| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 70 | 67 | 79 | 82 | 84 | 63 | 82 | 84 | 71 | 77 | 100 | 77 | |
Growth YoY Revenue Growth YoY% | -3.7 | -10.6 | 17.8 | -6.3 | 18.8 | -5.6 | 3.4 | 2.2 | -15.2 | 22.5 | 22.2 | -8.2 |
| 57 | 57 | 63 | 65 | 65 | 58 | 63 | 61 | 59 | 60 | 66 | 54 | |
| 13 | 10 | 16 | 18 | 19 | 5 | 19 | 23 | 12 | 18 | 34 | 23 | |
OPM OPM% | 18.8 | 15.2 | 20.1 | 21.4 | 22.9 | 8.0 | 23.4 | 27.1 | 16.5 | 23.0 | 34.3 | 29.5 |
| 6 | 2 | 5 | 2 | 3 | 9 | -6 | 3 | 12 | 2 | 2 | 89 | |
Interest Expense Interest ExpenseCr | 8 | 2 | 7 | 5 | 6 | -4 | 6 | 2 | 2 | 2 | 5 | 3 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 6 | 7 |
PBT PBTCr | 7 | 6 | 10 | 11 | 12 | 13 | 4 | 20 | 17 | 14 | 25 | 102 |
| 3 | 2 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 4 | 9 | 5 | |
| 4 | 4 | 6 | 7 | 8 | 11 | 2 | 17 | 14 | 9 | 17 | 97 | |
Growth YoY PAT Growth YoY% | -38.8 | -66.9 | 12.1 | 11.6 | 107.7 | 183.8 | -75.9 | 131.0 | 70.8 | -18.4 | 974.7 | 459.1 |
NPM NPM% | 5.7 | 6.0 | 8.1 | 9.1 | 10.0 | 18.1 | 1.9 | 20.6 | 20.2 | 12.0 | 16.5 | 125.2 |
| 4.8 | 4.7 | 7.5 | 8.8 | 9.9 | 13.4 | 1.8 | 20.3 | 16.9 | 10.9 | 19.4 | 113.7 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 70 | 67 | 79 | 82 | 84 | 63 | 82 | 84 | 71 | 77 | 100 | 77 | |
Growth YoY Revenue Growth YoY% | -3.7 | -10.6 | 17.8 | -6.3 | 18.8 | -5.6 | 3.4 | 2.2 | -15.2 | 22.5 | 22.2 | -8.2 |
| 57 | 57 | 63 | 65 | 65 | 58 | 63 | 61 | 59 | 60 | 66 | 54 | |
| 13 | 10 | 16 | 18 | 19 | 5 | 19 | 23 | 12 | 18 | 34 | 23 | |
OPM OPM% | 18.8 | 15.2 | 20.1 | 21.4 | 22.9 | 8.0 | 23.4 | 27.1 | 16.5 | 23.0 | 34.3 | 29.5 |
| 6 | 2 | 5 | 2 | 3 | 9 | -6 | 3 | 12 | 2 | 2 | 89 | |
Interest Expense Interest ExpenseCr | 8 | 2 | 7 | 5 | 6 | -4 | 6 | 2 | 2 | 2 | 5 | 3 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 6 | 7 |
PBT PBTCr | 7 | 6 | 10 | 11 | 12 | 13 | 4 | 20 | 17 | 14 | 25 | 102 |
| 3 | 2 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 4 | 9 | 5 | |
| 4 | 4 | 6 | 7 | 8 | 11 | 2 | 17 | 14 | 9 | 17 | 97 | |
Growth YoY PAT Growth YoY% | -38.8 | -66.9 | 12.1 | 11.6 | 107.7 | 183.8 | -75.9 | 131.0 | 70.8 | -18.4 | 974.7 | 459.1 |
NPM NPM% | 5.7 | 6.0 | 8.1 | 9.1 | 10.0 | 18.1 | 1.9 | 20.6 | 20.2 | 12.0 | 16.5 | 125.2 |
| 4.8 | 4.7 | 7.5 | 8.8 | 9.9 | 13.4 | 1.8 | 20.3 | 16.9 | 10.9 | 19.4 | 113.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 101 | 123 | 136 | 178 | 183 | 214 | 235 | 266 | 305 | 311 | 333 | 326 |
Growth Revenue Growth% | 12.1 | 22.0 | 10.4 | 31.0 | 2.9 | 16.9 | 9.7 | 13.2 | 14.4 | 2.1 | 6.9 | 4.1 |
| 68 | 82 | 89 | 110 | 128 | 146 | 175 | 215 | 251 | 250 | 246 | 239 | |
| 33 | 41 | 47 | 68 | 55 | 69 | 60 | 51 | 54 | 61 | 87 | 87 | |
OPM OPM% | 33.1 | 33.3 | 34.8 | 38.2 | 30.2 | 32.0 | 25.5 | 19.0 | 17.6 | 19.6 | 26.1 | 26.6 |
| 1 | 0 | 3 | 7 | 6 | 1 | 14 | 20 | 15 | 8 | 19 | 105 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 4 | 7 | 7 | 7 | 4 | 9 | 20 | 13 | 11 | 12 |
Depreciation DepreciationCr | 6 | 7 | 10 | 12 | 13 | 13 | 17 | 21 | 17 | 17 | 19 | 22 |
PBT PBTCr | 25 | 31 | 36 | 57 | 41 | 50 | 54 | 40 | 32 | 40 | 76 | 157 |
| 6 | 8 | 13 | 16 | 10 | 15 | 14 | 12 | 11 | 11 | 18 | 20 | |
PAT PATCr | 19 | 23 | 23 | 41 | 31 | 35 | 39 | 28 | 21 | 29 | 57 | 137 |
Growth PAT Growth% | 43.4 | 18.8 | 1.2 | 76.4 | -23.8 | 11.9 | 13.8 | -29.0 | -24.5 | 36.2 | 99.4 | 254.3 |
NPM NPM% | 19.0 | 18.5 | 17.0 | 22.9 | 16.9 | 16.2 | 16.8 | 10.5 | 7.0 | 9.3 | 17.3 | 42.0 |
| 22.6 | 26.8 | 27.1 | 47.8 | 36.4 | 40.8 | 46.4 | 33.0 | 24.9 | 33.9 | 67.6 | 160.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 101 | 123 | 136 | 178 | 183 | 214 | 235 | 266 | 305 | 311 | 333 | 326 |
Growth Revenue Growth% | 12.1 | 22.0 | 10.4 | 31.0 | 2.9 | 16.9 | 9.7 | 13.2 | 14.4 | 2.1 | 6.9 | 4.1 |
| 68 | 82 | 89 | 110 | 128 | 146 | 175 | 215 | 251 | 250 | 246 | 239 | |
| 33 | 41 | 47 | 68 | 55 | 69 | 60 | 51 | 54 | 61 | 87 | 87 | |
OPM OPM% | 33.1 | 33.3 | 34.8 | 38.2 | 30.2 | 32.0 | 25.5 | 19.0 | 17.6 | 19.6 | 26.1 | 26.6 |
| 1 | 0 | 3 | 7 | 6 | 1 | 14 | 20 | 15 | 8 | 19 | 105 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 4 | 7 | 7 | 7 | 4 | 9 | 20 | 13 | 11 | 12 |
Depreciation DepreciationCr | 6 | 7 | 10 | 12 | 13 | 13 | 17 | 21 | 17 | 17 | 19 | 22 |
PBT PBTCr | 25 | 31 | 36 | 57 | 41 | 50 | 54 | 40 | 32 | 40 | 76 | 157 |
| 6 | 8 | 13 | 16 | 10 | 15 | 14 | 12 | 11 | 11 | 18 | 20 | |
PAT PATCr | 19 | 23 | 23 | 41 | 31 | 35 | 39 | 28 | 21 | 29 | 57 | 137 |
Growth PAT Growth% | 43.4 | 18.8 | 1.2 | 76.4 | -23.8 | 11.9 | 13.8 | -29.0 | -24.5 | 36.2 | 99.4 | 254.3 |
NPM NPM% | 19.0 | 18.5 | 17.0 | 22.9 | 16.9 | 16.2 | 16.8 | 10.5 | 7.0 | 9.3 | 17.3 | 42.0 |
| 22.6 | 26.8 | 27.1 | 47.8 | 36.4 | 40.8 | 46.4 | 33.0 | 24.9 | 33.9 | 67.6 | 160.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 93 | 113 | 132 | 169 | 193 | 220 | 251 | 271 | 283 | 306 | 352 |
| 38 | 38 | 55 | 49 | 83 | 61 | 97 | 149 | 105 | 125 | 152 | |
| 41 | 48 | 44 | 70 | 97 | 114 | 198 | 233 | 254 | 202 | 158 | |
| 186 | 213 | 244 | 299 | 387 | 411 | 562 | 670 | 662 | 653 | 678 | |
| 74 | 80 | 98 | 143 | 159 | 162 | 195 | 228 | 215 | 195 | 209 | |
| 112 | 133 | 146 | 157 | 227 | 250 | 367 | 442 | 448 | 458 | 469 | |
| 186 | 213 | 244 | 299 | 387 | 411 | 562 | 670 | 662 | 653 | 678 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves ReservesCr | 93 | 113 | 132 | 169 | 193 | 220 | 251 | 271 | 283 | 306 | 352 |
| 38 | 38 | 55 | 49 | 83 | 61 | 97 | 149 | 105 | 125 | 152 | |
| 41 | 48 | 44 | 70 | 97 | 114 | 198 | 233 | 254 | 202 | 158 | |
| 186 | 213 | 244 | 299 | 387 | 411 | 562 | 670 | 662 | 653 | 678 | |
| 74 | 80 | 98 | 143 | 159 | 162 | 195 | 228 | 215 | 195 | 209 | |
| 112 | 133 | 146 | 157 | 227 | 250 | 367 | 442 | 448 | 458 | 469 | |
| 186 | 213 | 244 | 299 | 387 | 411 | 562 | 670 | 662 | 653 | 678 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 | 35 | 38 | 48 | 37 | 58 | 9 | 24 | 48 | 65 | 64 | |
| -13 | -30 | -26 | -23 | -74 | -38 | -117 | -77 | -23 | -19 | -3 | |
| -7 | 2 | -11 | 3 | 19 | -18 | 112 | 42 | -26 | -52 | -49 | |
Net Cash Flow Net Cash FlowCr | -1 | 6 | 1 | 28 | -17 | -2 | 3 | -12 | 0 | -7 | -3 |
Free Cash Flow Free Cash FlowCr | 19 | 35 | 38 | 48 | 38 | 58 | 9 | 24 | 48 | 65 | 65 |
CFO To PAT CFO To PAT% | 98.3 | 152.7 | 164.8 | 118.5 | 118.6 | 167.3 | 22.1 | 84.2 | 227.6 | 223.8 | 111.6 |
CFO To EBITDA CFO To EBITDA% | 56.4 | 84.8 | 80.5 | 70.9 | 66.4 | 84.5 | 14.5 | 46.6 | 89.8 | 105.7 | 74.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 | 35 | 38 | 48 | 37 | 58 | 9 | 24 | 48 | 65 | 64 | |
| -13 | -30 | -26 | -23 | -74 | -38 | -117 | -77 | -23 | -19 | -3 | |
| -7 | 2 | -11 | 3 | 19 | -18 | 112 | 42 | -26 | -52 | -49 | |
Net Cash Flow Net Cash FlowCr | -1 | 6 | 1 | 28 | -17 | -2 | 3 | -12 | 0 | -7 | -3 |
Free Cash Flow Free Cash FlowCr | 19 | 35 | 38 | 48 | 38 | 58 | 9 | 24 | 48 | 65 | 65 |
CFO To PAT CFO To PAT% | 98.3 | 152.7 | 164.8 | 118.5 | 118.6 | 167.3 | 22.1 | 84.2 | 227.6 | 223.8 | 111.6 |
CFO To EBITDA CFO To EBITDA% | 56.4 | 84.8 | 80.5 | 70.9 | 66.4 | 84.5 | 14.5 | 46.6 | 89.8 | 105.7 | 74.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 425 | 649 | 1,364 | 1,315 | 787 | 1,631 | 2,310 | 1,293 | 1,182 | 1,067 | 1,074 | 1,940 |
Price To Earnings Price To Earnings | 23.0 | 27.6 | 53.3 | 31.6 | 27.0 | 47.4 | 58.8 | 48.6 | 62.6 | 38.8 | 19.3 | 14.2 |
Price To Sales Price To Sales | 4.2 | 5.3 | 10.0 | 7.4 | 4.3 | 7.6 | 9.8 | 4.9 | 3.9 | 3.4 | 3.2 | 6.0 |
Price To Book Price To Book | 4.2 | 5.3 | 9.7 | 7.4 | 3.9 | 7.1 | 8.9 | 4.6 | 4.0 | 3.4 | 3.0 | 5.4 |
EV To EBITDA EV To EBITDA | 14.2 | 17.1 | 29.9 | 19.9 | 15.8 | 24.7 | 41.9 | 30.7 | 26.3 | 20.9 | 14.6 | 24.1 |
GPM GPM% | 63.9 | 64.1 | 68.0 | 70.5 | 76.7 | 70.2 | 64.7 | 62.7 | 58.0 | 61.7 | 66.4 | 66.4 |
OPM OPM% | 33.1 | 33.3 | 34.8 | 38.2 | 30.2 | 32.0 | 25.5 | 19.0 | 17.6 | 19.6 | 26.1 | 26.6 |
NPM NPM% | 19.0 | 18.5 | 17.0 | 22.9 | 16.9 | 16.2 | 16.8 | 10.5 | 7.0 | 9.3 | 17.3 | 42.0 |
ROCE ROCE% | 18.3 | 18.6 | 19.8 | 24.6 | 15.7 | 18.0 | 11.8 | 8.9 | 9.7 | 9.9 | 15.6 | 15.6 |
ROE ROE% | 18.9 | 18.7 | 16.4 | 22.9 | 15.4 | 15.2 | 15.2 | 10.0 | 7.3 | 9.2 | 16.0 | 16.0 |
ROA ROA% | 10.3 | 10.7 | 9.4 | 13.6 | 8.0 | 8.4 | 7.0 | 4.2 | 3.2 | 4.4 | 8.5 | 8.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 425 | 649 | 1,364 | 1,315 | 787 | 1,631 | 2,310 | 1,293 | 1,182 | 1,067 | 1,074 | 1,940 |
Price To Earnings Price To Earnings | 23.0 | 27.6 | 53.3 | 31.6 | 27.0 | 47.4 | 58.8 | 48.6 | 62.6 | 38.8 | 19.3 | 14.2 |
Price To Sales Price To Sales | 4.2 | 5.3 | 10.0 | 7.4 | 4.3 | 7.6 | 9.8 | 4.9 | 3.9 | 3.4 | 3.2 | 6.0 |
Price To Book Price To Book | 4.2 | 5.3 | 9.7 | 7.4 | 3.9 | 7.1 | 8.9 | 4.6 | 4.0 | 3.4 | 3.0 | 5.4 |
EV To EBITDA EV To EBITDA | 14.2 | 17.1 | 29.9 | 19.9 | 15.8 | 24.7 | 41.9 | 30.7 | 26.3 | 20.9 | 14.6 | 24.1 |
GPM GPM% | 63.9 | 64.1 | 68.0 | 70.5 | 76.7 | 70.2 | 64.7 | 62.7 | 58.0 | 61.7 | 66.4 | 66.4 |
OPM OPM% | 33.1 | 33.3 | 34.8 | 38.2 | 30.2 | 32.0 | 25.5 | 19.0 | 17.6 | 19.6 | 26.1 | 26.6 |
NPM NPM% | 19.0 | 18.5 | 17.0 | 22.9 | 16.9 | 16.2 | 16.8 | 10.5 | 7.0 | 9.3 | 17.3 | 42.0 |
ROCE ROCE% | 18.3 | 18.6 | 19.8 | 24.6 | 15.7 | 18.0 | 11.8 | 8.9 | 9.7 | 9.9 | 15.6 | 15.6 |
ROE ROE% | 18.9 | 18.7 | 16.4 | 22.9 | 15.4 | 15.2 | 15.2 | 10.0 | 7.3 | 9.2 | 16.0 | 16.0 |
ROA ROA% | 10.3 | 10.7 | 9.4 | 13.6 | 8.0 | 8.4 | 7.0 | 4.2 | 3.2 | 4.4 | 8.5 | 8.5 |
| Market CapitalizationMkt CapCr | 9,755 | 1,940 | 1,702 | 77 |
| Close PriceClose₹ | 220.83 | 2,280.00 | 2,755.30 | 46.02 |
| IndustryIndustry | Pharma Animal | Pharma Animal | Pharma Animal | Pharma Animal |
| Price To EarningsPE | 45.25 | 14.17 | 29.76 | 7.11 |
| Price To SalesPS | 2.73 | 5.95 | 3.17 | 1.06 |
| RevenueRevenueCr | 3,575 | 326 | 536 | 73 |
| Revenue Growth TTMRev Gr TTM% | 53.0% | 4.1% | 40.5% | 44.4% |
| PAT Growth TTMPAT Gr TTM% | 179.7% | 254.3% | 174.1% | 24.7% |
| Market CapitalizationMkt CapCr | 9,755 | 1,940 | 1,702 | 77 |
| Close PriceClose₹ | 220.83 | 2,280.00 | 2,755.30 | 46.02 |
| IndustryIndustry | Pharma Animal | Pharma Animal | Pharma Animal | Pharma Animal |
| Price To EarningsPE | 45.25 | 14.17 | 29.76 | 7.11 |
| Price To SalesPS | 2.73 | 5.95 | 3.17 | 1.06 |
| RevenueRevenueCr | 3,575 | 326 | 536 | 73 |
| Revenue Growth TTMRev Gr TTM% | 53.0% | 4.1% | 40.5% | 44.4% |
| PAT Growth TTMPAT Gr TTM% | 179.7% | 254.3% | 174.1% | 24.7% |