| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
OPM OPM% | 32.8 | |||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Growth YoY PAT Growth YoY% | -133.3 | 0.0 | 98.3 | -157.1 | 114.3 | 20.0 | 150.0 | -375.0 | -4,300.0 | -175.0 | -650.0 | 315.8 |
NPM NPM% | 32.8 | |||||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.8 | -0.2 | -0.2 | 0.2 |
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
OPM OPM% | 32.8 | |||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
Growth YoY PAT Growth YoY% | -133.3 | 0.0 | 98.3 | -157.1 | 114.3 | 20.0 | 150.0 | -375.0 | -4,300.0 | -175.0 | -650.0 | 315.8 |
NPM NPM% | 32.8 | |||||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.8 | -0.2 | -0.2 | 0.2 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
Growth Revenue Growth% | -29.3 | -100.0 | ||||||||
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | |
OPM OPM% | -37.2 | -31.5 | 7.1 | |||||||
| -3 | -4 | -5 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -3 | -5 | -5 | 0 | 0 | 0 | -2 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -3 | -5 | -5 | 0 | 0 | 0 | -2 | 0 | 0 | 0 |
Growth PAT Growth% | -53.0 | 1.3 | 96.4 | -92.2 | 59.1 | -1,607.1 | 89.6 | -82.8 | 141.3 | |
NPM NPM% | -332.9 | -720.0 | 7.3 | |||||||
| -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
Growth Revenue Growth% | -29.3 | -100.0 | ||||||||
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | |
OPM OPM% | -37.2 | -31.5 | 7.1 | |||||||
| -3 | -4 | -5 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -3 | -5 | -5 | 0 | 0 | 0 | -2 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -3 | -5 | -5 | 0 | 0 | 0 | -2 | 0 | 0 | 0 |
Growth PAT Growth% | -53.0 | 1.3 | 96.4 | -92.2 | 59.1 | -1,607.1 | 89.6 | -82.8 | 141.3 | |
NPM NPM% | -332.9 | -720.0 | 7.3 | |||||||
| -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 50 | 1 |
Reserves ReservesCr | -36 | -40 | -44 | -44 | -45 | -45 | -47 | -47 | 1 | 1 |
| 0 | 3 | 3 | 3 | 4 | 3 | 4 | 6 | 13 | 15 | |
| 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 34 | 29 | 25 | 25 | 25 | 24 | 22 | 24 | 66 | 19 | |
| 17 | 20 | 17 | 22 | 22 | 21 | 22 | 23 | 16 | 19 | |
| 18 | 9 | 7 | 3 | 3 | 3 | 1 | 1 | 50 | 0 | |
| 34 | 29 | 25 | 25 | 25 | 24 | 22 | 24 | 66 | 19 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 63 | 50 | 1 |
Reserves ReservesCr | -36 | -40 | -44 | -44 | -45 | -45 | -47 | -47 | 1 | 1 |
| 0 | 3 | 3 | 3 | 4 | 3 | 4 | 6 | 13 | 15 | |
| 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 34 | 29 | 25 | 25 | 25 | 24 | 22 | 24 | 66 | 19 | |
| 17 | 20 | 17 | 22 | 22 | 21 | 22 | 23 | 16 | 19 | |
| 18 | 9 | 7 | 3 | 3 | 3 | 1 | 1 | 50 | 0 | |
| 34 | 29 | 25 | 25 | 25 | 24 | 22 | 24 | 66 | 19 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -3 | -9 | 0 | 0 | -1 | 0 | -2 | 1 | -37 | 49 | |
| 5 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | -49 | |
Net Cash Flow Net Cash FlowCr | 2 | -1 | 0 | 0 | -1 | 0 | -2 | 1 | -2 | 0 |
Free Cash Flow Free Cash FlowCr | -3 | -9 | 0 | 0 | -1 | 0 | 1 | -37 | 49 | |
CFO To PAT CFO To PAT% | 99.2 | 174.8 | 1.5 | 0.6 | 437.0 | -2.2 | 94.4 | -561.7 | 8,454.7 | 27,013.8 |
CFO To EBITDA CFO To EBITDA% | 888.3 | 3,992.5 | 39.7 | 0.7 | 338.1 | -1.3 | 1,152.6 | -499.8 | 7,334.9 | 27,883.7 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -3 | -9 | 0 | 0 | -1 | 0 | -2 | 1 | -37 | 49 | |
| 5 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | -49 | |
Net Cash Flow Net Cash FlowCr | 2 | -1 | 0 | 0 | -1 | 0 | -2 | 1 | -2 | 0 |
Free Cash Flow Free Cash FlowCr | -3 | -9 | 0 | 0 | -1 | 0 | 1 | -37 | 49 | |
CFO To PAT CFO To PAT% | 99.2 | 174.8 | 1.5 | 0.6 | 437.0 | -2.2 | 94.4 | -561.7 | 8,454.7 | 27,013.8 |
CFO To EBITDA CFO To EBITDA% | 888.3 | 3,992.5 | 39.7 | 0.7 | 338.1 | -1.3 | 1,152.6 | -499.8 | 7,334.9 | 27,883.7 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 10 | 10 | 10 | 10 | 28 | 141 | 7 | 13 | |||
Price To Earnings Price To Earnings | 40.2 | ||||||||||
Price To Sales Price To Sales | 9.9 | 14.0 | 3.0 | 5.1 | |||||||
Price To Book Price To Book | 0.4 | 0.5 | 0.6 | 0.6 | 1.9 | 9.7 | 3.8 | 6.5 | |||
EV To EBITDA EV To EBITDA | -29.8 | -56.7 | -66.0 | -77.7 | -70.3 | -628.8 | 72.4 | 100.1 | |||
GPM GPM% | 6.9 | 5.9 | 45.5 | 45.5 | |||||||
OPM OPM% | -37.2 | -31.5 | 7.1 | 7.1 | |||||||
NPM NPM% | -332.9 | -720.0 | 7.3 | 7.3 | |||||||
ROCE ROCE% | -11.2 | -17.2 | -22.4 | -0.7 | -1.5 | -0.6 | -12.2 | -1.3 | -0.8 | 2.5 | 2.5 |
ROE ROE% | -11.7 | -20.4 | -25.2 | -0.9 | -1.8 | -0.7 | -14.3 | -1.5 | -0.9 | 9.3 | 9.3 |
ROA ROA% | -9.3 | -16.6 | -19.6 | -0.7 | -1.4 | -0.6 | -10.4 | -1.0 | -0.7 | 1.0 | 1.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 10 | 10 | 10 | 10 | 28 | 141 | 7 | 13 | |||
Price To Earnings Price To Earnings | 40.2 | ||||||||||
Price To Sales Price To Sales | 9.9 | 14.0 | 3.0 | 5.1 | |||||||
Price To Book Price To Book | 0.4 | 0.5 | 0.6 | 0.6 | 1.9 | 9.7 | 3.8 | 6.5 | |||
EV To EBITDA EV To EBITDA | -29.8 | -56.7 | -66.0 | -77.7 | -70.3 | -628.8 | 72.4 | 100.1 | |||
GPM GPM% | 6.9 | 5.9 | 45.5 | 45.5 | |||||||
OPM OPM% | -37.2 | -31.5 | 7.1 | 7.1 | |||||||
NPM NPM% | -332.9 | -720.0 | 7.3 | 7.3 | |||||||
ROCE ROCE% | -11.2 | -17.2 | -22.4 | -0.7 | -1.5 | -0.6 | -12.2 | -1.3 | -0.8 | 2.5 | 2.5 |
ROE ROE% | -11.7 | -20.4 | -25.2 | -0.9 | -1.8 | -0.7 | -14.3 | -1.5 | -0.9 | 9.3 | 9.3 |
ROA ROA% | -9.3 | -16.6 | -19.6 | -0.7 | -1.4 | -0.6 | -10.4 | -1.0 | -0.7 | 1.0 | 1.0 |
Documents — AUDROC Ltd