | 1,087 | 1,234 | 1,482 | 1,800 | 2,060 | 1,952 | 2,024 | 2,324 | |
| 300 | 419 | 666 | 672 | 675 | 795 | 894 | 1,088 | 1,001 | 1,183 | 1,234 | |
| 183 | 253 | 351 | 414 | 559 | 687 | 907 | 972 | 951 | 840 | 1,090 | |
| 483 | 673 | 1,017 | 1,087 | 1,234 | 1,482 | 1,800 | 2,060 | 1,952 | 2,024 | 2,324 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 12 | 12 | 12 | 13 | 16 | 16 | 17 | 19 | 19 |
Reserves ReservesCr | 167 | 202 | 359 | 335 | 388 | 582 | 729 | 800 | 845 | 880 | 1,018 |
| 280 | 386 | 471 | 460 | 548 | 478 | 595 | 793 | 732 | 846 | 974 | |
| 27 | 57 | 112 | 196 | 226 | 291 | 440 | 443 | 363 | 303 | 349 | |
| 483 | 673 | 1,017 | 1,087 | 1,234 | 1,482 | 1,800 | 2,060 | 1,952 | 2,024 | 2,324 | |
| 300 | 419 | 666 | 672 | 675 | 795 | 894 | 1,088 | 1,001 | 1,183 | 1,234 | |
| 183 | 253 | 351 | 414 | 559 | 687 | 907 | 972 | 951 | 840 | 1,090 | |
| 483 | 673 | 1,017 | 1,087 | 1,234 | 1,482 | 1,800 | 2,060 | 1,952 | 2,024 | 2,324 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 72 | -9 | -15 | -9 | 86 | 117 | 145 | 51 | 139 | 23 | 82 | |
| -66 | -83 | -149 | -2 | -90 | -133 | -249 | -125 | -67 | -75 | -53 | |
| -7 | 91 | 182 | 26 | 3 | 39 | 136 | 60 | -86 | 76 | -25 | |
Net Cash Flow Net Cash FlowCr | -1 | -1 | 18 | 15 | -1 | 23 | 32 | -14 | -13 | 24 | 4 |
Free Cash Flow Free Cash FlowCr | 5 | -39 | -34 | -78 | -48 | 34 | -68 | -93 | 79 | -19 | 20 |
CFO To PAT CFO To PAT% | 199.8 | 195.8 | 64.3 | -299.3 | 288.4 | 179.6 | 240.9 | 127.8 | -132.5 | 35.3 | -260.3 |
CFO To EBITDA CFO To EBITDA% | 78.0 | -30.9 | -122.8 | -13.1 | 65.8 | 64.5 | 95.2 | 24.8 | 188.0 | 10.6 | 76.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 72 | -9 | -15 | -9 | 86 | 117 | 145 | 51 | 139 | 23 | 82 | |
| -66 | -83 | -149 | -2 | -90 | -133 | -249 | -125 | -67 | -75 | -53 | |
| -7 | 91 | 182 | 26 | 3 | 39 | 136 | 60 | -86 | 76 | -25 | |
Net Cash Flow Net Cash FlowCr | -1 | -1 | 18 | 15 | -1 | 23 | 32 | -14 | -13 | 24 | 4 |
Free Cash Flow Free Cash FlowCr | 5 | -39 | -34 | -78 | -48 | 34 | -68 | -93 | 79 | -19 | 20 |
CFO To PAT CFO To PAT% | 199.8 | 195.8 | 64.3 | -299.3 | 288.4 | 179.6 | 240.9 | 127.8 | -132.5 | 35.3 | -260.3 |
CFO To EBITDA CFO To EBITDA% | 78.0 | -30.9 | -122.8 | -13.1 | 65.8 | 64.5 | 95.2 | 24.8 | 188.0 | 10.6 | 76.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 855 | 927 | 1,235 | 604 | 478 | 1,782 | 2,190 | 2,001 | 1,495 | 3,155 | 1,862 | 1,751 |
Price To Earnings Price To Earnings | 24.5 | 997.0 | 15.8 | 35.0 | 36.0 | 38.4 | -16.1 | 67.3 | ||||
Price To Sales Price To Sales | 1.8 | 1.7 | 1.7 | 0.7 | 0.5 | 1.5 | 1.6 | 1.2 | 1.0 | 1.9 | 1.1 | 0.9 |
Price To Book Price To Book | 4.8 | 4.4 | 3.3 | 1.7 | 1.2 | 3.6 | 3.3 | 2.7 | 1.8 | 3.5 | 1.8 | 1.7 |
EV To EBITDA EV To EBITDA | 10.9 | 43.2 | 123.0 | 13.7 | 7.0 | 11.8 | 17.6 | 13.2 | 28.2 | 16.9 | 22.7 | 28.2 |
GPM GPM% | 41.7 | 36.7 | 28.0 | 32.2 | 36.6 | 38.7 | 28.6 | 30.1 | 25.0 | 32.9 | 30.0 | 30.0 |
OPM OPM% | 18.8 | 5.3 | 1.7 | 7.7 | 12.5 | 15.3 | 10.8 | 12.2 | 4.6 | 13.3 | 6.2 | 4.6 |
NPM NPM% | 7.3 | -0.8 | -3.3 | 0.3 | 2.8 | 5.5 | 4.3 | 2.4 | -6.5 | 4.0 | -1.8 | 0.0 |
ROCE ROCE% | 21.7 | 3.9 | -0.3 | 6.8 | 11.2 | 13.0 | 9.3 | 8.6 | -2.5 | 10.4 | 2.3 | 2.3 |
ROE ROE% | 20.3 | -2.1 | -6.5 | 0.9 | 7.5 | 11.0 | 8.1 | 4.9 | -12.2 | 7.3 | -3.0 | -3.0 |
ROA ROA% | 7.4 | -0.7 | -2.4 | 0.3 | 2.4 | 4.4 | 3.4 | 1.9 | -5.4 | 3.2 | -1.4 | -1.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 855 | 927 | 1,235 | 604 | 478 | 1,782 | 2,190 | 2,001 | 1,495 | 3,155 | 1,862 | 1,751 |
Price To Earnings Price To Earnings | 24.5 | 997.0 | 15.8 | 35.0 | 36.0 | 38.4 | -16.1 | 67.3 | ||||
Price To Sales Price To Sales | 1.8 | 1.7 | 1.7 | 0.7 | 0.5 | 1.5 | 1.6 | 1.2 | 1.0 | 1.9 | 1.1 | 0.9 |
Price To Book Price To Book | 4.8 | 4.4 | 3.3 | 1.7 | 1.2 | 3.6 | 3.3 | 2.7 | 1.8 | 3.5 | 1.8 | 1.7 |
EV To EBITDA EV To EBITDA | 10.9 | 43.2 | 123.0 | 13.7 | 7.0 | 11.8 | 17.6 | 13.2 | 28.2 | 16.9 | 22.7 | 28.2 |
GPM GPM% | 41.7 | 36.7 | 28.0 | 32.2 | 36.6 | 38.7 | 28.6 | 30.1 | 25.0 | 32.9 | 30.0 | 30.0 |
OPM OPM% | 18.8 | 5.3 | 1.7 | 7.7 | 12.5 | 15.3 | 10.8 | 12.2 | 4.6 | 13.3 | 6.2 | 4.6 |
NPM NPM% | 7.3 | -0.8 | -3.3 | 0.3 | 2.8 | 5.5 | 4.3 | 2.4 | -6.5 | 4.0 | -1.8 | 0.0 |
ROCE ROCE% | 21.7 | 3.9 | -0.3 | 6.8 | 11.2 | 13.0 | 9.3 | 8.6 | -2.5 | 10.4 | 2.3 | 2.3 |
ROE ROE% | 20.3 | -2.1 | -6.5 | 0.9 | 7.5 | 11.0 | 8.1 | 4.9 | -12.2 | 7.3 | -3.0 | -3.0 |
ROA ROA% | 7.4 | -0.7 | -2.4 | 0.3 | 2.4 | 4.4 | 3.4 | 1.9 | -5.4 | 3.2 | -1.4 | -1.4 |
| Market CapitalizationMkt CapCr | 1,869 | 1,751 | 1,671 | 1,087 | 360 | 182 |
| Close PriceClose₹ | 135.00 | 91.14 | 516.80 | 440.00 | 53.55 | 228.05 |
| IndustryIndustry | Chemicals Others | Chemicals Others | Chemicals Others | Chemicals Others | Chemicals Others | Chemicals Others |
| Price To EarningsPE | 21.00 | 23.19 | 42.39 | 17.68 | ||
| Price To SalesPS | 0.76 | 0.95 | 1.67 | 1.88 | 0.71 | 0.67 |
| RevenueRevenueCr | 2,450 | 1,845 | 1,002 | 577 | 506 | 272 |
| Revenue Growth TTMRev Gr TTM% | 9.7% | 9.3% | 15.7% | 94.8% | -21.0% | 5.4% |
| PAT Growth TTMPAT Gr TTM% | -52.0% | 100.5% | 8.0% | 168.7% | -100.6% | -23.9% |
| Market CapitalizationMkt CapCr | 1,869 | 1,751 | 1,671 | 1,087 | 360 | 182 |
| Close PriceClose₹ | 135.00 | 91.14 | 516.80 | 440.00 | 53.55 | 228.05 |
| IndustryIndustry | Chemicals Others | Chemicals Others | Chemicals Others | Chemicals Others | Chemicals Others | Chemicals Others |
| Price To EarningsPE | 21.00 | 23.19 | 42.39 | 17.68 | ||
| Price To SalesPS | 0.76 | 0.95 | 1.67 | 1.88 | 0.71 | 0.67 |
| RevenueRevenueCr | 2,450 | 1,845 | 1,002 | 577 | 506 | 272 |
| Revenue Growth TTMRev Gr TTM% | 9.7% | 9.3% | 15.7% | 94.8% | -21.0% | 5.4% |
| PAT Growth TTMPAT Gr TTM% | -52.0% | 100.5% | 8.0% | 168.7% | -100.6% | -23.9% |