


| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Revenue RevenueCr | 123 | 269 | 256 | 281 | 283 |
Growth Revenue Growth% | 119.6 | -4.8 | 9.8 | 0.8 | |
| 122 | 266 | 251 | 276 | 276 | |
| 1 | 3 | 5 | 5 | 7 | |
OPM OPM% | 0.7 | 1.1 | 2.1 | 1.9 | 2.4 |
| 0 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 3 | 5 | 6 | 7 |
| 0 | 1 | 2 | 1 | 2 | |
PAT PATCr | 1 | 2 | 4 | 4 | 5 |
Growth PAT Growth% | 171.1 | 82.6 | 9.6 | 17.5 | |
NPM NPM% | 0.6 | 0.8 | 1.5 | 1.5 | 1.8 |
| 534.4 | 1,073.6 | 7.8 | 8.6 | 10.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 |
Reserves ReservesCr | 3 | 5 | 12 | 14 | 18 |
| 9 | 13 | 25 | 28 | 18 | |
| 0 | 0 | 0 | 0 | 0 | |
| 12 | 18 | 37 | 42 | 36 | |
| 11 | 18 | 31 | 40 | 34 | |
| 0 | 0 | 6 | 2 | 1 | |
| 12 | 18 | 37 | 42 | 36 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 2 | 0 | 6 | 1 | -1 | |
| 0 | 0 | -6 | 5 | 0 | |
| 1 | 0 | 0 | -3 | -1 | |
Net Cash Flow Net Cash FlowCr | 3 | 0 | 0 | 3 | -2 |
Free Cash Flow Free Cash FlowCr | 2 | 0 | 5 | 0 | -2 |
CFO To PAT CFO To PAT% | 300.5 | -18.3 | 156.0 | 20.6 | -29.4 |
CFO To EBITDA CFO To EBITDA% | 290.2 | -12.8 | 111.7 | 16.7 | -21.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | -4.1 | -0.9 | -0.4 | -1.1 | -0.5 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 0.7 | 1.1 | 2.1 | 1.9 | 2.4 |
NPM NPM% | 0.6 | 0.8 | 1.5 | 1.5 | 1.8 |
ROCE ROCE% | 30.0 | 60.2 | 42.6 | 40.4 | 38.1 |
ROE ROE% | 28.3 | 43.4 | 31.8 | 30.1 | 27.3 |
ROA ROA% | 6.7 | 11.8 | 10.4 | 9.9 | 13.8 |