


| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Growth YoY Revenue Growth YoY% | 10.0 | 32.1 | 18.2 | 33.3 | 30.3 | 75.7 | 66.7 | 102.5 | 72.1 | 40.0 | 47.7 | 24.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | |
OPM OPM% | 66.7 | 64.9 | 64.1 | 72.5 | 69.8 | 75.4 | 80.0 | 77.8 | 59.5 | 75.8 | 81.3 | 77.2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
Growth YoY PAT Growth YoY% | 0.0 | 6.3 | 12.5 | 31.3 | 33.3 | 105.9 | 105.6 | 104.8 | 60.0 | 37.1 | 48.6 | 34.9 |
NPM NPM% | 45.5 | 46.0 | 46.1 | 52.5 | 46.5 | 53.9 | 56.9 | 53.1 | 43.2 | 52.8 | 57.3 | 57.4 |
| 0.1 | 0.1 | 0.1 | 0.5 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 3 | 4 |
Growth Revenue Growth% | 3.7 | -23.3 | 21.6 | 8.3 | -4.1 | 41.9 | 39.8 | 24.4 | 23.1 | 26.4 | 74.1 | 31.7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 3 | |
OPM OPM% | 34.4 | 37.4 | 42.3 | 22.2 | 24.6 | 54.5 | 59.4 | 70.8 | 71.8 | 70.8 | 66.6 | 74.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 |
Growth PAT Growth% | -73.7 | 354.9 | 107.5 | -74.6 | 164.2 | 260.1 | 48.9 | 54.3 | 17.1 | 22.1 | 74.0 | 45.3 |
NPM NPM% | 2.4 | 14.2 | 24.3 | 5.7 | 15.7 | 39.8 | 42.4 | 52.6 | 50.0 | 48.4 | 48.3 | 53.3 |
| 0.0 | 0.1 | 0.3 | 0.1 | 0.0 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 6 |
Reserves ReservesCr | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 3 | 6 | 9 | 17 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| 4 | 4 | 4 | 4 | 4 | 4 | 6 | 7 | 8 | 12 | 18 | 25 | |
| 3 | 3 | 3 | 3 | 3 | 3 | 6 | 7 | 7 | 0 | 0 | ||
| 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 12 | 18 | ||
| 4 | 4 | 4 | 4 | 4 | 4 | 6 | 7 | 8 | 12 | 18 | 25 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | -4 | -4 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 4 | 4 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | -3 | -4 |
CFO To PAT CFO To PAT% | 409.4 | 20.5 | -47.2 | -8.2 | 127.5 | -46.2 | -576.5 | 10.5 | 8.7 | -461.8 | -299.4 |
CFO To EBITDA CFO To EBITDA% | 28.6 | 7.8 | -27.1 | -2.1 | 81.2 | -33.8 | -411.8 | 7.8 | 6.1 | -315.7 | -217.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 2 | 3 | 8 | 10 | 15 | 20 | 40 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 33.0 | 13.0 | 23.1 | 18.4 | 23.7 | 26.2 | 30.2 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 5.2 | 5.1 | 9.7 | 9.4 | 11.7 | 12.6 | 14.2 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.8 | 1.3 | 1.4 | 2.0 | 1.8 | 2.8 |
EV To EBITDA EV To EBITDA | -0.3 | -0.4 | -0.3 | -0.8 | 19.6 | 9.4 | 16.3 | 13.8 | 16.3 | 17.8 | 22.1 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 34.4 | 37.4 | 42.3 | 22.2 | 24.6 | 54.5 | 59.4 | 70.8 | 71.8 | 70.8 | 66.6 |
NPM NPM% | 2.4 | 14.2 | 24.3 | 5.7 | 15.7 | 39.8 | 42.4 | 52.6 | 50.0 | 48.4 | 48.3 |
ROCE ROCE% | 0.7 | 1.7 | 3.6 | 2.1 | 2.4 | 7.8 | 7.6 | 10.5 | 11.4 | 9.5 | 12.8 |
ROE ROE% | 0.3 | 1.3 | 2.6 | 0.7 | 1.7 | 5.9 | 5.5 | 7.8 | 8.4 | 6.8 | 9.2 |
ROA ROA% | 0.3 | 1.3 | 2.6 | 0.7 | 1.7 | 5.7 | 5.3 | 7.5 | 8.0 | 6.2 | 7.3 |