| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 | 28 | 40 | 23 | 32 | 43 | 41 | 27 | 33 | 34 | 47 | 35 | |
Growth YoY Revenue Growth YoY% | -22.9 | 13.2 | 4.6 | 8.4 | 17.2 | 51.4 | 1.0 | 15.9 | 4.7 | -20.5 | 16.5 | 32.2 |
| 25 | 27 | 37 | 22 | 30 | 41 | 39 | 26 | 31 | 32 | 44 | 33 | |
| 2 | 1 | 3 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 3 | 2 | |
OPM OPM% | 7.1 | 4.3 | 7.0 | 5.8 | 7.5 | 5.6 | 4.3 | 2.7 | 7.4 | 4.8 | 6.3 | 5.3 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 0 | 2 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 2 | 1 |
| 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | 2 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | |
Growth YoY PAT Growth YoY% | 1,833.3 | 115.4 | 336.1 | 124.1 | 117.2 | 1,283.3 | -73.3 | 5.0 | -18.3 | -53.0 | 164.3 | 114.3 |
NPM NPM% | 2.1 | 0.2 | 3.9 | 0.9 | 3.9 | 1.9 | 1.0 | 0.8 | 3.1 | 1.1 | 2.3 | 1.3 |
| 0.5 | 0.1 | 1.4 | 0.2 | 1.1 | 0.8 | 0.4 | 0.2 | 0.9 | 0.3 | 0.9 | 0.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 | 28 | 40 | 23 | 32 | 43 | 41 | 27 | 33 | 34 | 47 | 35 | |
Growth YoY Revenue Growth YoY% | -22.9 | 13.2 | 4.6 | 8.4 | 17.2 | 51.4 | 1.0 | 15.9 | 4.7 | -20.5 | 16.5 | 32.2 |
| 25 | 27 | 37 | 22 | 30 | 41 | 39 | 26 | 31 | 32 | 44 | 33 | |
| 2 | 1 | 3 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 3 | 2 | |
OPM OPM% | 7.1 | 4.3 | 7.0 | 5.8 | 7.5 | 5.6 | 4.3 | 2.7 | 7.4 | 4.8 | 6.3 | 5.3 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 0 | 2 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 2 | 1 |
| 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | 2 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | |
Growth YoY PAT Growth YoY% | 1,833.3 | 115.4 | 336.1 | 124.1 | 117.2 | 1,283.3 | -73.3 | 5.0 | -18.3 | -53.0 | 164.3 | 114.3 |
NPM NPM% | 2.1 | 0.2 | 3.9 | 0.9 | 3.9 | 1.9 | 1.0 | 0.8 | 3.1 | 1.1 | 2.3 | 1.3 |
| 0.5 | 0.1 | 1.4 | 0.2 | 1.1 | 0.8 | 0.4 | 0.2 | 0.9 | 0.3 | 0.9 | 0.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 101 | 66 | 60 | 125 | 105 | 82 | 106 | 135 | 117 | 139 | 142 | 150 |
Growth Revenue Growth% | -41.4 | -34.4 | -10.0 | 109.2 | -15.8 | -21.8 | 28.6 | 27.7 | -13.1 | 18.3 | 2.2 | 5.6 |
| 102 | 69 | 57 | 117 | 98 | 77 | 100 | 130 | 111 | 131 | 134 | 141 | |
| -1 | -3 | 3 | 7 | 7 | 5 | 6 | 5 | 6 | 8 | 8 | 9 | |
OPM OPM% | -1.3 | -4.2 | 4.6 | 6.0 | 6.6 | 5.8 | 5.7 | 3.8 | 5.0 | 5.7 | 5.5 | 6.0 |
| 4 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | ||
Interest Expense Interest ExpenseCr | 7 | 3 | 2 | 3 | 3 | 1 | 2 | 2 | 2 | 1 | 2 | 2 |
Depreciation DepreciationCr | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 3 |
PBT PBTCr | -9 | -8 | -3 | 0 | 0 | 0 | 2 | 0 | 2 | 4 | 4 | 4 |
| -3 | -3 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | |
PAT PATCr | -6 | -4 | -2 | 0 | 0 | 0 | 1 | 0 | 1 | 3 | 3 | 3 |
Growth PAT Growth% | -259.4 | 28.7 | 55.4 | 106.0 | 24.0 | 48.5 | 198.2 | -77.0 | 840.4 | 92.4 | 2.5 | 9.6 |
NPM NPM% | -6.0 | -6.6 | -3.3 | 0.1 | 0.1 | 0.3 | 0.6 | 0.1 | 1.2 | 1.9 | 1.9 | 2.0 |
| -6.1 | -4.1 | -1.8 | 0.1 | 0.1 | 0.2 | 0.6 | 0.1 | 1.3 | 2.4 | 2.4 | 2.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 101 | 66 | 60 | 125 | 105 | 82 | 106 | 135 | 117 | 139 | 142 | 150 |
Growth Revenue Growth% | -41.4 | -34.4 | -10.0 | 109.2 | -15.8 | -21.8 | 28.6 | 27.7 | -13.1 | 18.3 | 2.2 | 5.6 |
| 102 | 69 | 57 | 117 | 98 | 77 | 100 | 130 | 111 | 131 | 134 | 141 | |
| -1 | -3 | 3 | 7 | 7 | 5 | 6 | 5 | 6 | 8 | 8 | 9 | |
OPM OPM% | -1.3 | -4.2 | 4.6 | 6.0 | 6.6 | 5.8 | 5.7 | 3.8 | 5.0 | 5.7 | 5.5 | 6.0 |
| 4 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | ||
Interest Expense Interest ExpenseCr | 7 | 3 | 2 | 3 | 3 | 1 | 2 | 2 | 2 | 1 | 2 | 2 |
Depreciation DepreciationCr | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 3 |
PBT PBTCr | -9 | -8 | -3 | 0 | 0 | 0 | 2 | 0 | 2 | 4 | 4 | 4 |
| -3 | -3 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | |
PAT PATCr | -6 | -4 | -2 | 0 | 0 | 0 | 1 | 0 | 1 | 3 | 3 | 3 |
Growth PAT Growth% | -259.4 | 28.7 | 55.4 | 106.0 | 24.0 | 48.5 | 198.2 | -77.0 | 840.4 | 92.4 | 2.5 | 9.6 |
NPM NPM% | -6.0 | -6.6 | -3.3 | 0.1 | 0.1 | 0.3 | 0.6 | 0.1 | 1.2 | 1.9 | 1.9 | 2.0 |
| -6.1 | -4.1 | -1.8 | 0.1 | 0.1 | 0.2 | 0.6 | 0.1 | 1.3 | 2.4 | 2.4 | 2.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 13 |
Reserves ReservesCr | 31 | 32 | 30 | 30 | 30 | 31 | 31 | 31 | 32 | 35 | 57 |
| 37 | 31 | 31 | 34 | 21 | 22 | 28 | 29 | 28 | 18 | 46 | |
| 32 | 19 | 31 | 32 | 26 | 25 | 22 | 13 | 13 | 12 | 22 | |
| 110 | 93 | 104 | 108 | 88 | 89 | 92 | 83 | 85 | 77 | 138 | |
| 61 | 46 | 57 | 70 | 53 | 52 | 64 | 58 | 62 | 50 | 80 | |
| 49 | 46 | 46 | 38 | 35 | 36 | 28 | 25 | 23 | 27 | 58 | |
| 110 | 93 | 104 | 108 | 88 | 89 | 92 | 83 | 85 | 77 | 138 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 13 |
Reserves ReservesCr | 31 | 32 | 30 | 30 | 30 | 31 | 31 | 31 | 32 | 35 | 57 |
| 37 | 31 | 31 | 34 | 21 | 22 | 28 | 29 | 28 | 18 | 46 | |
| 32 | 19 | 31 | 32 | 26 | 25 | 22 | 13 | 13 | 12 | 22 | |
| 110 | 93 | 104 | 108 | 88 | 89 | 92 | 83 | 85 | 77 | 138 | |
| 61 | 46 | 57 | 70 | 53 | 52 | 64 | 58 | 62 | 50 | 80 | |
| 49 | 46 | 46 | 38 | 35 | 36 | 28 | 25 | 23 | 27 | 58 | |
| 110 | 93 | 104 | 108 | 88 | 89 | 92 | 83 | 85 | 77 | 138 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 17 | 6 | -14 | 7 | 19 | -5 | 5 | 8 | -5 | 24 | -22 | |
| 2 | 1 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | -6 | -34 | |
| -19 | -7 | 18 | -6 | -17 | 5 | -1 | -11 | 4 | -18 | 56 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 4 | 0 | 0 | 0 | 4 | -3 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 17 | 4 | -15 | 6 | 17 | -5 | 5 | 8 | -6 | 17 | |
CFO To PAT CFO To PAT% | -280.6 | -129.0 | 721.9 | 6,055.3 | 12,815.8 | -2,112.1 | 812.5 | 5,638.4 | -381.2 | 904.9 | -808.0 |
CFO To EBITDA CFO To EBITDA% | -1,304.7 | -202.6 | -513.1 | 95.1 | 266.5 | -94.6 | 86.5 | 161.5 | -90.5 | 306.6 | -283.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 17 | 6 | -14 | 7 | 19 | -5 | 5 | 8 | -5 | 24 | -22 | |
| 2 | 1 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | -6 | -34 | |
| -19 | -7 | 18 | -6 | -17 | 5 | -1 | -11 | 4 | -18 | 56 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 4 | 0 | 0 | 0 | 4 | -3 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 17 | 4 | -15 | 6 | 17 | -5 | 5 | 8 | -6 | 17 | |
CFO To PAT CFO To PAT% | -280.6 | -129.0 | 721.9 | 6,055.3 | 12,815.8 | -2,112.1 | 812.5 | 5,638.4 | -381.2 | 904.9 | -808.0 |
CFO To EBITDA CFO To EBITDA% | -1,304.7 | -202.6 | -513.1 | 95.1 | 266.5 | -94.6 | 86.5 | 161.5 | -90.5 | 306.6 | -283.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 23 | 45 | 36 | 34 | 13 | 19 | 44 | 43 | 76 | 84 | 170 | 269 |
Price To Earnings Price To Earnings | 277.3 | 91.9 | 85.3 | 69.8 | 302.5 | 55.1 | 31.5 | 62.1 | 79.6 | |||
Price To Sales Price To Sales | 0.2 | 0.7 | 0.6 | 0.3 | 0.1 | 0.2 | 0.4 | 0.3 | 0.7 | 0.6 | 1.2 | 1.8 |
Price To Book Price To Book | 0.6 | 1.1 | 0.9 | 0.8 | 0.3 | 0.5 | 1.1 | 1.0 | 1.8 | 1.8 | 2.5 | 3.2 |
EV To EBITDA EV To EBITDA | -52.0 | -27.8 | 31.4 | 9.5 | 5.0 | 11.1 | 11.7 | 12.7 | 18.0 | 12.3 | 28.3 | 34.3 |
GPM GPM% | 13.3 | 13.6 | 20.5 | 14.6 | 17.7 | 17.9 | 18.1 | 13.0 | 17.8 | 17.9 | ||
OPM OPM% | -1.3 | -4.2 | 4.6 | 6.0 | 6.6 | 5.8 | 5.7 | 3.8 | 5.0 | 5.7 | 5.5 | 6.0 |
NPM NPM% | -6.0 | -6.6 | -3.3 | 0.1 | 0.1 | 0.3 | 0.6 | 0.1 | 1.2 | 1.9 | 1.9 | 2.0 |
ROCE ROCE% | -2.6 | -6.6 | -0.6 | 4.6 | 4.4 | 1.9 | 5.2 | 3.5 | 4.8 | 8.0 | 4.7 | 4.7 |
ROE ROE% | -14.7 | -10.1 | -4.7 | 0.3 | 0.3 | 0.5 | 1.5 | 0.3 | 3.2 | 5.8 | 3.9 | 3.9 |
ROA ROA% | -5.5 | -4.7 | -1.9 | 0.1 | 0.2 | 0.2 | 0.7 | 0.2 | 1.6 | 3.5 | 2.0 | 2.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 23 | 45 | 36 | 34 | 13 | 19 | 44 | 43 | 76 | 84 | 170 | 269 |
Price To Earnings Price To Earnings | 277.3 | 91.9 | 85.3 | 69.8 | 302.5 | 55.1 | 31.5 | 62.1 | 79.6 | |||
Price To Sales Price To Sales | 0.2 | 0.7 | 0.6 | 0.3 | 0.1 | 0.2 | 0.4 | 0.3 | 0.7 | 0.6 | 1.2 | 1.8 |
Price To Book Price To Book | 0.6 | 1.1 | 0.9 | 0.8 | 0.3 | 0.5 | 1.1 | 1.0 | 1.8 | 1.8 | 2.5 | 3.2 |
EV To EBITDA EV To EBITDA | -52.0 | -27.8 | 31.4 | 9.5 | 5.0 | 11.1 | 11.7 | 12.7 | 18.0 | 12.3 | 28.3 | 34.3 |
GPM GPM% | 13.3 | 13.6 | 20.5 | 14.6 | 17.7 | 17.9 | 18.1 | 13.0 | 17.8 | 17.9 | ||
OPM OPM% | -1.3 | -4.2 | 4.6 | 6.0 | 6.6 | 5.8 | 5.7 | 3.8 | 5.0 | 5.7 | 5.5 | 6.0 |
NPM NPM% | -6.0 | -6.6 | -3.3 | 0.1 | 0.1 | 0.3 | 0.6 | 0.1 | 1.2 | 1.9 | 1.9 | 2.0 |
ROCE ROCE% | -2.6 | -6.6 | -0.6 | 4.6 | 4.4 | 1.9 | 5.2 | 3.5 | 4.8 | 8.0 | 4.7 | 4.7 |
ROE ROE% | -14.7 | -10.1 | -4.7 | 0.3 | 0.3 | 0.5 | 1.5 | 0.3 | 3.2 | 5.8 | 3.9 | 3.9 |
ROA ROA% | -5.5 | -4.7 | -1.9 | 0.1 | 0.2 | 0.2 | 0.7 | 0.2 | 1.6 | 3.5 | 2.0 | 2.0 |
| Market CapitalizationMkt CapCr | 375 | 342 | 332 | 269 | 188 | 71 | 53 |
| Close PriceClose₹ | 204.21 | 275.05 | 88.00 | 199.90 | 98.90 | 5.01 | 48.60 |
| IndustryIndustry | Steel Tubes and Pipes | Steel Tubes and Pipes | Steel Tubes and Pipes | Steel Tubes and Pipes | Steel Tubes and Pipes | Steel Tubes and Pipes | Steel Tubes and Pipes |
| Price To EarningsPE | 45.18 | 29.86 | 38.60 | 79.64 | 24.73 | 17.89 | |
| Price To SalesPS | 1.93 | 0.75 | 1.25 | 1.79 | 0.15 | 1.70 | 0.49 |
| RevenueRevenueCr | 195 | 458 | 266 | 150 | 1,212 | 42 | 109 |
| Revenue Growth TTMRev Gr TTM% | -15.2% | 17.1% | 0.1% | 5.6% | 20.9% | -61.7% | |
| PAT Growth TTMPAT Gr TTM% | -19.6% | 50.9% | 15.8% | 9.6% | -36.3% | 29.7% |
| Market CapitalizationMkt CapCr | 375 | 342 | 332 | 269 | 188 | 71 | 53 |
| Close PriceClose₹ | 204.21 | 275.05 | 88.00 | 199.90 | 98.90 | 5.01 | 48.60 |
| IndustryIndustry | Steel Tubes and Pipes | Steel Tubes and Pipes | Steel Tubes and Pipes | Steel Tubes and Pipes | Steel Tubes and Pipes | Steel Tubes and Pipes | Steel Tubes and Pipes |
| Price To EarningsPE | 45.18 | 29.86 | 38.60 | 79.64 | 24.73 | 17.89 | |
| Price To SalesPS | 1.93 | 0.75 | 1.25 | 1.79 | 0.15 | 1.70 | 0.49 |
| RevenueRevenueCr | 195 | 458 | 266 | 150 | 1,212 | 42 | 109 |
| Revenue Growth TTMRev Gr TTM% | -15.2% | 17.1% | 0.1% | 5.6% | 20.9% | -61.7% | |
| PAT Growth TTMPAT Gr TTM% | -19.6% | 50.9% | 15.8% | 9.6% | -36.3% | 29.7% |