| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 46 | 63 | 41 | 50 | |
Growth YoY Revenue Growth YoY% | -10.3 | -19.8 | ||
| 36 | 53 | 33 | 50 | |
| 9 | 9 | 8 | 0 | |
OPM OPM% | 20.7 | 14.9 | 19.3 | 0.8 |
| 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 |
PBT PBTCr | 8 | 8 | 7 | 0 |
| 1 | 1 | 1 | -1 | |
| 6 | 6 | 5 | -1 | |
Growth YoY PAT Growth YoY% | -25.5 | -114.2 | ||
NPM NPM% | 13.7 | 9.5 | 11.4 | -1.7 |
| 0.0 | 0.0 | 0.0 | -0.1 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 46 | 63 | 41 | 50 | |
Growth YoY Revenue Growth YoY% | -10.3 | -19.8 | ||
| 36 | 53 | 33 | 50 | |
| 9 | 9 | 8 | 0 | |
OPM OPM% | 20.7 | 14.9 | 19.3 | 0.8 |
| 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 |
PBT PBTCr | 8 | 8 | 7 | 0 |
| 1 | 1 | 1 | -1 | |
| 6 | 6 | 5 | -1 | |
Growth YoY PAT Growth YoY% | -25.5 | -114.2 | ||
NPM NPM% | 13.7 | 9.5 | 11.4 | -1.7 |
| 0.0 | 0.0 | 0.0 | -0.1 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Revenue RevenueCr | 97 | 108 | 91 |
Growth Revenue Growth% | 12.0 | -15.8 | |
| 86 | 89 | 83 | |
| 11 | 19 | 8 | |
OPM OPM% | 11.4 | 17.5 | 9.1 |
| 1 | 0 | 2 | |
Interest Expense Interest ExpenseCr | 2 | 4 | 4 |
Depreciation DepreciationCr | 2 | 2 | 3 |
PBT PBTCr | 7 | 14 | 4 |
| 1 | 1 | 0 | |
PAT PATCr | 6 | 12 | 4 |
Growth PAT Growth% | 93.9 | -68.4 | |
NPM NPM% | 6.5 | 11.3 | 4.2 |
| 0.6 | 1.1 | 0.3 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
Revenue RevenueCr | 97 | 108 | 91 |
Growth Revenue Growth% | 12.0 | -15.8 | |
| 86 | 89 | 83 | |
| 11 | 19 | 8 | |
OPM OPM% | 11.4 | 17.5 | 9.1 |
| 1 | 0 | 2 | |
Interest Expense Interest ExpenseCr | 2 | 4 | 4 |
Depreciation DepreciationCr | 2 | 2 | 3 |
PBT PBTCr | 7 | 14 | 4 |
| 1 | 1 | 0 | |
PAT PATCr | 6 | 12 | 4 |
Growth PAT Growth% | 93.9 | -68.4 | |
NPM NPM% | 6.5 | 11.3 | 4.2 |
| 0.6 | 1.1 | 0.3 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 |
Reserves ReservesCr | 5 | 16 |
| 34 | 51 | |
| 4 | 3 | |
| 54 | 82 | |
| 37 | 63 | |
| 17 | 19 | |
| 54 | 82 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 |
Reserves ReservesCr | 5 | 16 |
| 34 | 51 | |
| 4 | 3 | |
| 54 | 82 | |
| 37 | 63 | |
| 17 | 19 | |
| 54 | 82 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 3 | 0 | -18 | |
| -11 | -7 | -22 | |
| 9 | 7 | 41 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | -4 | -5 | |
CFO To PAT CFO To PAT% | 41.1 | -2.5 | -465.7 |
CFO To EBITDA CFO To EBITDA% | 23.4 | -1.6 | -216.8 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 3 | 0 | -18 | |
| -11 | -7 | -22 | |
| 9 | 7 | 41 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | -4 | -5 | |
CFO To PAT CFO To PAT% | 41.1 | -2.5 | -465.7 |
CFO To EBITDA CFO To EBITDA% | 23.4 | -1.6 | -216.8 |
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 47 | 50 | ||
Price To Earnings Price To Earnings | 13.1 | |||
Price To Sales Price To Sales | 0.5 | 0.6 | ||
Price To Book Price To Book | 0.6 | 0.6 | ||
EV To EBITDA EV To EBITDA | 8.4 | |||
GPM GPM% | 22.4 | 27.7 | ||
OPM OPM% | 11.4 | 17.5 | 9.1 | 9.1 |
NPM NPM% | 6.5 | 11.3 | 4.2 | 4.2 |
ROCE ROCE% | 24.6 | 28.4 | ||
ROE ROE% | 42.5 | 47.1 | ||
ROA ROA% | 11.7 | 14.9 | ||
| Financial Year | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 47 | 50 | ||
Price To Earnings Price To Earnings | 13.1 | |||
Price To Sales Price To Sales | 0.5 | 0.6 | ||
Price To Book Price To Book | 0.6 | 0.6 | ||
EV To EBITDA EV To EBITDA | 8.4 | |||
GPM GPM% | 22.4 | 27.7 | ||
OPM OPM% | 11.4 | 17.5 | 9.1 | 9.1 |
NPM NPM% | 6.5 | 11.3 | 4.2 | 4.2 |
ROCE ROCE% | 24.6 | 28.4 | ||
ROE ROE% | 42.5 | 47.1 | ||
ROA ROA% | 11.7 | 14.9 | ||
Documents — Shipwaves Online Ltd