| Quarter | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 3.0 | 59.1 | -186.8 | -77.4 | 18.8 | -3.5 | 57.8 | 49.1 | 0.0 | 40.0 | 52.2 | 21.4 |
NPM NPM% | ||||||||||||
| -0.1 | -0.1 | -0.4 | -0.2 | -0.1 | -0.1 | -0.2 | 0.1 | -0.1 | -0.1 | -0.1 | -0.1 |
| Quarter | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 3.0 | 59.1 | -186.8 | -77.4 | 18.8 | -3.5 | 57.8 | 49.1 | 0.0 | 40.0 | 52.2 | 21.4 |
NPM NPM% | ||||||||||||
| -0.1 | -0.1 | -0.4 | -0.2 | -0.1 | -0.1 | -0.2 | 0.1 | -0.1 | -0.1 | -0.1 | -0.1 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -72.7 | -100.0 | |||||||||
| 4 | 3 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | |
| -1 | -2 | 0 | 0 | 0 | -1 | -1 | -1 | -2 | -1 | -1 | |
OPM OPM% | -14.3 | -190.1 | -38,821.5 | ||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -3 | -4 | 0 | 0 | 0 | -1 | -1 | -2 | -2 | -1 | -1 |
| -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -2 | -3 | 0 | 0 | 0 | -1 | -1 | -2 | -2 | -1 | -1 |
Growth PAT Growth% | -39.6 | -60.1 | 60.0 | -634.5 | -33.7 | -41.7 | 21.6 | 40.3 | 32.3 | ||
NPM NPM% | -58.6 | -300.0 | -61,256.1 | ||||||||
| -0.1 | -0.1 | -0.1 | -0.4 | -0.5 | -0.7 | -0.6 | -0.3 | -0.3 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -72.7 | -100.0 | |||||||||
| 4 | 3 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | |
| -1 | -2 | 0 | 0 | 0 | -1 | -1 | -1 | -2 | -1 | -1 | |
OPM OPM% | -14.3 | -190.1 | -38,821.5 | ||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -3 | -4 | 0 | 0 | 0 | -1 | -1 | -2 | -2 | -1 | -1 |
| -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -2 | -3 | 0 | 0 | 0 | -1 | -1 | -2 | -2 | -1 | -1 |
Growth PAT Growth% | -39.6 | -60.1 | 60.0 | -634.5 | -33.7 | -41.7 | 21.6 | 40.3 | 32.3 | ||
NPM NPM% | -58.6 | -300.0 | -61,256.1 | ||||||||
| -0.1 | -0.1 | -0.1 | -0.4 | -0.5 | -0.7 | -0.6 | -0.3 | -0.3 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 |
Reserves ReservesCr | -25 | -28 | -33 | -33 | -34 | -35 | -36 | -38 | -40 | -41 |
| 8 | 8 | 8 | 4 | 4 | 4 | 5 | 6 | |||
| 5 | 6 | 6 | 6 | 7 | 9 | 10 | 10 | |||
| 15 | 12 | 8 | 8 | 8 | 3 | 3 | 3 | 3 | 4 | |
| 6 | 4 | 4 | 1 | 1 | 1 | 1 | 1 | |||
| 2 | 4 | 4 | 2 | 2 | 2 | 2 | 3 | |||
| 15 | 12 | 8 | 8 | 8 | 3 | 3 | 3 | 3 | 4 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 |
Reserves ReservesCr | -25 | -28 | -33 | -33 | -34 | -35 | -36 | -38 | -40 | -41 |
| 8 | 8 | 8 | 4 | 4 | 4 | 5 | 6 | |||
| 5 | 6 | 6 | 6 | 7 | 9 | 10 | 10 | |||
| 15 | 12 | 8 | 8 | 8 | 3 | 3 | 3 | 3 | 4 | |
| 6 | 4 | 4 | 1 | 1 | 1 | 1 | 1 | |||
| 2 | 4 | 4 | 2 | 2 | 2 | 2 | 3 | |||
| 15 | 12 | 8 | 8 | 8 | 3 | 3 | 3 | 3 | 4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|
| -2 | 0 | 0 | 0 | -2 | -1 | -1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | |
| 2 | 0 | 0 | -1 | 1 | 1 | 1 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -2 | 0 | 0 | 0 | -2 | -1 | -1 | 0 |
CFO To PAT CFO To PAT% | 784.1 | 54.0 | 100.6 | -27.6 | 106.8 | 25.9 | 45.9 | 30.8 |
CFO To EBITDA CFO To EBITDA% | 906.2 | 257.8 | 68.5 | -41.2 | 106.4 | 40.8 | 45.6 | 30.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|
| -2 | 0 | 0 | 0 | -2 | -1 | -1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | |
| 2 | 0 | 0 | -1 | 1 | 1 | 1 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -2 | 0 | 0 | 0 | -2 | -1 | -1 | 0 |
CFO To PAT CFO To PAT% | 784.1 | 54.0 | 100.6 | -27.6 | 106.8 | 25.9 | 45.9 | 30.8 |
CFO To EBITDA CFO To EBITDA% | 906.2 | 257.8 | 68.5 | -41.2 | 106.4 | 40.8 | 45.6 | 30.5 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 51 | ||||||||||
Price To Earnings Price To Earnings | |||||||||||
Price To Sales Price To Sales | |||||||||||
Price To Book Price To Book | -4.0 | ||||||||||
EV To EBITDA EV To EBITDA | |||||||||||
GPM GPM% | 77.4 | ||||||||||
OPM OPM% | -14.3 | -190.1 | -38,821.5 | ||||||||
NPM NPM% | -58.6 | -300.0 | -61,256.1 | ||||||||
ROCE ROCE% | -46.7 | -104.0 | 189.8 | -198.8 | -479.6 | 68.7 | 177.9 | 136.5 | 88.2 | 38.8 | 38.8 |
ROE ROE% | -66.6 | -1,317.4 | 4.4 | 6.6 | 2.6 | 15.9 | 17.5 | 19.9 | 13.5 | 7.5 | 7.5 |
ROA ROA% | -14.8 | -25.9 | -2.9 | -4.6 | -1.8 | -37.1 | -47.0 | -58.4 | -45.5 | -26.8 | -26.8 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 51 | ||||||||||
Price To Earnings Price To Earnings | |||||||||||
Price To Sales Price To Sales | |||||||||||
Price To Book Price To Book | -4.0 | ||||||||||
EV To EBITDA EV To EBITDA | |||||||||||
GPM GPM% | 77.4 | ||||||||||
OPM OPM% | -14.3 | -190.1 | -38,821.5 | ||||||||
NPM NPM% | -58.6 | -300.0 | -61,256.1 | ||||||||
ROCE ROCE% | -46.7 | -104.0 | 189.8 | -198.8 | -479.6 | 68.7 | 177.9 | 136.5 | 88.2 | 38.8 | 38.8 |
ROE ROE% | -66.6 | -1,317.4 | 4.4 | 6.6 | 2.6 | 15.9 | 17.5 | 19.9 | 13.5 | 7.5 | 7.5 |
ROA ROA% | -14.8 | -25.9 | -2.9 | -4.6 | -1.8 | -37.1 | -47.0 | -58.4 | -45.5 | -26.8 | -26.8 |
Documents — Parsoli Corporation Ltd