


| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|
Revenue RevenueCr | 97 | 108 | 104 |
Growth Revenue Growth% | 12.0 | -4.4 | |
| 86 | 89 | 86 | |
| 11 | 19 | 17 | |
OPM OPM% | 11.4 | 17.5 | 16.8 |
| 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 4 | 4 |
Depreciation DepreciationCr | 2 | 2 | 2 |
PBT PBTCr | 7 | 14 | 14 |
| 1 | 1 | 2 | |
PAT PATCr | 6 | 12 | 11 |
Growth PAT Growth% | 93.9 | -13.1 | |
NPM NPM% | 6.5 | 11.3 | 10.2 |
| 0.6 | 1.1 | 0.0 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 |
Reserves ReservesCr | 5 | 16 |
| 34 | 51 | |
| 4 | 3 | |
| 54 | 82 | |
| 37 | 63 | |
| 17 | 19 | |
| 54 | 82 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|---|---|
| 3 | 0 | |
| -11 | -7 | |
| 9 | 7 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -4 | -5 |
CFO To PAT CFO To PAT% | 41.1 | -2.5 |
CFO To EBITDA CFO To EBITDA% | 23.4 | -1.6 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 1.9 | 1.6 |
GPM GPM% | 100.0 | 100.0 |
OPM OPM% | 11.4 | 17.5 |
NPM NPM% | 6.5 | 11.3 |
ROCE ROCE% | 24.6 | 28.4 |
ROE ROE% | 42.5 | 47.1 |
ROA ROA% | 11.7 | 14.9 |