Research AI

Scans

Tools

Watchlists

Home

Charts

Watchlist

Products

Dolfin Rubbers Ltd

DOLFIN

BSE

₹177.25+1.43%19 Oct 2026

Reports

Tyres

Dolfin Rubbers Ltd

DOLFIN

BSE

₹177.25

+1.43%

19 Oct 2026

SOICxStockScans Reports

Ask AI

Tyres

Indices

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Price

Charts

Documents

Edit Ratios

Mkt Cap

Market Capitalization

₹179Cr

Close Price

₹178.15

Industry

Tyres

Price To Earnings

28.78

Price To Sales

0.98

Revenue

₹182Cr

Rev Gr TTM

Revenue Growth TTM

25.42%

PAT Gr TTM

PAT Growth TTM

35.81%

Standalone

Numbers

Percentage

Quarter	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue RevenueCr	37	27	35	39	34	32	39	40	40	41	49	53
Growth YoY Revenue Growth YoY%	50.3	19.6	10.3	39.9	-8.1	17.8	13.9	4.1	18.4	28.8	23.3	30.7
Expenses ExpensesCr	34	25	32	36	32	30	37	38	38	39	46	49
Operating Profit Operating ProfitCr	3	2	2	3	2	2	3	3	2	2	3	3
OPM OPM%	7.3	6.8	7.0	7.7	5.8	5.4	7.0	6.6	4.6	4.8	5.2	6.3
Other Income Other IncomeCr	0	0	0	0	0	0	0	0	0	1	0	0
Interest Expense Interest ExpenseCr	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation DepreciationCr	0	0	0	0	1	0	0	0	0	0	0	1
PBT PBTCr	2	1	2	2	1	1	2	2	1	2	2	3
Tax TaxCr	1	0	1	1	0	1	1	1	0	0	0	1
PAT PATCr	1	1	1	2	1	1	2	1	1	2	2	2
Growth YoY PAT Growth YoY%	97.3	104.4	50.5	111.5	-28.8	-22.8	3.4	-29.9	3.9	116.9	5.8	52.7
NPM NPM%	4.0	3.4	4.3	4.8	3.1	2.2	3.9	3.2	2.7	3.8	3.4	3.8
EPS EPS₹	1.5	0.9	1.5	1.8	1.0	0.7	1.5	1.3	1.1	1.5	1.6	2.0

Quarter	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue RevenueCr	37	27	35	39	34	32	39	40	40	41	49	53
Growth YoY Revenue Growth YoY%	50.3	19.6	10.3	39.9	-8.1	17.8	13.9	4.1	18.4	28.8	23.3	30.7
Expenses ExpensesCr	34	25	32	36	32	30	37	38	38	39	46	49
Operating Profit Operating ProfitCr	3	2	2	3	2	2	3	3	2	2	3	3
OPM OPM%	7.3	6.8	7.0	7.7	5.8	5.4	7.0	6.6	4.6	4.8	5.2	6.3
Other Income Other IncomeCr	0	0	0	0	0	0	0	0	0	1	0	0
Interest Expense Interest ExpenseCr	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation DepreciationCr	0	0	0	0	1	0	0	0	0	0	0	1
PBT PBTCr	2	1	2	2	1	1	2	2	1	2	2	3
Tax TaxCr	1	0	1	1	0	1	1	1	0	0	0	1
PAT PATCr	1	1	1	2	1	1	2	1	1	2	2	2
Growth YoY PAT Growth YoY%	97.3	104.4	50.5	111.5	-28.8	-22.8	3.4	-29.9	3.9	116.9	5.8	52.7
NPM NPM%	4.0	3.4	4.3	4.8	3.1	2.2	3.9	3.2	2.7	3.8	3.4	3.8
EPS EPS₹	1.5	0.9	1.5	1.8	1.0	0.7	1.5	1.3	1.1	1.5	1.6	2.0

Standalone

Numbers

Percentage

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Revenue RevenueCr	41	43	54	70	77	83	84	102	126	144	170	182
Growth Revenue Growth%	25.7	5.3	25.2	30.1	9.4	7.5	1.2	21.7	23.9	14.0	18.2	25.4
Expenses ExpensesCr	39	41	51	67	73	78	78	95	117	134	161	172
Operating Profit Operating ProfitCr	2	2	2	3	4	5	6	7	9	9	9	10
OPM OPM%	3.8	4.4	4.5	4.9	5.4	5.8	6.6	6.5	6.9	6.6	5.3	5.3
Other Income Other IncomeCr	0		0	0	0	0	0	0	0	0	1	1
Interest Expense Interest ExpenseCr	0	0	0	0	0	0	1	1	1	1	1	1
Depreciation DepreciationCr	0	1	1	1	1	1	1	1	2	2	2	2
PBT PBTCr	1	1	2	3	3	4	4	5	7	7	7	8
Tax TaxCr	1	0	0	1	1	1	1	1	2	2	1	1
PAT PATCr	1	1	1	2	3	3	3	3	5	5	6	6
Growth PAT Growth%	4.8	9.7	87.7	42.1	37.3	10.7	-1.2	18.2	43.2	8.0	8.1	35.8
NPM NPM%	1.6	1.6	2.4	2.7	3.3	3.4	3.4	3.3	3.8	3.6	3.3	3.4
EPS EPS₹	4.6		2.4	1.9	2.6	2.8	2.8	3.3	4.7	5.1	5.5	6.2

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Revenue RevenueCr	41	43	54	70	77	83	84	102	126	144	170	182
Growth Revenue Growth%	25.7	5.3	25.2	30.1	9.4	7.5	1.2	21.7	23.9	14.0	18.2	25.4
Expenses ExpensesCr	39	41	51	67	73	78	78	95	117	134	161	172
Operating Profit Operating ProfitCr	2	2	2	3	4	5	6	7	9	9	9	10
OPM OPM%	3.8	4.4	4.5	4.9	5.4	5.8	6.6	6.5	6.9	6.6	5.3	5.3
Other Income Other IncomeCr	0		0	0	0	0	0	0	0	0	1	1
Interest Expense Interest ExpenseCr	0	0	0	0	0	0	1	1	1	1	1	1
Depreciation DepreciationCr	0	1	1	1	1	1	1	1	2	2	2	2
PBT PBTCr	1	1	2	3	3	4	4	5	7	7	7	8
Tax TaxCr	1	0	0	1	1	1	1	1	2	2	1	1
PAT PATCr	1	1	1	2	3	3	3	3	5	5	6	6
Growth PAT Growth%	4.8	9.7	87.7	42.1	37.3	10.7	-1.2	18.2	43.2	8.0	8.1	35.8
NPM NPM%	1.6	1.6	2.4	2.7	3.3	3.4	3.4	3.3	3.8	3.6	3.3	3.4
EPS EPS₹	4.6		2.4	1.9	2.6	2.8	2.8	3.3	4.7	5.1	5.5	6.2

Standalone

Numbers

Percentage

Financial Year	Mar 2016	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital Equity CapitalCr	1	6	8	8	8	8	10	10	10	10
Reserves ReservesCr	5	2	8	10	12	14	15	18	23	29
Current Liabilities Current LiabilitiesCr	5	10	7	9	14	15	20	20	25	29
Non Current Liabilities Non Current LiabilitiesCr	2	2	3	4	6	10	13	14	15	15
Total Liabilities Total LiabilitiesCr	13	20	25	31	40	47	58	63	73	83
Current Assets Current AssetsCr	7	11	13	16	22	26	35	37	45	51
Non Current Assets Non Current AssetsCr	6	9	12	15	19	21	23	26	28	31
Total Assets Total AssetsCr	13	20	25	31	40	47	58	63	73	83

Financial Year	Mar 2016	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital Equity CapitalCr	1	6	8	8	8	8	10	10	10	10
Reserves ReservesCr	5	2	8	10	12	14	15	18	23	29
Current Liabilities Current LiabilitiesCr	5	10	7	9	14	15	20	20	25	29
Non Current Liabilities Non Current LiabilitiesCr	2	2	3	4	6	10	13	14	15	15
Total Liabilities Total LiabilitiesCr	13	20	25	31	40	47	58	63	73	83
Current Assets Current AssetsCr	7	11	13	16	22	26	35	37	45	51
Non Current Assets Non Current AssetsCr	6	9	12	15	19	21	23	26	28	31
Total Assets Total AssetsCr	13	20	25	31	40	47	58	63	73	83

Standalone

Financial Year	Mar 2016	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	2	2	-2	2	2	2	2	5	4	5
Investing Cash Flow Investing Cash FlowCr	-1	-1	-3	-4	-4	-3	-4	-4	-4	-4
Financing Cash Flow Financing Cash FlowCr	-1	0	5	2	1	1	2	-2	-1	-1
Net Cash Flow Net Cash FlowCr	0	0	0	0	-2	0	1	0	0	0
Free Cash Flow Free Cash FlowCr	1	1	-5	-2	-2	-1	-2	1	1	-1
CFO To PAT CFO To PAT%	315.6	159.8	-122.6	91.0	54.2	73.3	57.8	115.3	87.2	87.2
CFO To EBITDA CFO To EBITDA%	129.6	86.5	-66.8	56.6	31.8	37.2	29.2	62.7	47.4	53.6

Financial Year	Mar 2016	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Operating Cash Flow Operating Cash FlowCr	2	2	-2	2	2	2	2	5	4	5
Investing Cash Flow Investing Cash FlowCr	-1	-1	-3	-4	-4	-3	-4	-4	-4	-4
Financing Cash Flow Financing Cash FlowCr	-1	0	5	2	1	1	2	-2	-1	-1
Net Cash Flow Net Cash FlowCr	0	0	0	0	-2	0	1	0	0	0
Free Cash Flow Free Cash FlowCr	1	1	-5	-2	-2	-1	-2	1	1	-1
CFO To PAT CFO To PAT%	315.6	159.8	-122.6	91.0	54.2	73.3	57.8	115.3	87.2	87.2
CFO To EBITDA CFO To EBITDA%	129.6	86.5	-66.8	56.6	31.8	37.2	29.2	62.7	47.4	53.6

Standalone

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr				42	31	35	90	125	148	204	171	179
Price To Earnings Price To Earnings				22.8	11.9	12.3	31.9	37.8	31.1	39.8	30.8	28.8
Price To Sales Price To Sales				0.6	0.4	0.4	1.0	1.1	1.1	1.3	0.9	1.0
Price To Book Price To Book				2.8	1.7	1.8	4.2	5.1	5.2	6.1	4.4	4.6
EV To EBITDA EV To EBITDA				12.8	8.4	9.5	18.0	20.9	18.5	23.5	20.9	20.0
Profitability Ratios Profitability Ratios
GPM GPM%	12.9		17.7	19.9	21.7	22.1	25.1	23.7	23.4	23.4	21.9	21.9
OPM OPM%	3.8	4.4	4.5	4.9	5.4	5.8	6.6	6.5	6.9	6.6	5.3	5.3
NPM NPM%	1.6	1.6	2.4	2.7	3.3	3.4	3.4	3.3	3.8	3.6	3.3	3.4
ROCE ROCE%	18.1		18.2	18.0	16.4	13.5	14.4	14.3	17.9	15.8	14.1	14.1
ROE ROE%	10.8		16.5	12.4	14.6	14.4	13.0	13.4	16.8	15.3	14.2	14.2
ROA ROA%	4.9		6.6	7.4	8.3	7.0	6.0	5.7	7.5	7.0	6.7	6.7
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Financial Year	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr				42	31	35	90	125	148	204	171	179
Price To Earnings Price To Earnings				22.8	11.9	12.3	31.9	37.8	31.1	39.8	30.8	28.8
Price To Sales Price To Sales				0.6	0.4	0.4	1.0	1.1	1.1	1.3	0.9	1.0
Price To Book Price To Book				2.8	1.7	1.8	4.2	5.1	5.2	6.1	4.4	4.6
EV To EBITDA EV To EBITDA				12.8	8.4	9.5	18.0	20.9	18.5	23.5	20.9	20.0
Profitability Ratios Profitability Ratios
GPM GPM%	12.9		17.7	19.9	21.7	22.1	25.1	23.7	23.4	23.4	21.9	21.9
OPM OPM%	3.8	4.4	4.5	4.9	5.4	5.8	6.6	6.5	6.9	6.6	5.3	5.3
NPM NPM%	1.6	1.6	2.4	2.7	3.3	3.4	3.4	3.3	3.8	3.6	3.3	3.4
ROCE ROCE%	18.1		18.2	18.0	16.4	13.5	14.4	14.3	17.9	15.8	14.1	14.1
ROE ROE%	10.8		16.5	12.4	14.6	14.4	13.0	13.4	16.8	15.3	14.2	14.2
ROA ROA%	4.9		6.6	7.4	8.3	7.0	6.0	5.7	7.5	7.0	6.7	6.7
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

	DOLFIN	VIAZ	ETML	ITTL
Market CapitalizationMkt CapCr	179	137	132	61
Close PriceClose₹	178.15	90.75	67.95	61.30
IndustryIndustry	Tyres	Tyres	Tyres	Tyres
Price To EarningsPE	28.78	23.09	12.82
Price To SalesPS	0.98	1.26	0.61	0.72
RevenueRevenueCr	182	108	218	85
Revenue Growth TTMRev Gr TTM%	25.4%	89.2%	9.4%	82.4%
PAT Growth TTMPAT Gr TTM%	35.8%	64.0%	-1.0%	88.1%

	DOLFIN	VIAZ	ETML	ITTL
Market CapitalizationMkt CapCr	179	137	132	61
Close PriceClose₹	178.15	90.75	67.95	61.30
IndustryIndustry	Tyres	Tyres	Tyres	Tyres
Price To EarningsPE	28.78	23.09	12.82
Price To SalesPS	0.98	1.26	0.61	0.72
RevenueRevenueCr	182	108	218	85
Revenue Growth TTMRev Gr TTM%	25.4%	89.2%	9.4%	82.4%
PAT Growth TTMPAT Gr TTM%	35.8%	64.0%	-1.0%	88.1%