


| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Revenue RevenueCr | 14 | 17 | 21 |
Growth Revenue Growth% | 21.7 | 23.4 | |
| 11 | 11 | 13 | |
| 3 | 6 | 8 | |
OPM OPM% | 18.1 | 36.4 | 39.0 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 |
PBT PBTCr | 2 | 5 | 8 |
| 0 | 1 | 2 | |
PAT PATCr | 1 | 4 | 5 |
Growth PAT Growth% | 195.6 | 37.8 | |
NPM NPM% | 9.7 | 23.5 | 26.2 |
| 2.7 | 8.0 | 10.0 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 6 |
Reserves ReservesCr | 6 | 10 | 18 |
| 2 | 3 | 3 | |
| 1 | 1 | 0 | |
| 9 | 13 | 27 | |
| 5 | 6 | 21 | |
| 3 | 7 | 7 | |
| 9 | 13 | 27 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| 2 | -1 | -2 | |
| -1 | -1 | -1 | |
| 0 | 0 | 8 | |
Net Cash Flow Net Cash FlowCr | 1 | -2 | 6 |
Free Cash Flow Free Cash FlowCr | 1 | -2 | -2 |
CFO To PAT CFO To PAT% | 167.6 | -32.9 | -30.1 |
CFO To EBITDA CFO To EBITDA% | 89.5 | -21.2 | -20.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | -1.1 | -0.1 | -0.8 |
GPM GPM% | 100.0 | 100.0 | 100.0 |
OPM OPM% | 18.1 | 36.4 | 39.0 |
NPM NPM% | 9.7 | 23.5 | 26.2 |
ROCE ROCE% | 28.9 | 52.7 | 31.9 |
ROE ROE% | 23.6 | 41.1 | 23.1 |
ROA ROA% | 15.7 | 30.6 | 20.0 |