| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 2 | 1 | 1 | 4 | 2 | 1 | 3 | 2 | 1 | 0 | 3 | |
Growth YoY Revenue Growth YoY% | -5.3 | -42.3 | -10.8 | -41.3 | 139.4 | -3.7 | -3.5 | 124.4 | -53.8 | -9.5 | -19.6 | -6.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 0 | 1 | 4 | 1 | 0 | 3 | 2 | 1 | 0 | 2 | |
OPM OPM% | 90.0 | 85.4 | 55.2 | 74.8 | 94.5 | 81.0 | 53.6 | 90.8 | 88.7 | 85.3 | 17.8 | 88.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 15 | 12 | 12 | 11 | 18 | 15 | 16 | 14 | 17 | 16 | 18 | 11 |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 16 | 12 | 12 | 11 | 18 | 15 | 16 | 14 | 17 | 16 | 17 | 11 | |
Growth YoY PAT Growth YoY% | 49.9 | 18.9 | -10.2 | 9.0 | 16.2 | 22.1 | 34.6 | 30.1 | -8.3 | 8.2 | 7.2 | -20.6 |
NPM NPM% | 980.0 | 728.0 | 2,089.7 | 807.6 | 475.7 | 922.8 | 2,914.3 | 468.0 | 944.1 | 1,102.8 | 3,886.7 | 398.5 |
| 93.6 | 71.3 | 72.3 | 63.1 | 108.7 | 87.0 | 97.4 | 82.1 | 99.7 | 94.1 | 104.4 | 65.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 2 | 1 | 1 | 4 | 2 | 1 | 3 | 2 | 1 | 0 | 3 | |
Growth YoY Revenue Growth YoY% | -5.3 | -42.3 | -10.8 | -41.3 | 139.4 | -3.7 | -3.5 | 124.4 | -53.8 | -9.5 | -19.6 | -6.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 0 | 1 | 4 | 1 | 0 | 3 | 2 | 1 | 0 | 2 | |
OPM OPM% | 90.0 | 85.4 | 55.2 | 74.8 | 94.5 | 81.0 | 53.6 | 90.8 | 88.7 | 85.3 | 17.8 | 88.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 15 | 12 | 12 | 11 | 18 | 15 | 16 | 14 | 17 | 16 | 18 | 11 |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 16 | 12 | 12 | 11 | 18 | 15 | 16 | 14 | 17 | 16 | 17 | 11 | |
Growth YoY PAT Growth YoY% | 49.9 | 18.9 | -10.2 | 9.0 | 16.2 | 22.1 | 34.6 | 30.1 | -8.3 | 8.2 | 7.2 | -20.6 |
NPM NPM% | 980.0 | 728.0 | 2,089.7 | 807.6 | 475.7 | 922.8 | 2,914.3 | 468.0 | 944.1 | 1,102.8 | 3,886.7 | 398.5 |
| 93.6 | 71.3 | 72.3 | 63.1 | 108.7 | 87.0 | 97.4 | 82.1 | 99.7 | 94.1 | 104.4 | 65.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 7 | 8 | 5 | 6 | 3 | 8 | 7 | 7 | 6 | 7 | 7 | 6 |
Growth Revenue Growth% | 68,35,700.0 | 21.2 | -35.6 | 7.0 | -41.1 | 142.8 | -15.2 | 4.9 | -16.6 | 20.3 | -9.6 | -28.3 |
| 1 | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 6 | 7 | 5 | 5 | 0 | 7 | 6 | 6 | 5 | 6 | 6 | 5 | |
OPM OPM% | 87.5 | 89.3 | 87.7 | 88.8 | 9.1 | 91.4 | 91.0 | 85.3 | 86.8 | 85.0 | 84.2 | 82.6 |
| 1 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 7 | 7 | 5 | 5 | 26 | 27 | 39 | 46 | 50 | 60 | 64 | 61 |
| 0 | 0 | 0 | 1 | 2 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | |
PAT PATCr | 7 | 7 | 4 | 4 | 24 | 26 | 37 | 45 | 49 | 60 | 64 | 61 |
Growth PAT Growth% | 0.8 | 4.9 | -38.8 | -13.0 | 543.2 | 7.7 | 40.0 | 21.3 | 10.6 | 20.7 | 6.8 | -3.2 |
NPM NPM% | 99.5 | 86.1 | 81.9 | 66.6 | 727.1 | 322.5 | 532.8 | 616.3 | 816.9 | 819.7 | 968.3 | 952.9 |
| 122.7 | 120.4 | 114.3 | 108.4 | 140.1 | 157.1 | 220.0 | 266.8 | 295.1 | 356.2 | 380.3 | 363.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 7 | 8 | 5 | 6 | 3 | 8 | 7 | 7 | 6 | 7 | 7 | 6 |
Growth Revenue Growth% | 68,35,700.0 | 21.2 | -35.6 | 7.0 | -41.1 | 142.8 | -15.2 | 4.9 | -16.6 | 20.3 | -9.6 | -28.3 |
| 1 | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 6 | 7 | 5 | 5 | 0 | 7 | 6 | 6 | 5 | 6 | 6 | 5 | |
OPM OPM% | 87.5 | 89.3 | 87.7 | 88.8 | 9.1 | 91.4 | 91.0 | 85.3 | 86.8 | 85.0 | 84.2 | 82.6 |
| 1 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 7 | 7 | 5 | 5 | 26 | 27 | 39 | 46 | 50 | 60 | 64 | 61 |
| 0 | 0 | 0 | 1 | 2 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | |
PAT PATCr | 7 | 7 | 4 | 4 | 24 | 26 | 37 | 45 | 49 | 60 | 64 | 61 |
Growth PAT Growth% | 0.8 | 4.9 | -38.8 | -13.0 | 543.2 | 7.7 | 40.0 | 21.3 | 10.6 | 20.7 | 6.8 | -3.2 |
NPM NPM% | 99.5 | 86.1 | 81.9 | 66.6 | 727.1 | 322.5 | 532.8 | 616.3 | 816.9 | 819.7 | 968.3 | 952.9 |
| 122.7 | 120.4 | 114.3 | 108.4 | 140.1 | 157.1 | 220.0 | 266.8 | 295.1 | 356.2 | 380.3 | 363.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Reserves ReservesCr | 163 | 183 | 197 | 329 | 321 | 512 | 617 | 618 | 768 | 803 | 848 |
| 8 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | |
| 0 | 0 | 0 | 83 | 78 | 8 | 25 | 17 | 31 | 28 | 28 | |
| 171 | 186 | 199 | 416 | 402 | 523 | 645 | 639 | 802 | 834 | 880 | |
| 2 | 3 | 2 | 5 | 3 | 2 | 3 | 2 | 2 | 3 | 5 | |
| 169 | 183 | 197 | 411 | 400 | 521 | 642 | 637 | 799 | 831 | 876 | |
| 171 | 186 | 199 | 416 | 402 | 523 | 645 | 639 | 802 | 834 | 880 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Reserves ReservesCr | 163 | 183 | 197 | 329 | 321 | 512 | 617 | 618 | 768 | 803 | 848 |
| 8 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | |
| 0 | 0 | 0 | 83 | 78 | 8 | 25 | 17 | 31 | 28 | 28 | |
| 171 | 186 | 199 | 416 | 402 | 523 | 645 | 639 | 802 | 834 | 880 | |
| 2 | 3 | 2 | 5 | 3 | 2 | 3 | 2 | 2 | 3 | 5 | |
| 169 | 183 | 197 | 411 | 400 | 521 | 642 | 637 | 799 | 831 | 876 | |
| 171 | 186 | 199 | 416 | 402 | 523 | 645 | 639 | 802 | 834 | 880 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 5 | 5 | 5 | 7 | 7 | 4 | 11 | 14 | 12 | 23 | |
| -2 | 3 | -1 | 0 | -2 | 7 | 1 | -3 | -4 | 4 | -5 | |
| -4 | -7 | -5 | -5 | -5 | -15 | -5 | -8 | -10 | -15 | -18 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 6 | 5 | 5 | 5 | 12 | 7 | 4 | 11 | 14 | 12 | 23 |
CFO To PAT CFO To PAT% | 86.9 | 72.0 | 116.4 | 131.9 | 29.9 | 27.4 | 11.3 | 24.0 | 27.9 | 19.4 | 36.7 |
CFO To EBITDA CFO To EBITDA% | 98.8 | 69.5 | 108.7 | 98.9 | 2,400.9 | 96.9 | 66.0 | 173.5 | 262.6 | 187.6 | 421.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 5 | 5 | 5 | 7 | 7 | 4 | 11 | 14 | 12 | 23 | |
| -2 | 3 | -1 | 0 | -2 | 7 | 1 | -3 | -4 | 4 | -5 | |
| -4 | -7 | -5 | -5 | -5 | -15 | -5 | -8 | -10 | -15 | -18 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 6 | 5 | 5 | 5 | 12 | 7 | 4 | 11 | 14 | 12 | 23 |
CFO To PAT CFO To PAT% | 86.9 | 72.0 | 116.4 | 131.9 | 29.9 | 27.4 | 11.3 | 24.0 | 27.9 | 19.4 | 36.7 |
CFO To EBITDA CFO To EBITDA% | 98.8 | 69.5 | 108.7 | 98.9 | 2,400.9 | 96.9 | 66.0 | 173.5 | 262.6 | 187.6 | 421.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 136 | 227 | 208 | 176 | 122 | 188 | 249 | 300 | 813 | 953 | 916 | 1,049 |
Price To Earnings Price To Earnings | 6.8 | 10.8 | 10.4 | 9.3 | 5.0 | 7.1 | 6.8 | 6.7 | 16.4 | 16.0 | 14.4 | 17.2 |
Price To Sales Price To Sales | 17.4 | 27.4 | 38.9 | 30.9 | 36.4 | 23.0 | 36.0 | 41.0 | 134.4 | 130.4 | 139.3 | 164.2 |
Price To Book Price To Book | 0.8 | 1.2 | 1.1 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 1.1 | 1.2 | 1.1 | 1.2 |
EV To EBITDA EV To EBITDA | 22.5 | 30.3 | 44.0 | 34.4 | 394.3 | 24.9 | 39.2 | 48.2 | 154.5 | 153.7 | 164.9 | 201.1 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 87.5 | 89.3 | 87.7 | 88.8 | 9.1 | 91.4 | 91.0 | 85.3 | 86.8 | 85.0 | 84.2 | 82.6 |
NPM NPM% | 99.5 | 86.1 | 81.9 | 66.6 | 727.1 | 322.5 | 532.8 | 616.3 | 816.9 | 819.7 | 968.3 | 952.9 |
ROCE ROCE% | 4.3 | 4.0 | 2.4 | 1.5 | 8.1 | 5.3 | 6.2 | 7.4 | 6.5 | 7.4 | 7.5 | 7.5 |
ROE ROE% | 4.2 | 3.9 | 2.2 | 1.1 | 7.6 | 5.1 | 6.0 | 7.2 | 6.4 | 7.4 | 7.5 | 7.5 |
ROA ROA% | 4.0 | 3.8 | 2.2 | 0.9 | 6.1 | 5.0 | 5.7 | 7.0 | 6.2 | 7.2 | 7.2 | 7.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 136 | 227 | 208 | 176 | 122 | 188 | 249 | 300 | 813 | 953 | 916 | 1,049 |
Price To Earnings Price To Earnings | 6.8 | 10.8 | 10.4 | 9.3 | 5.0 | 7.1 | 6.8 | 6.7 | 16.4 | 16.0 | 14.4 | 17.2 |
Price To Sales Price To Sales | 17.4 | 27.4 | 38.9 | 30.9 | 36.4 | 23.0 | 36.0 | 41.0 | 134.4 | 130.4 | 139.3 | 164.2 |
Price To Book Price To Book | 0.8 | 1.2 | 1.1 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 1.1 | 1.2 | 1.1 | 1.2 |
EV To EBITDA EV To EBITDA | 22.5 | 30.3 | 44.0 | 34.4 | 394.3 | 24.9 | 39.2 | 48.2 | 154.5 | 153.7 | 164.9 | 201.1 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 87.5 | 89.3 | 87.7 | 88.8 | 9.1 | 91.4 | 91.0 | 85.3 | 86.8 | 85.0 | 84.2 | 82.6 |
NPM NPM% | 99.5 | 86.1 | 81.9 | 66.6 | 727.1 | 322.5 | 532.8 | 616.3 | 816.9 | 819.7 | 968.3 | 952.9 |
ROCE ROCE% | 4.3 | 4.0 | 2.4 | 1.5 | 8.1 | 5.3 | 6.2 | 7.4 | 6.5 | 7.4 | 7.5 | 7.5 |
ROE ROE% | 4.2 | 3.9 | 2.2 | 1.1 | 7.6 | 5.1 | 6.0 | 7.2 | 6.4 | 7.4 | 7.5 | 7.5 |
ROA ROA% | 4.0 | 3.8 | 2.2 | 0.9 | 6.1 | 5.0 | 5.7 | 7.0 | 6.2 | 7.2 | 7.2 | 7.2 |
| Market CapitalizationMkt CapCr | 1,290 | 1,205 | 1,073 | 1,049 | 1,039 | 1,039 | 1,030 |
| Close PriceClose₹ | 71.67 | 59.81 | 9,790.00 | 6,260.00 | 76.13 | 59.05 | 201.08 |
| IndustryIndustry | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others |
| Price To EarningsPE | 6.71 | 13.75 | 7.65 | 17.23 | 7.22 | 7.58 | |
| Price To SalesPS | 0.74 | 3.58 | 6.50 | 164.17 | 6.15 | 2.40 | 0.04 |
| RevenueRevenueCr | 1,740 | 336 | 165 | 6 | 169 | 433 | 25,747 |
| Revenue Growth TTMRev Gr TTM% | -2.7% | -6.8% | 326.4% | -28.3% | 14.4% | -11.3% | 427.8% |
| PAT Growth TTMPAT Gr TTM% | 7.1% | 151.8% | 438.7% | -3.2% | -102.8% | -21.2% | 18.2% |
| Market CapitalizationMkt CapCr | 1,290 | 1,205 | 1,073 | 1,049 | 1,039 | 1,039 | 1,030 |
| Close PriceClose₹ | 71.67 | 59.81 | 9,790.00 | 6,260.00 | 76.13 | 59.05 | 201.08 |
| IndustryIndustry | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others | Finance and Investments Others |
| Price To EarningsPE | 6.71 | 13.75 | 7.65 | 17.23 | 7.22 | 7.58 | |
| Price To SalesPS | 0.74 | 3.58 | 6.50 | 164.17 | 6.15 | 2.40 | 0.04 |
| RevenueRevenueCr | 1,740 | 336 | 165 | 6 | 169 | 433 | 25,747 |
| Revenue Growth TTMRev Gr TTM% | -2.7% | -6.8% | 326.4% | -28.3% | 14.4% | -11.3% | 427.8% |
| PAT Growth TTMPAT Gr TTM% | 7.1% | 151.8% | 438.7% | -3.2% | -102.8% | -21.2% | 18.2% |