| Quarter | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 785 | |
Growth YoY Revenue Growth YoY% | -100.0 | -42.5 | -100.0 | |||||||||
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 6 | 0 | 863 | |
| 0 | 0 | 3 | 0 | 0 | -1 | 0 | -1 | 0 | -6 | 0 | -79 | |
OPM OPM% | 91.4 | -10.0 | ||||||||||
| 1 | 1 | 0 | 0 | 0 | 1 | 2 | 2 | 3 | 4 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 3 | 0 | 0 | 0 | 2 | 2 | 3 | -2 | 0 | -107 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
| 1 | 1 | 3 | 0 | 0 | 0 | 2 | 2 | 3 | -3 | 0 | -107 | |
Growth YoY PAT Growth YoY% | -90.3 | -77.4 | 264.3 | -98.0 | -94.5 | -47.7 | -31.4 | 4,900.0 | 4,300.0 | -752.2 | -96.6 | -7,214.7 |
NPM NPM% | 91.4 | -13.6 | ||||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 |
| Quarter | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 785 | |
Growth YoY Revenue Growth YoY% | -100.0 | -42.5 | -100.0 | |||||||||
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 6 | 0 | 863 | |
| 0 | 0 | 3 | 0 | 0 | -1 | 0 | -1 | 0 | -6 | 0 | -79 | |
OPM OPM% | 91.4 | -10.0 | ||||||||||
| 1 | 1 | 0 | 0 | 0 | 1 | 2 | 2 | 3 | 4 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 3 | 0 | 0 | 0 | 2 | 2 | 3 | -2 | 0 | -107 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
| 1 | 1 | 3 | 0 | 0 | 0 | 2 | 2 | 3 | -3 | 0 | -107 | |
Growth YoY PAT Growth YoY% | -90.3 | -77.4 | 264.3 | -98.0 | -94.5 | -47.7 | -31.4 | 4,900.0 | 4,300.0 | -752.2 | -96.6 | -7,214.7 |
NPM NPM% | 91.4 | -13.6 | ||||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 14 | 3 | 0 | 0 | 0 | 0 | 0 | 30 | 5 | 0 | 0 | 785 |
Growth Revenue Growth% | 302.6 | -81.0 | -94.8 | -100.0 | -100.0 | -83.9 | -100.0 | |||||
| 14 | 3 | 0 | 0 | 0 | 0 | 0 | 6 | 4 | 1 | 7 | 870 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 1 | -1 | -7 | -85 | |
OPM OPM% | 1.3 | 1.4 | -37.5 | -211.5 | 81.3 | 10.8 | -10.8 | |||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 11 | 7 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 4 | 3 | 3 | -106 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 4 | 3 | 3 | -107 |
Growth PAT Growth% | 74.4 | -83.5 | -397.5 | -28.7 | -148.2 | 53.6 | 0.5 | 28,188.4 | -83.0 | -25.4 | -7.2 | -2,938.7 |
NPM NPM% | 0.9 | 0.8 | -43.1 | -212.7 | 81.3 | 85.8 | -13.6 | |||||
| 0.1 | 0.0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.7 | 0.2 | 0.0 | 0.0 | 0.0 | -0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 14 | 3 | 0 | 0 | 0 | 0 | 0 | 30 | 5 | 0 | 0 | 785 |
Growth Revenue Growth% | 302.6 | -81.0 | -94.8 | -100.0 | -100.0 | -83.9 | -100.0 | |||||
| 14 | 3 | 0 | 0 | 0 | 0 | 0 | 6 | 4 | 1 | 7 | 870 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 1 | -1 | -7 | -85 | |
OPM OPM% | 1.3 | 1.4 | -37.5 | -211.5 | 81.3 | 10.8 | -10.8 | |||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 11 | 7 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 4 | 3 | 3 | -106 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 4 | 3 | 3 | -107 |
Growth PAT Growth% | 74.4 | -83.5 | -397.5 | -28.7 | -148.2 | 53.6 | 0.5 | 28,188.4 | -83.0 | -25.4 | -7.2 | -2,938.7 |
NPM NPM% | 0.9 | 0.8 | -43.1 | -212.7 | 81.3 | 85.8 | -13.6 | |||||
| 0.1 | 0.0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.7 | 0.2 | 0.0 | 0.0 | 0.0 | -0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 127 | 127 | 627 | 627 | 927 |
Reserves ReservesCr | 112 | 112 | 112 | 112 | 112 | 111 | 111 | 21 | 25 | 28 | 31 | -75 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 504 | 4 | 1 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,422 | 1,422 | 150 | |
| 125 | 125 | 125 | 124 | 124 | 124 | 124 | 150 | 657 | 2,082 | 2,081 | 1,006 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 390 | 8 | 13 | 923 | |
| 124 | 124 | 124 | 124 | 124 | 124 | 124 | 150 | 266 | 2,074 | 2,069 | 83 | |
| 125 | 125 | 125 | 124 | 124 | 124 | 124 | 150 | 657 | 2,082 | 2,081 | 1,006 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 127 | 127 | 627 | 627 | 927 |
Reserves ReservesCr | 112 | 112 | 112 | 112 | 112 | 111 | 111 | 21 | 25 | 28 | 31 | -75 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 504 | 4 | 1 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,422 | 1,422 | 150 | |
| 125 | 125 | 125 | 124 | 124 | 124 | 124 | 150 | 657 | 2,082 | 2,081 | 1,006 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 390 | 8 | 13 | 923 | |
| 124 | 124 | 124 | 124 | 124 | 124 | 124 | 150 | 266 | 2,074 | 2,069 | 83 | |
| 125 | 125 | 125 | 124 | 124 | 124 | 124 | 150 | 657 | 2,082 | 2,081 | 1,006 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 3 | 2 | -6 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24 | -503 | -1,424 | 6 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 499 | 1,422 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 3 | 2 | -6 |
CFO To PAT CFO To PAT% | -38.8 | -297.0 | 105.2 | 11.0 | 134.7 | 22.8 | 100.2 | 95.7 | 76.0 | 52.1 | -195.6 |
CFO To EBITDA CFO To EBITDA% | -26.7 | -166.9 | 121.0 | 11.5 | 135.5 | 23.7 | 100.3 | 95.6 | 600.9 | -129.2 | 78.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 3 | 2 | -6 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24 | -503 | -1,424 | 6 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 499 | 1,422 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 3 | 2 | -6 |
CFO To PAT CFO To PAT% | -38.8 | -297.0 | 105.2 | 11.0 | 134.7 | 22.8 | 100.2 | 95.7 | 76.0 | 52.1 | -195.6 |
CFO To EBITDA CFO To EBITDA% | -26.7 | -166.9 | 121.0 | 11.5 | 135.5 | 23.7 | 100.3 | 95.6 | 600.9 | -129.2 | 78.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 96 | 91 | 358 | 69 | 100 | |||||||
Price To Earnings Price To Earnings | 4.0 | 23.7 | ||||||||||
Price To Sales Price To Sales | 3.2 | 18.7 | 0.1 | |||||||||
Price To Book Price To Book | 0.6 | 0.6 | 0.5 | 0.1 | 0.2 | |||||||
EV To EBITDA EV To EBITDA | 3.9 | 1,121.9 | -1,420.5 | -208.7 | -17.9 | |||||||
GPM GPM% | 2.6 | 7.2 | 20.0 | -137.0 | 86.0 | 17.4 | ||||||
OPM OPM% | 1.3 | 1.4 | -37.5 | -211.5 | 81.3 | 10.8 | -10.8 | |||||
NPM NPM% | 0.9 | 0.8 | -43.1 | -212.7 | 81.3 | 85.8 | -13.6 | |||||
ROCE ROCE% | 0.1 | 0.0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 16.4 | 0.6 | 0.1 | 0.2 | -7.8 |
ROE ROE% | 0.1 | 0.0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 16.5 | 2.7 | 0.5 | 0.4 | -12.6 |
ROA ROA% | 0.1 | 0.0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 16.3 | 0.6 | 0.1 | 0.1 | -10.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 96 | 91 | 358 | 69 | 100 | |||||||
Price To Earnings Price To Earnings | 4.0 | 23.7 | ||||||||||
Price To Sales Price To Sales | 3.2 | 18.7 | 0.1 | |||||||||
Price To Book Price To Book | 0.6 | 0.6 | 0.5 | 0.1 | 0.2 | |||||||
EV To EBITDA EV To EBITDA | 3.9 | 1,121.9 | -1,420.5 | -208.7 | -17.9 | |||||||
GPM GPM% | 2.6 | 7.2 | 20.0 | -137.0 | 86.0 | 17.4 | ||||||
OPM OPM% | 1.3 | 1.4 | -37.5 | -211.5 | 81.3 | 10.8 | -10.8 | |||||
NPM NPM% | 0.9 | 0.8 | -43.1 | -212.7 | 81.3 | 85.8 | -13.6 | |||||
ROCE ROCE% | 0.1 | 0.0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 16.4 | 0.6 | 0.1 | 0.2 | -7.8 |
ROE ROE% | 0.1 | 0.0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 16.5 | 2.7 | 0.5 | 0.4 | -12.6 |
ROA ROA% | 0.1 | 0.0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 16.3 | 0.6 | 0.1 | 0.1 | -10.6 |
| Market CapitalizationMkt CapCr | 103 | 102 | 101 | 100 | 99 | 98 | 96 |
| Close PriceClose₹ | 513.00 | 40.85 | 32.26 | 0.16 | 49.73 | 15.18 | 112.85 |
| IndustryIndustry | Trading | Trading | Trading | Trading | Trading | Trading | Trading |
| Price To EarningsPE | 231.08 | 14.38 | 322.60 | 65.43 | 1.58 | 13.08 | |
| Price To SalesPS | 1.10 | 0.67 | 0.90 | 0.13 | 1.88 | 0.45 | 0.83 |
| RevenueRevenueCr | 94 | 153 | 112 | 785 | 53 | 216 | 116 |
| Revenue Growth TTMRev Gr TTM% | 102.6% | -35.5% | 220.3% | 177.1% | 585.2% | ||
| PAT Growth TTMPAT Gr TTM% | -45.1% | 4.9% | 73.1% | -2,938.7% | 200.0% | 570.8% |
| Market CapitalizationMkt CapCr | 103 | 102 | 101 | 100 | 99 | 98 | 96 |
| Close PriceClose₹ | 513.00 | 40.85 | 32.26 | 0.16 | 49.73 | 15.18 | 112.85 |
| IndustryIndustry | Trading | Trading | Trading | Trading | Trading | Trading | Trading |
| Price To EarningsPE | 231.08 | 14.38 | 322.60 | 65.43 | 1.58 | 13.08 | |
| Price To SalesPS | 1.10 | 0.67 | 0.90 | 0.13 | 1.88 | 0.45 | 0.83 |
| RevenueRevenueCr | 94 | 153 | 112 | 785 | 53 | 216 | 116 |
| Revenue Growth TTMRev Gr TTM% | 102.6% | -35.5% | 220.3% | 177.1% | 585.2% | ||
| PAT Growth TTMPAT Gr TTM% | -45.1% | 4.9% | 73.1% | -2,938.7% | 200.0% | 570.8% |