Research AI

Scans

Tools

Watchlists

Home

Charts

Watchlist

Products

Stewarts & Lloyds of India Ltd

STEWARTQ·BSE

₹11.370.00%Wed, 14 Feb '18

Industry:Construction - Civil/Turnkey

Indices:

Stewarts & Lloyds of India Ltd

STEWARTQ

BSE

₹11.37

0.00%

|Wed, 14 Feb '18

SOICxStockScans Reports

Industry

Construction - Civil/Turnkey

Indices

View

Financials

Documents

Shareholdings

Corporate Actions

Segments

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Financials

Documents

Shareholdings

Corporate Actions

Segments

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Price

Charts

Documents

Quick Ratios

Edit Ratios

Mkt Cap

Market Capitalization

₹3Cr

Close Price

₹11.37

Industry

Construction - Civil/Turnkey

Price To Earnings

—

Price To Sales

0.59

Revenue

₹6Cr

Rev Gr TTM

Revenue Growth TTM

70.33%

PAT Gr TTM

PAT Growth TTM

-104.51%

Quarterly Results

Standalone

Numbers

Percentage

Quarter	Sep 2014	Dec 2014	Mar 2015	Jun 2015	Sep 2015	Dec 2015	Mar 2016	Jun 2016	Sep 2016	Dec 2016	Mar 2017	Jun 2017
Revenue RevenueCr	4	2	3	2	2	-1	1	1	1	1	1	2
Growth YoY Revenue Growth YoY%	-48.8	-81.1	-43.7	-45.0	-62.6	-132.3	-63.2	-46.6	-5.7	345.4	7.3	42.3
Expenses ExpensesCr	4	3	4	30	2	3	-26	1	2	2	3	2
Operating Profit Operating ProfitCr	0	-1	-1	-27	-1	-3	27	0	0	0	-2	0
OPM OPM%	-3.8	-61.8	-22.6	-1,319.2	-33.1	558.2	2,166.1	-28.8	-9.5	-22.2	-151.9	-10.8
Other Income Other IncomeCr	0	3	1	0	0	0	0	0	0	1	1	0
Interest Expense Interest ExpenseCr	1	-1	0	0	0	0	0	0	0	0	0	0
Depreciation DepreciationCr	0	0	0	0	0	0	0	0	0	0	0	0
PBT PBTCr	-2	3	0	-27	0	-3	27	0	0	0	-1	0
Tax TaxCr	0	0	0	0	0	0	-1	0	0	0	0	0
PAT PATCr	-2	3	0	-27	0	-3	28	0	0	0	-1	0
Growth YoY PAT Growth YoY%	25.6	218.8	99.5	-1,195.3	75.8	-188.5	16,547.1	99.0	108.9	109.1	-104.3	25.9
NPM NPM%	-44.3	190.0	-5.0	-1,320.2	-28.7	520.0	2,254.8	-24.3	2.7	19.3	-90.2	-12.7
EPS EPS₹	-6.2	10.8	-0.6	-91.5	-1.5	-9.5	93.2	-0.9	0.1	0.9	-4.2	-0.7

Quarter	Sep 2014	Dec 2014	Mar 2015	Jun 2015	Sep 2015	Dec 2015	Mar 2016	Jun 2016	Sep 2016	Dec 2016	Mar 2017	Jun 2017
Revenue RevenueCr	4	2	3	2	2	-1	1	1	1	1	1	2
Growth YoY Revenue Growth YoY%	-48.8	-81.1	-43.7	-45.0	-62.6	-132.3	-63.2	-46.6	-5.7	345.4	7.3	42.3
Expenses ExpensesCr	4	3	4	30	2	3	-26	1	2	2	3	2
Operating Profit Operating ProfitCr	0	-1	-1	-27	-1	-3	27	0	0	0	-2	0
OPM OPM%	-3.8	-61.8	-22.6	-1,319.2	-33.1	558.2	2,166.1	-28.8	-9.5	-22.2	-151.9	-10.8
Other Income Other IncomeCr	0	3	1	0	0	0	0	0	0	1	1	0
Interest Expense Interest ExpenseCr	1	-1	0	0	0	0	0	0	0	0	0	0
Depreciation DepreciationCr	0	0	0	0	0	0	0	0	0	0	0	0
PBT PBTCr	-2	3	0	-27	0	-3	27	0	0	0	-1	0
Tax TaxCr	0	0	0	0	0	0	-1	0	0	0	0	0
PAT PATCr	-2	3	0	-27	0	-3	28	0	0	0	-1	0
Growth YoY PAT Growth YoY%	25.6	218.8	99.5	-1,195.3	75.8	-188.5	16,547.1	99.0	108.9	109.1	-104.3	25.9
NPM NPM%	-44.3	190.0	-5.0	-1,320.2	-28.7	520.0	2,254.8	-24.3	2.7	19.3	-90.2	-12.7
EPS EPS₹	-6.2	10.8	-0.6	-91.5	-1.5	-9.5	93.2	-0.9	0.1	0.9	-4.2	-0.7

Profit & Loss

Standalone

Numbers

Percentage

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	TTM
Revenue RevenueCr	21	26	37	29	13	4	5	6
Growth Revenue Growth%		24.3	42.6	-19.9	-55.7	-66.7	21.3	70.3
Expenses ExpensesCr	25	32	40	68	16	36	8	8
Operating Profit Operating ProfitCr	-4	-6	-3	-39	-3	-31	-3	-3
OPM OPM%	-20.6	-23.8	-7.3	-131.1	-20.2	-719.9	-52.8	-45.8
Other Income Other IncomeCr	0	12	5	1	4	2		2
Interest Expense Interest ExpenseCr	4	5	5	6	2	0	0	0
Depreciation DepreciationCr	1	1	1	1	1	0	0	0
PBT PBTCr	-9	0	-3	-44	-1	-30	-1	-1
Tax TaxCr	0	0	0	0	0	1	0	0
PAT PATCr	-9	1	-3	-45	-1	-30	-1	-1
Growth PAT Growth%		106.1	-674.0	-1,252.4	97.9	-3,182.9	96.1	-104.5
NPM NPM%	-45.2	2.2	-8.9	-150.9	-7.1	-697.6	-22.2	-19.2
EPS EPS₹	0.0	1.9	-11.0	-148.3	-3.1	-12.0	-4.1	-3.9

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	TTM
Revenue RevenueCr	21	26	37	29	13	4	5	6
Growth Revenue Growth%		24.3	42.6	-19.9	-55.7	-66.7	21.3	70.3
Expenses ExpensesCr	25	32	40	68	16	36	8	8
Operating Profit Operating ProfitCr	-4	-6	-3	-39	-3	-31	-3	-3
OPM OPM%	-20.6	-23.8	-7.3	-131.1	-20.2	-719.9	-52.8	-45.8
Other Income Other IncomeCr	0	12	5	1	4	2		2
Interest Expense Interest ExpenseCr	4	5	5	6	2	0	0	0
Depreciation DepreciationCr	1	1	1	1	1	0	0	0
PBT PBTCr	-9	0	-3	-44	-1	-30	-1	-1
Tax TaxCr	0	0	0	0	0	1	0	0
PAT PATCr	-9	1	-3	-45	-1	-30	-1	-1
Growth PAT Growth%		106.1	-674.0	-1,252.4	97.9	-3,182.9	96.1	-104.5
NPM NPM%	-45.2	2.2	-8.9	-150.9	-7.1	-697.6	-22.2	-19.2
EPS EPS₹	0.0	1.9	-11.0	-148.3	-3.1	-12.0	-4.1	-3.9

Balance Sheet

Standalone

Numbers

Percentage

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017
Equity Capital Equity CapitalCr	3	3	3	3	3	3	3
Reserves ReservesCr	9	10	6	-38	-39	-70	-71
Current Liabilities Current LiabilitiesCr	68	72	79	82	84	82	80
Non Current Liabilities Non Current LiabilitiesCr	1	1	1	1	1	0	0
Total Liabilities Total LiabilitiesCr	81	86	89	47	49	16	12
Current Assets Current AssetsCr	76	81	84	37	39	7	4
Non Current Assets Non Current AssetsCr	5	4	4	10	10	9	8
Total Assets Total AssetsCr	81	86	89	47	49	16	12

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017
Equity Capital Equity CapitalCr	3	3	3	3	3	3	3
Reserves ReservesCr	9	10	6	-38	-39	-70	-71
Current Liabilities Current LiabilitiesCr	68	72	79	82	84	82	80
Non Current Liabilities Non Current LiabilitiesCr	1	1	1	1	1	0	0
Total Liabilities Total LiabilitiesCr	81	86	89	47	49	16	12
Current Assets Current AssetsCr	76	81	84	37	39	7	4
Non Current Assets Non Current AssetsCr	5	4	4	10	10	9	8
Total Assets Total AssetsCr	81	86	89	47	49	16	12

Cash Flow

Standalone

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016
Operating Cash Flow Operating Cash FlowCr	7	-10	1	-1	37	0
Investing Cash Flow Investing Cash FlowCr	0	12	4	0	0	0
Financing Cash Flow Financing Cash FlowCr	-7	-2	-5	0	-37	0
Net Cash Flow Net Cash FlowCr	0	0	1	0	0	0
Free Cash Flow Free Cash FlowCr	7	2	5	0	37	0
CFO To PAT CFO To PAT%	-73.5	-1,823.0	-25.3	1.4	-3,955.0	0.8
CFO To EBITDA CFO To EBITDA%	-160.9	170.4	-30.9	1.6	-1,382.2	0.8

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016
Operating Cash Flow Operating Cash FlowCr	7	-10	1	-1	37	0
Investing Cash Flow Investing Cash FlowCr	0	12	4	0	0	0
Financing Cash Flow Financing Cash FlowCr	-7	-2	-5	0	-37	0
Net Cash Flow Net Cash FlowCr	0	0	1	0	0	0
Free Cash Flow Free Cash FlowCr	7	2	5	0	37	0
CFO To PAT CFO To PAT%	-73.5	-1,823.0	-25.3	1.4	-3,955.0	0.8
CFO To EBITDA CFO To EBITDA%	-160.9	170.4	-30.9	1.6	-1,382.2	0.8

Ratios

Standalone

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr	18	12	7	6	9	7	8	3
Price To Earnings Price To Earnings		20.5					-6.5
Price To Sales Price To Sales	0.8	0.5	0.2	0.2	0.7	1.6	1.4	0.6
Price To Book Price To Book	1.5	0.9	0.8	-0.2	-0.3	-0.1	-0.1	-0.1
EV To EBITDA EV To EBITDA	-10.1	-6.6	-13.2	-1.0	-3.2	-0.2	-2.5
Profitability Ratios Profitability Ratios
GPM GPM%	31.4	29.0	22.5	-14.8	14.8	-20.9
OPM OPM%	-20.6	-23.8	-7.3	-131.1	-20.2	-719.9	-52.8	-45.8
NPM NPM%	-45.2	2.2	-8.9	-150.9	-7.1	-697.6	-22.2	-19.2
ROCE ROCE%	-13.1	11.7	3.3	15,675.8	-1.7	44.3	1.7	1.7
ROE ROE%	-78.4	4.6	-35.5	126.3	2.5	45.6	1.7	1.7
ROA ROA%	-11.5	0.7	-3.7	-93.7	-1.9	-192.0	-9.6	-9.6
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr	18	12	7	6	9	7	8	3
Price To Earnings Price To Earnings		20.5					-6.5
Price To Sales Price To Sales	0.8	0.5	0.2	0.2	0.7	1.6	1.4	0.6
Price To Book Price To Book	1.5	0.9	0.8	-0.2	-0.3	-0.1	-0.1	-0.1
EV To EBITDA EV To EBITDA	-10.1	-6.6	-13.2	-1.0	-3.2	-0.2	-2.5
Profitability Ratios Profitability Ratios
GPM GPM%	31.4	29.0	22.5	-14.8	14.8	-20.9
OPM OPM%	-20.6	-23.8	-7.3	-131.1	-20.2	-719.9	-52.8	-45.8
NPM NPM%	-45.2	2.2	-8.9	-150.9	-7.1	-697.6	-22.2	-19.2
ROCE ROCE%	-13.1	11.7	3.3	15,675.8	-1.7	44.3	1.7	1.7
ROE ROE%	-78.4	4.6	-35.5	126.3	2.5	45.6	1.7	1.7
ROA ROA%	-11.5	0.7	-3.7	-93.7	-1.9	-192.0	-9.6	-9.6
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Simplify stock analysis with powerful tools and clear insights for confident, data-driven decisions.

support@stockscans.in

349 A, Lodhi Road, Punjabi Bazar, New DelhiData provided by CMOTS Internet Technologies