| Quarter | Jun 2020 | Sep 2020 | Dec 2020 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -82.9 | -95.7 | -86.6 | -96.7 | 156.5 | 92.9 | -100.0 | -100.0 | -100.0 | -100.0 | ||
| 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -1.1 | 39.1 | -135.7 | -66.7 | -66.1 | 68.5 | -455.0 | |||||
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | -1 | 1 | -1 | 0 | -1 | -1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | -1 | 1 | -1 | 0 | -1 | -1 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -225.0 | 50.0 | 10.2 | -33.3 | -242.1 | 325.0 | 50.0 | 18.5 | -160.6 | 45.5 | 70.0 | |
NPM NPM% | -16.7 | -82.6 | -157.1 | -666.7 | -110.2 | 183.3 | -275.0 | |||||
| -0.7 | -0.9 | -2.2 | -1.0 | -3.3 | 5.0 | -2.8 | -0.5 | -2.7 | -3.0 | -1.5 | -0.1 |
| Quarter | Jun 2020 | Sep 2020 | Dec 2020 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -82.9 | -95.7 | -86.6 | -96.7 | 156.5 | 92.9 | -100.0 | -100.0 | -100.0 | -100.0 | ||
| 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -1.1 | 39.1 | -135.7 | -66.7 | -66.1 | 68.5 | -455.0 | |||||
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | -1 | 1 | -1 | 0 | -1 | -1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | -1 | 1 | -1 | 0 | -1 | -1 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -225.0 | 50.0 | 10.2 | -33.3 | -242.1 | 325.0 | 50.0 | 18.5 | -160.6 | 45.5 | 70.0 | |
NPM NPM% | -16.7 | -82.6 | -157.1 | -666.7 | -110.2 | 183.3 | -275.0 | |||||
| -0.7 | -0.9 | -2.2 | -1.0 | -3.3 | 5.0 | -2.8 | -0.5 | -2.7 | -3.0 | -1.5 | -0.1 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 20 | 26 | 24 | 23 | 25 | 31 | 14 | 2 | 1 | 0 | 0 |
Growth Revenue Growth% | 26.6 | -9.0 | -3.6 | 9.4 | 25.0 | -53.4 | -88.7 | -30.0 | -98.0 | -100.0 | |
| 21 | 25 | 24 | 23 | 25 | 31 | 16 | 2 | 2 | 1 | 1 | |
| -1 | 1 | -1 | 0 | 0 | 0 | -1 | 0 | -1 | -1 | -1 | |
OPM OPM% | -3.7 | 3.0 | -4.0 | -1.8 | -1.4 | 0.5 | -9.4 | -14.0 | -105.3 | -2,918.9 | |
| 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | 0 | -1 | -1 | -1 | -1 | -2 | -1 | 0 | 0 | -1 |
| 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -1 | 0 | -1 | 0 | -1 | -1 | -2 | -1 | -1 | 0 | -1 |
Growth PAT Growth% | 61.7 | -349.5 | 60.5 | -188.2 | 34.3 | -238.6 | 52.6 | 42.5 | 82.5 | -371.0 | |
NPM NPM% | -2.5 | -0.8 | -3.8 | -1.6 | -4.1 | -2.1 | -15.6 | -65.5 | -53.9 | -467.2 | |
| -2.6 | -1.0 | 0.0 | -1.8 | -5.1 | -3.3 | -11.3 | -5.3 | -3.1 | -0.5 | -7.3 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 20 | 26 | 24 | 23 | 25 | 31 | 14 | 2 | 1 | 0 | 0 |
Growth Revenue Growth% | 26.6 | -9.0 | -3.6 | 9.4 | 25.0 | -53.4 | -88.7 | -30.0 | -98.0 | -100.0 | |
| 21 | 25 | 24 | 23 | 25 | 31 | 16 | 2 | 2 | 1 | 1 | |
| -1 | 1 | -1 | 0 | 0 | 0 | -1 | 0 | -1 | -1 | -1 | |
OPM OPM% | -3.7 | 3.0 | -4.0 | -1.8 | -1.4 | 0.5 | -9.4 | -14.0 | -105.3 | -2,918.9 | |
| 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | 0 | -1 | -1 | -1 | -1 | -2 | -1 | 0 | 0 | -1 |
| 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -1 | 0 | -1 | 0 | -1 | -1 | -2 | -1 | -1 | 0 | -1 |
Growth PAT Growth% | 61.7 | -349.5 | 60.5 | -188.2 | 34.3 | -238.6 | 52.6 | 42.5 | 82.5 | -371.0 | |
NPM NPM% | -2.5 | -0.8 | -3.8 | -1.6 | -4.1 | -2.1 | -15.6 | -65.5 | -53.9 | -467.2 | |
| -2.6 | -1.0 | 0.0 | -1.8 | -5.1 | -3.3 | -11.3 | -5.3 | -3.1 | -0.5 | -7.3 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Reserves ReservesCr | 2 | 0 | 0 | -1 | -2 | -2 | -4 | -5 | -6 | -5 | -6 |
| 9 | 8 | 9 | 11 | 6 | 6 | 2 | 2 | 2 | 0 | 0 | |
| 5 | 5 | 4 | 3 | 10 | 9 | 7 | 8 | 5 | 4 | 5 | |
| 17 | 16 | 15 | 15 | 16 | 15 | 7 | 7 | 4 | 1 | 1 | |
| 7 | 7 | 8 | 7 | 5 | 7 | 2 | 3 | 0 | 0 | 1 | |
| 10 | 8 | 8 | 8 | 11 | 8 | 5 | 4 | 4 | 1 | 0 | |
| 17 | 16 | 15 | 15 | 16 | 15 | 7 | 7 | 4 | 1 | 1 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Reserves ReservesCr | 2 | 0 | 0 | -1 | -2 | -2 | -4 | -5 | -6 | -5 | -6 |
| 9 | 8 | 9 | 11 | 6 | 6 | 2 | 2 | 2 | 0 | 0 | |
| 5 | 5 | 4 | 3 | 10 | 9 | 7 | 8 | 5 | 4 | 5 | |
| 17 | 16 | 15 | 15 | 16 | 15 | 7 | 7 | 4 | 1 | 1 | |
| 7 | 7 | 8 | 7 | 5 | 7 | 2 | 3 | 0 | 0 | 1 | |
| 10 | 8 | 8 | 8 | 11 | 8 | 5 | 4 | 4 | 1 | 0 | |
| 17 | 16 | 15 | 15 | 16 | 15 | 7 | 7 | 4 | 1 | 1 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 0 | -1 | 1 | -1 | 0 | -1 | 0 | 0 | -3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 2 | 4 | |
| 0 | 0 | 1 | 0 | 1 | 0 | -1 | 0 | -4 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 |
Free Cash Flow Free Cash FlowCr | -1 | 0 | -1 | 0 | -1 | 0 | -1 | 0 | 3 | 1 |
CFO To PAT CFO To PAT% | 109.1 | -6.8 | 117.5 | -240.0 | 61.6 | -21.8 | 27.0 | 38.8 | -61.8 | 2,672.3 |
CFO To EBITDA CFO To EBITDA% | 74.5 | 1.8 | 110.8 | -205.1 | 176.2 | 87.2 | 44.7 | 181.3 | -31.6 | 427.7 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 0 | -1 | 1 | -1 | 0 | -1 | 0 | 0 | -3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 2 | 4 | |
| 0 | 0 | 1 | 0 | 1 | 0 | -1 | 0 | -4 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 |
Free Cash Flow Free Cash FlowCr | -1 | 0 | -1 | 0 | -1 | 0 | -1 | 0 | 3 | 1 |
CFO To PAT CFO To PAT% | 109.1 | -6.8 | 117.5 | -240.0 | 61.6 | -21.8 | 27.0 | 38.8 | -61.8 | 2,672.3 |
CFO To EBITDA CFO To EBITDA% | 74.5 | 1.8 | 110.8 | -205.1 | 176.2 | 87.2 | 44.7 | 181.3 | -31.6 | 427.7 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 11 | ||||||||||
Price To Earnings Price To Earnings | |||||||||||
Price To Sales Price To Sales | |||||||||||
Price To Book Price To Book | -2.5 | ||||||||||
EV To EBITDA EV To EBITDA | |||||||||||
GPM GPM% | 13.6 | 16.7 | 9.9 | 14.6 | 10.9 | 17.5 | 43.4 | 29.5 | -16.4 | -945.1 | -945.1 |
OPM OPM% | -3.7 | 3.0 | -4.0 | -1.8 | -1.4 | 0.5 | -9.4 | -14.0 | -105.3 | -2,918.9 | |
NPM NPM% | -2.5 | -0.8 | -3.8 | -1.6 | -4.1 | -2.1 | -15.6 | -65.5 | -53.9 | -467.2 | |
ROCE ROCE% | -6.9 | -2.1 | -12.3 | -9.1 | -14.8 | -5.4 | -45.2 | -17.1 | -198.7 | -47.1 | 510.0 |
ROE ROE% | -13.6 | -8.2 | -58.2 | -29.8 | -608.4 | -493.2 | 106.4 | 33.5 | 16.2 | 3.5 | 33.9 |
ROA ROA% | -3.0 | -1.3 | -5.8 | -2.3 | -6.3 | -4.5 | -31.2 | -15.2 | -17.5 | -10.7 | -155.3 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 11 | ||||||||||
Price To Earnings Price To Earnings | |||||||||||
Price To Sales Price To Sales | |||||||||||
Price To Book Price To Book | -2.5 | ||||||||||
EV To EBITDA EV To EBITDA | |||||||||||
GPM GPM% | 13.6 | 16.7 | 9.9 | 14.6 | 10.9 | 17.5 | 43.4 | 29.5 | -16.4 | -945.1 | -945.1 |
OPM OPM% | -3.7 | 3.0 | -4.0 | -1.8 | -1.4 | 0.5 | -9.4 | -14.0 | -105.3 | -2,918.9 | |
NPM NPM% | -2.5 | -0.8 | -3.8 | -1.6 | -4.1 | -2.1 | -15.6 | -65.5 | -53.9 | -467.2 | |
ROCE ROCE% | -6.9 | -2.1 | -12.3 | -9.1 | -14.8 | -5.4 | -45.2 | -17.1 | -198.7 | -47.1 | 510.0 |
ROE ROE% | -13.6 | -8.2 | -58.2 | -29.8 | -608.4 | -493.2 | 106.4 | 33.5 | 16.2 | 3.5 | 33.9 |
ROA ROA% | -3.0 | -1.3 | -5.8 | -2.3 | -6.3 | -4.5 | -31.2 | -15.2 | -17.5 | -10.7 | -155.3 |
Documents — Ellora Paper Mills Ltd