| Quarter | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -59.9 | -71.6 | -70.0 | -88.3 | -92.0 | -100.0 | -100.0 | -100.0 | -100.0 | |||
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
FPM FPM% | 2.0 | 4.7 | 1.4 | -25.0 | -43.6 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -33.3 | 100.0 | -75.0 | -66.7 | -50.0 | -83.3 | 800.0 | 100.0 | 400.0 | 500.0 | -77.8 | 50.0 |
NPM NPM% | 1.2 | 3.4 | 0.8 | 4.4 | 7.7 | |||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -59.9 | -71.6 | -70.0 | -88.3 | -92.0 | -100.0 | -100.0 | -100.0 | -100.0 | |||
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
FPM FPM% | 2.0 | 4.7 | 1.4 | -25.0 | -43.6 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -33.3 | 100.0 | -75.0 | -66.7 | -50.0 | -83.3 | 800.0 | 100.0 | 400.0 | 500.0 | -77.8 | 50.0 |
NPM NPM% | 1.2 | 3.4 | 0.8 | 4.4 | 7.7 | |||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 16 | 27 | 18 | 6 | 0 | 1 | 0 |
Growth Revenue Growth% | 64.8 | -32.2 | -65.9 | -94.3 | 41.3 | -100.0 | |||
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 0 | 17 | 27 | 19 | 6 | 1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
FPM FPM% | -0.2 | 0.6 | -1.5 | -3.5 | -91.7 | 38.0 | |||
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -9,075.6 | 205.2 | 248.2 | -65.7 | -13.6 | 3.3 | 10.6 | 23.1 | |
NPM NPM% | 0.7 | 1.6 | 0.8 | 2.0 | 36.3 | 28.4 | |||
| 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 16 | 27 | 18 | 6 | 0 | 1 | 0 |
Growth Revenue Growth% | 64.8 | -32.2 | -65.9 | -94.3 | 41.3 | -100.0 | |||
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses ExpensesCr | 0 | 0 | 17 | 27 | 19 | 6 | 1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
FPM FPM% | -0.2 | 0.6 | -1.5 | -3.5 | -91.7 | 38.0 | |||
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -9,075.6 | 205.2 | 248.2 | -65.7 | -13.6 | 3.3 | 10.6 | 23.1 | |
NPM NPM% | 0.7 | 1.6 | 0.8 | 2.0 | 36.3 | 28.4 | |||
| 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 4 | 4 | 1 | 1 | 1 | 1 | 1 | 2 |
Borrowings BorrowingsCr | 0 | 1 | 4 | 4 | 0 | 0 | 0 | 0 |
Other Liabilities Other LiabilitiesCr | 0 | 0 | 3 | 4 | 3 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr | 4 | 5 | 18 | 19 | 14 | 12 | 12 | 12 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Cash Equivalents Cash EquivalentsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets Other AssetsCr | 4 | 5 | 18 | 19 | 14 | 12 | 12 | 12 |
Total Assets Total AssetsCr | 4 | 5 | 18 | 19 | 14 | 12 | 12 | 12 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 4 | 4 | 1 | 1 | 1 | 1 | 1 | 2 |
Borrowings BorrowingsCr | 0 | 1 | 4 | 4 | 0 | 0 | 0 | 0 |
Other Liabilities Other LiabilitiesCr | 0 | 0 | 3 | 4 | 3 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr | 4 | 5 | 18 | 19 | 14 | 12 | 12 | 12 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Cash Equivalents Cash EquivalentsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets Other AssetsCr | 4 | 5 | 18 | 19 | 14 | 12 | 12 | 12 |
Total Assets Total AssetsCr | 4 | 5 | 18 | 19 | 14 | 12 | 12 | 12 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 |
|---|---|---|---|---|---|---|
| 0 | 1 | -14 | 0 | 0 | -1 | |
| 0 | -1 | 4 | 1 | 4 | 1 | |
| 0 | 0 | 10 | 0 | -4 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | -14 | 0 | 0 | -1 |
CFO To EBITDA CFO To EBITDA% | -33.1 | -431.1 | 32,597.0 | -272.1 | -84.0 | 435.5 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 |
|---|---|---|---|---|---|---|
| 0 | 1 | -14 | 0 | 0 | -1 | |
| 0 | -1 | 4 | 1 | 4 | 1 | |
| 0 | 0 | 10 | 0 | -4 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | -14 | 0 | 0 | -1 |
CFO To EBITDA CFO To EBITDA% | -33.1 | -431.1 | 32,597.0 | -272.1 | -84.0 | 435.5 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6 | 519 | 78 | 68 | |||||
Price To Earnings Price To Earnings | 50.4 | 1,256.3 | 755.0 | 164.8 | |||||
Price To Sales Price To Sales | 0.4 | 18.9 | 4.1 | ||||||
Price To Book Price To Book | 0.6 | 45.3 | 6.7 | 5.7 | |||||
EV To EBITDA EV To EBITDA | -231.8 | 3,225.6 | -292.9 | ||||||
FPM FPM% | -0.3 | 0.6 | -1.4 | -3.6 | -92.0 | 38.3 | |||
NPM NPM% | 0.7 | 1.6 | 0.8 | 2.0 | 36.3 | 28.4 | |||
ROCE ROCE% | 0.0 | -2.4 | 1.1 | 3.8 | 1.8 | 1.6 | 1.6 | 1.6 | 1.6 |
ROE ROE% | 0.0 | -2.7 | 1.1 | 3.7 | 1.3 | 1.1 | 1.1 | 1.2 | 1.2 |
ROA ROA% | 0.0 | -2.4 | 0.7 | 2.2 | 1.0 | 1.1 | 1.1 | 1.2 | 1.2 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6 | 519 | 78 | 68 | |||||
Price To Earnings Price To Earnings | 50.4 | 1,256.3 | 755.0 | 164.8 | |||||
Price To Sales Price To Sales | 0.4 | 18.9 | 4.1 | ||||||
Price To Book Price To Book | 0.6 | 45.3 | 6.7 | 5.7 | |||||
EV To EBITDA EV To EBITDA | -231.8 | 3,225.6 | -292.9 | ||||||
FPM FPM% | -0.3 | 0.6 | -1.4 | -3.6 | -92.0 | 38.3 | |||
NPM NPM% | 0.7 | 1.6 | 0.8 | 2.0 | 36.3 | 28.4 | |||
ROCE ROCE% | 0.0 | -2.4 | 1.1 | 3.8 | 1.8 | 1.6 | 1.6 | 1.6 | 1.6 |
ROE ROE% | 0.0 | -2.7 | 1.1 | 3.7 | 1.3 | 1.1 | 1.1 | 1.2 | 1.2 |
ROA ROA% | 0.0 | -2.4 | 0.7 | 2.2 | 1.0 | 1.1 | 1.1 | 1.2 | 1.2 |