| Quarter | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -92.7 | -62.5 | -30.8 | -100.0 | -100.0 | -100.0 | -100.0 | |||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 78.2 | 0.6 | 41.3 | |||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 9.1 | -100.0 | -25.0 | -400.0 | -108.3 | -133.3 | 66.7 | 100.0 | -150.0 | 100.0 | 100.0 | |
NPM NPM% | 57.1 | 0.0 | 33.3 | |||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -92.7 | -62.5 | -30.8 | -100.0 | -100.0 | -100.0 | -100.0 | |||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 78.2 | 0.6 | 41.3 | |||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 9.1 | -100.0 | -25.0 | -400.0 | -108.3 | -133.3 | 66.7 | 100.0 | -150.0 | 100.0 | 100.0 | |
NPM NPM% | 57.1 | 0.0 | 33.3 | |||||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 9 | 86 | 9 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | 4.8 | 9,702.8 | 885.3 | -89.8 | -97.4 | -47.2 | -100.0 | ||
| 0 | 0 | 9 | 87 | 9 | 1 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 27.9 | -65.1 | 1.3 | -0.4 | -0.2 | -157.1 | -27.8 | ||
| 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -915.0 | 320.3 | 292.3 | -20.5 | -66.3 | -91.6 | -317.7 | 0.0 | |
NPM NPM% | 10.2 | -79.2 | 1.8 | 0.7 | 5.5 | 71.1 | 11.3 | ||
| 0.0 | -0.2 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | TTM |
|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 9 | 86 | 9 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | 4.8 | 9,702.8 | 885.3 | -89.8 | -97.4 | -47.2 | -100.0 | ||
| 0 | 0 | 9 | 87 | 9 | 1 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 27.9 | -65.1 | 1.3 | -0.4 | -0.2 | -157.1 | -27.8 | ||
| 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | -915.0 | 320.3 | 292.3 | -20.5 | -66.3 | -91.6 | -317.7 | 0.0 | |
NPM NPM% | 10.2 | -79.2 | 1.8 | 0.7 | 5.5 | 71.1 | 11.3 | ||
| 0.0 | -0.2 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Sep 2018 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 28 | 28 | 28 | 28 | 28 | 28 | 28 |
Reserves ReservesCr | -3 | -3 | -3 | -2 | -1 | -1 | -1 | -1 | -1 |
| 0 | 0 | 4 | 7 | 4 | 3 | 1 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 29 | 33 | 31 | 29 | 27 | 27 | 27 | |
| 0 | 0 | 29 | 33 | 31 | 29 | 23 | 23 | 23 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | |
| 0 | 0 | 29 | 33 | 31 | 29 | 27 | 27 | 27 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Sep 2018 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 28 | 28 | 28 | 28 | 28 | 28 | 28 |
Reserves ReservesCr | -3 | -3 | -3 | -2 | -1 | -1 | -1 | -1 | -1 |
| 0 | 0 | 4 | 7 | 4 | 3 | 1 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 29 | 33 | 31 | 29 | 27 | 27 | 27 | |
| 0 | 0 | 29 | 33 | 31 | 29 | 23 | 23 | 23 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | |
| 0 | 0 | 29 | 33 | 31 | 29 | 27 | 27 | 27 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 |
|---|---|---|---|---|---|---|---|
| 0 | 0 | -28 | 3 | -1 | -1 | 4 | |
| 0 | 0 | 0 | 0 | 1 | 1 | -4 | |
| 0 | 0 | 28 | -4 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | -28 | 3 | -1 | -1 | 4 |
CFO To PAT CFO To PAT% | 44.9 | 61.3 | -17,946.4 | 476.5 | -155.0 | -382.1 | 25,936.0 |
CFO To EBITDA CFO To EBITDA% | 16.4 | 74.5 | -23,811.8 | -905.8 | 4,284.1 | 172.8 | -10,556.8 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 |
|---|---|---|---|---|---|---|---|
| 0 | 0 | -28 | 3 | -1 | -1 | 4 | |
| 0 | 0 | 0 | 0 | 1 | 1 | -4 | |
| 0 | 0 | 28 | -4 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | -28 | 3 | -1 | -1 | 4 |
CFO To PAT CFO To PAT% | 44.9 | 61.3 | -17,946.4 | 476.5 | -155.0 | -382.1 | 25,936.0 |
CFO To EBITDA CFO To EBITDA% | 16.4 | 74.5 | -23,811.8 | -905.8 | 4,284.1 | 172.8 | -10,556.8 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,222 | 2,618 | 395 | 709 | |||||
Price To Earnings Price To Earnings | 7,350.0 | 4,725.0 | 712.5 | ||||||
Price To Sales Price To Sales | 139.4 | 30.3 | 44.9 | ||||||
Price To Book Price To Book | 48.5 | 101.6 | 15.0 | 26.9 | |||||
EV To EBITDA EV To EBITDA | 10,417.6 | -8,129.3 | -22,422.8 | ||||||
GPM GPM% | 100.0 | 81.0 | 4.6 | 0.1 | 2.4 | -17.1 | 98.4 | ||
OPM OPM% | 27.9 | -65.1 | 1.3 | -0.4 | -0.2 | -157.1 | -27.8 | ||
NPM NPM% | 10.2 | -79.2 | 1.8 | 0.7 | 5.5 | 71.1 | 11.3 | ||
ROCE ROCE% | 1.4 | -16.3 | 0.6 | 3.4 | 2.7 | 0.9 | 0.1 | -0.1 | -0.1 |
ROE ROE% | 1.9 | -18.6 | 0.6 | 2.4 | 1.9 | 0.6 | 0.1 | -0.1 | 0.0 |
ROA ROA% | 1.9 | -16.4 | 0.5 | 1.9 | 1.6 | 0.6 | 0.1 | -0.1 | 0.0 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Current |
|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,222 | 2,618 | 395 | 709 | |||||
Price To Earnings Price To Earnings | 7,350.0 | 4,725.0 | 712.5 | ||||||
Price To Sales Price To Sales | 139.4 | 30.3 | 44.9 | ||||||
Price To Book Price To Book | 48.5 | 101.6 | 15.0 | 26.9 | |||||
EV To EBITDA EV To EBITDA | 10,417.6 | -8,129.3 | -22,422.8 | ||||||
GPM GPM% | 100.0 | 81.0 | 4.6 | 0.1 | 2.4 | -17.1 | 98.4 | ||
OPM OPM% | 27.9 | -65.1 | 1.3 | -0.4 | -0.2 | -157.1 | -27.8 | ||
NPM NPM% | 10.2 | -79.2 | 1.8 | 0.7 | 5.5 | 71.1 | 11.3 | ||
ROCE ROCE% | 1.4 | -16.3 | 0.6 | 3.4 | 2.7 | 0.9 | 0.1 | -0.1 | -0.1 |
ROE ROE% | 1.9 | -18.6 | 0.6 | 2.4 | 1.9 | 0.6 | 0.1 | -0.1 | 0.0 |
ROA ROA% | 1.9 | -16.4 | 0.5 | 1.9 | 1.6 | 0.6 | 0.1 | -0.1 | 0.0 |