| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 15 | 27 | 15 | 46 | 23 | 26 | 31 | 32 | |
Growth YoY Revenue Growth YoY% | 52.0 | -6.4 | 106.3 | -30.3 | ||||
| 13 | 19 | 14 | 46 | 19 | 22 | 24 | 28 | |
| 2 | 9 | 1 | 1 | 4 | 3 | 7 | 4 | |
OPM OPM% | 11.7 | 32.1 | 4.5 | 1.7 | 16.4 | 13.2 | 22.5 | 12.8 |
| 0 | 1 | 0 | 3 | 2 | 1 | 1 | -1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 9 | 1 | 4 | 5 | 4 | 7 | 2 |
| 0 | 3 | 0 | 2 | 1 | 0 | 3 | 0 | |
| 1 | 6 | 1 | 2 | 4 | 4 | 4 | 3 | |
Growth YoY PAT Growth YoY% | 177.0 | -33.7 | 416.7 | 47.9 | ||||
NPM NPM% | 9.7 | 22.1 | 5.3 | 4.2 | 17.7 | 15.7 | 13.2 | 8.9 |
| 0.9 | 3.7 | 0.5 | 1.2 | 2.5 | 2.5 | 2.5 | 1.7 |
| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 15 | 27 | 15 | 46 | 23 | 26 | 31 | 32 | |
Growth YoY Revenue Growth YoY% | 52.0 | -6.4 | 106.3 | -30.3 | ||||
| 13 | 19 | 14 | 46 | 19 | 22 | 24 | 28 | |
| 2 | 9 | 1 | 1 | 4 | 3 | 7 | 4 | |
OPM OPM% | 11.7 | 32.1 | 4.5 | 1.7 | 16.4 | 13.2 | 22.5 | 12.8 |
| 0 | 1 | 0 | 3 | 2 | 1 | 1 | -1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 9 | 1 | 4 | 5 | 4 | 7 | 2 |
| 0 | 3 | 0 | 2 | 1 | 0 | 3 | 0 | |
| 1 | 6 | 1 | 2 | 4 | 4 | 4 | 3 | |
Growth YoY PAT Growth YoY% | 177.0 | -33.7 | 416.7 | 47.9 | ||||
NPM NPM% | 9.7 | 22.1 | 5.3 | 4.2 | 17.7 | 15.7 | 13.2 | 8.9 |
| 0.9 | 3.7 | 0.5 | 1.2 | 2.5 | 2.5 | 2.5 | 1.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 30 | 59 | 62 | 83 | 104 | 112 |
Growth Revenue Growth% | 95.9 | 3.6 | 33.9 | 25.9 | 7.6 | |
| 29 | 53 | 54 | 67 | 88 | 94 | |
| 1 | 6 | 8 | 16 | 16 | 18 | |
OPM OPM% | 4.7 | 10.9 | 12.7 | 18.9 | 15.4 | 16.3 |
| 0 | 0 | 0 | 0 | 4 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 6 | 7 | 14 | 19 | 18 |
| 0 | 2 | 2 | 4 | 5 | 3 | |
PAT PATCr | 1 | 4 | 5 | 10 | 14 | 15 |
Growth PAT Growth% | 526.7 | 22.9 | 100.1 | 34.4 | 9.6 | |
NPM NPM% | 2.2 | 6.9 | 8.2 | 12.2 | 13.1 | 13.3 |
| 6.1 | 38.0 | 46.8 | 6.2 | 8.3 | 9.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 30 | 59 | 62 | 83 | 104 | 112 |
Growth Revenue Growth% | 95.9 | 3.6 | 33.9 | 25.9 | 7.6 | |
| 29 | 53 | 54 | 67 | 88 | 94 | |
| 1 | 6 | 8 | 16 | 16 | 18 | |
OPM OPM% | 4.7 | 10.9 | 12.7 | 18.9 | 15.4 | 16.3 |
| 0 | 0 | 0 | 0 | 4 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 2 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 6 | 7 | 14 | 19 | 18 |
| 0 | 2 | 2 | 4 | 5 | 3 | |
PAT PATCr | 1 | 4 | 5 | 10 | 14 | 15 |
Growth PAT Growth% | 526.7 | 22.9 | 100.1 | 34.4 | 9.6 | |
NPM NPM% | 2.2 | 6.9 | 8.2 | 12.2 | 13.1 | 13.3 |
| 6.1 | 38.0 | 46.8 | 6.2 | 8.3 | 9.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 12 | 16 | 16 |
Reserves ReservesCr | 5 | 9 | 14 | 17 | 65 | 80 |
| 11 | 23 | 29 | 30 | 37 | 14 | |
| 2 | 2 | 3 | 2 | 3 | 2 | |
| 18 | 35 | 47 | 61 | 122 | 112 | |
| 12 | 27 | 34 | 50 | 107 | 93 | |
| 6 | 8 | 13 | 10 | 15 | 20 | |
| 18 | 35 | 47 | 61 | 122 | 112 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 12 | 16 | 16 |
Reserves ReservesCr | 5 | 9 | 14 | 17 | 65 | 80 |
| 11 | 23 | 29 | 30 | 37 | 14 | |
| 2 | 2 | 3 | 2 | 3 | 2 | |
| 18 | 35 | 47 | 61 | 122 | 112 | |
| 12 | 27 | 34 | 50 | 107 | 93 | |
| 6 | 8 | 13 | 10 | 15 | 20 | |
| 18 | 35 | 47 | 61 | 122 | 112 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | 3 | 4 | 3 | -23 | -11 | |
| -1 | -2 | -4 | -5 | -41 | 35 | |
| 0 | 0 | 0 | 2 | 67 | -24 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 0 | 0 | 4 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 2 | 1 | 2 | -23 | -16 |
CFO To PAT CFO To PAT% | 159.9 | 84.2 | 76.9 | 29.9 | -171.7 | -71.6 |
CFO To EBITDA CFO To EBITDA% | 73.8 | 53.4 | 49.5 | 19.4 | -145.7 | -58.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | 3 | 4 | 3 | -23 | -11 | |
| -1 | -2 | -4 | -5 | -41 | 35 | |
| 0 | 0 | 0 | 2 | 67 | -24 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 0 | 0 | 4 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 2 | 1 | 2 | -23 | -16 |
CFO To PAT CFO To PAT% | 159.9 | 84.2 | 76.9 | 29.9 | -171.7 | -71.6 |
CFO To EBITDA CFO To EBITDA% | 73.8 | 53.4 | 49.5 | 19.4 | -145.7 | -58.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 168 | 171 | 148 | ||||
Price To Earnings Price To Earnings | 12.2 | 11.5 | 9.9 | ||||
Price To Sales Price To Sales | 1.6 | 1.5 | 1.3 | ||||
Price To Book Price To Book | 2.0 | 1.8 | 1.5 | ||||
EV To EBITDA EV To EBITDA | 12.4 | 9.8 | 8.7 | ||||
GPM GPM% | 17.4 | 23.7 | 31.4 | 34.9 | 22.5 | 21.8 | 21.8 |
OPM OPM% | 4.7 | 10.9 | 12.7 | 18.9 | 15.4 | 16.3 | 16.3 |
NPM NPM% | 2.2 | 6.9 | 8.2 | 12.2 | 13.1 | 13.3 | 13.3 |
ROCE ROCE% | 12.3 | 46.2 | 39.2 | 45.1 | 17.5 | 18.9 | 18.9 |
ROE ROE% | 11.1 | 41.1 | 33.4 | 35.2 | 16.6 | 15.4 | 15.4 |
ROA ROA% | 3.6 | 11.8 | 10.8 | 16.7 | 11.2 | 13.3 | 13.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 168 | 171 | 148 | ||||
Price To Earnings Price To Earnings | 12.2 | 11.5 | 9.9 | ||||
Price To Sales Price To Sales | 1.6 | 1.5 | 1.3 | ||||
Price To Book Price To Book | 2.0 | 1.8 | 1.5 | ||||
EV To EBITDA EV To EBITDA | 12.4 | 9.8 | 8.7 | ||||
GPM GPM% | 17.4 | 23.7 | 31.4 | 34.9 | 22.5 | 21.8 | 21.8 |
OPM OPM% | 4.7 | 10.9 | 12.7 | 18.9 | 15.4 | 16.3 | 16.3 |
NPM NPM% | 2.2 | 6.9 | 8.2 | 12.2 | 13.1 | 13.3 | 13.3 |
ROCE ROCE% | 12.3 | 46.2 | 39.2 | 45.1 | 17.5 | 18.9 | 18.9 |
ROE ROE% | 11.1 | 41.1 | 33.4 | 35.2 | 16.6 | 15.4 | 15.4 |
ROA ROA% | 3.6 | 11.8 | 10.8 | 16.7 | 11.2 | 13.3 | 13.3 |
| Market CapitalizationMkt CapCr | 193 | 190 | 180 | 148 | 125 | 123 | 123 |
| Close PriceClose₹ | 65.54 | 532.00 | 21.68 | 90.20 | 108.95 | 112.90 | 209.00 |
| IndustryIndustry | Pharma Formulations | Pharma Formulations | Pharma Formulations | Pharma Formulations | Pharma Formulations | Pharma Formulations | Pharma Formulations |
| Price To EarningsPE | 14.60 | 9.90 | 12.98 | 9.86 | 13.99 | 94.87 | 36.10 |
| Price To SalesPS | 2.32 | 1.97 | 0.76 | 1.32 | 0.50 | 4.84 | 0.83 |
| RevenueRevenueCr | 83 | 97 | 238 | 112 | 252 | 25 | 148 |
| Revenue Growth TTMRev Gr TTM% | -7.7% | -5.4% | 50.0% | 7.6% | 31.9% | 1.7% | 17.6% |
| PAT Growth TTMPAT Gr TTM% | 550.7% | 7.3% | 33.8% | 45.0% | -17.3% | 0.4% | -13.3% |
| Market CapitalizationMkt CapCr | 193 | 190 | 180 | 148 | 125 | 123 | 123 |
| Close PriceClose₹ | 65.54 | 532.00 | 21.68 | 90.20 | 108.95 | 112.90 | 209.00 |
| IndustryIndustry | Pharma Formulations | Pharma Formulations | Pharma Formulations | Pharma Formulations | Pharma Formulations | Pharma Formulations | Pharma Formulations |
| Price To EarningsPE | 14.60 | 9.90 | 12.98 | 9.86 | 13.99 | 94.87 | 36.10 |
| Price To SalesPS | 2.32 | 1.97 | 0.76 | 1.32 | 0.50 | 4.84 | 0.83 |
| RevenueRevenueCr | 83 | 97 | 238 | 112 | 252 | 25 | 148 |
| Revenue Growth TTMRev Gr TTM% | -7.7% | -5.4% | 50.0% | 7.6% | 31.9% | 1.7% | 17.6% |
| PAT Growth TTMPAT Gr TTM% | 550.7% | 7.3% | 33.8% | 45.0% | -17.3% | 0.4% | -13.3% |