


| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Revenue RevenueCr | 18 | 34 | 41 | 49 | 79 |
Growth Revenue Growth% | 87.4 | 18.4 | 19.0 | 62.8 | |
| 17 | 33 | 39 | 46 | 70 | |
| 1 | 1 | 2 | 3 | 9 | |
OPM OPM% | 6.9 | 3.3 | 4.0 | 5.6 | 11.5 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 1 | 2 | 8 |
| 0 | 0 | 0 | 1 | 2 | |
PAT PATCr | 1 | 0 | 1 | 2 | 6 |
Growth PAT Growth% | -41.9 | 93.7 | 83.7 | 276.8 | |
NPM NPM% | 4.2 | 1.3 | 2.1 | 3.3 | 7.7 |
| 31.1 | 18.1 | 35.0 | 64.3 | 222.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 |
Reserves ReservesCr | 3 | 3 | 4 | 6 | 21 |
| 9 | 9 | 11 | 20 | 37 | |
| 2 | 2 | 0 | 1 | 1 | |
| 15 | 15 | 16 | 26 | 60 | |
| 12 | 12 | 13 | 21 | 53 | |
| 3 | 3 | 3 | 5 | 7 | |
| 15 | 15 | 16 | 26 | 60 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| 2 | -5 | -9 | |
| 0 | -2 | -3 | |
| -1 | 6 | 11 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | 0 |
Free Cash Flow Free Cash FlowCr | 2 | -7 | -12 |
CFO To PAT CFO To PAT% | 230.1 | -300.2 | -145.3 |
CFO To EBITDA CFO To EBITDA% | 122.5 | -177.2 | -96.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 2.6 | 2.7 | 0.7 | 3.1 | 1.2 |
GPM GPM% | 18.7 | 12.8 | 14.6 | 18.9 | 23.6 |
OPM OPM% | 6.9 | 3.3 | 4.0 | 5.6 | 11.5 |
NPM NPM% | 4.2 | 1.3 | 2.1 | 3.3 | 7.7 |
ROCE ROCE% | 17.4 | 16.1 | 22.9 | 17.3 | 26.5 |
ROE ROE% | 24.5 | 12.5 | 19.7 | 26.6 | 28.1 |
ROA ROA% | 5.4 | 3.0 | 5.5 | 6.1 | 10.1 |