


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 68 | 68 | 70 | |
Growth YoY Revenue Growth YoY% | 2.6 | ||
| 64 | 65 | 66 | |
| 5 | 3 | 5 | |
OPM OPM% | 6.6 | 4.3 | 6.7 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 0 | 0 |
PBT PBTCr | 4 | 2 | 4 |
| 1 | 0 | 1 | |
| 2 | 1 | 2 | |
Growth YoY PAT Growth YoY% | -2.9 | ||
NPM NPM% | 3.5 | 1.5 | 3.3 |
| 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 89 | 149 | 167 | 161 | 137 | 139 |
Growth Revenue Growth% | 68.2 | 12.2 | -3.4 | -15.3 | 1.3 | |
| 87 | 146 | 164 | 156 | 129 | 131 | |
| 2 | 3 | 3 | 5 | 8 | 8 | |
OPM OPM% | 1.8 | 2.0 | 1.8 | 3.3 | 5.6 | 5.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | -1 | 1 | 1 | 3 | 5 | 5 |
| 0 | 0 | 0 | 1 | 2 | 1 | |
PAT PATCr | -1 | 1 | 1 | 2 | 4 | 3 |
Growth PAT Growth% | 198.8 | -7.0 | 238.9 | 90.7 | -7.0 | |
NPM NPM% | -0.7 | 0.4 | 0.3 | 1.2 | 2.6 | 2.4 |
| -2.3 | 2.3 | 0.7 | 2.4 | 4.6 | 0.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 8 |
Reserves ReservesCr | 1 | 2 | 2 | 4 | 2 |
| 16 | 22 | 20 | 17 | 22 | |
| 7 | 6 | 8 | 5 | 13 | |
| 27 | 32 | 33 | 29 | 45 | |
| 18 | 23 | 24 | 21 | 33 | |
| 9 | 9 | 9 | 8 | 12 | |
| 27 | 32 | 33 | 29 | 45 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| -3 | 7 | -4 | 7 | 0 | |
| 0 | -1 | -1 | 0 | -4 | |
| 3 | -6 | 5 | -7 | 4 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -3 | 6 | -5 | 7 | -1 |
CFO To PAT CFO To PAT% | 426.1 | 1,090.6 | -773.7 | 394.7 | 4.1 |
CFO To EBITDA CFO To EBITDA% | -163.3 | 222.9 | -140.2 | 139.3 | 1.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 11.2 | 4.6 | 6.6 | 2.8 | 2.7 |
GPM GPM% | 11.0 | 10.2 | 10.3 | 11.0 | 13.2 |
OPM OPM% | 1.8 | 2.0 | 1.8 | 3.3 | 5.6 |
NPM NPM% | -0.7 | 0.4 | 0.3 | 1.2 | 2.6 |
ROCE ROCE% | 4.2 | 12.3 | 10.1 | 21.1 | 22.0 |
ROE ROE% | -16.5 | 14.0 | 11.6 | 28.1 | 34.9 |
ROA ROA% | -2.3 | 1.9 | 1.7 | 6.5 | 8.0 |