| Quarter | Sep 2011 | Dec 2011 | Mar 2012 | Jun 2012 | Sep 2012 | Dec 2012 | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | |
Growth YoY Revenue Growth YoY% | 1,533.3 | 158.3 | 35.7 | 96.5 | -81.6 | -100.0 | -121.0 | -86.0 | 155.6 | |||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -28.6 | 65.5 | 36.7 | 51.6 | 55.3 | 59.6 | -88.9 | 350.0 | -137.5 | -113.0 | -18.5 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 200.0 | 500.0 | 120.0 | 33.3 | 34.8 | 83.3 | -175.0 | 16.7 | -12.9 | 127.3 | ||
NPM NPM% | -71.4 | 31.0 | 46.9 | 19.4 | 10.5 | 21.1 | 344.4 | 37.5 | 175.0 | 117.4 | 38.5 | |
| -0.6 | 0.2 | 0.6 | 0.2 | 0.1 | 0.3 | 0.8 | 0.3 | 0.0 | 0.4 | 0.7 | 0.7 |
| Quarter | Sep 2011 | Dec 2011 | Mar 2012 | Jun 2012 | Sep 2012 | Dec 2012 | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | |
Growth YoY Revenue Growth YoY% | 1,533.3 | 158.3 | 35.7 | 96.5 | -81.6 | -100.0 | -121.0 | -86.0 | 155.6 | |||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -28.6 | 65.5 | 36.7 | 51.6 | 55.3 | 59.6 | -88.9 | 350.0 | -137.5 | -113.0 | -18.5 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 200.0 | 500.0 | 120.0 | 33.3 | 34.8 | 83.3 | -175.0 | 16.7 | -12.9 | 127.3 | ||
NPM NPM% | -71.4 | 31.0 | 46.9 | 19.4 | 10.5 | 21.1 | 344.4 | 37.5 | 175.0 | 117.4 | 38.5 | |
| -0.6 | 0.2 | 0.6 | 0.2 | 0.1 | 0.3 | 0.8 | 0.3 | 0.0 | 0.4 | 0.7 | 0.7 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Dec 2013 | Mar 2014 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 0 | 0 | 0 | 0 | 1 |
Growth Revenue Growth% | -67.1 | 27.8 | -44.2 | -15.4 | ||
| 1 | 1 | 1 | 1 | 1 | 2 | |
| 0 | -1 | -1 | -1 | -1 | -1 | |
OPM OPM% | 29.9 | -238.7 | -161.5 | -181.3 | -444.4 | -87.5 |
| 0 | 1 | 2 | 2 | |||
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 1 |
Growth PAT Growth% | -933.4 | 351.5 | 1.3 | 8.6 | ||
NPM NPM% | -1.8 | -57.5 | 113.2 | 115.6 | 205.6 | 71.6 |
| 0.0 | -0.4 | 1.0 | 1.0 | 1.8 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Dec 2013 | Mar 2014 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 0 | 0 | 0 | 0 | 1 |
Growth Revenue Growth% | -67.1 | 27.8 | -44.2 | -15.4 | ||
| 1 | 1 | 1 | 1 | 1 | 2 | |
| 0 | -1 | -1 | -1 | -1 | -1 | |
OPM OPM% | 29.9 | -238.7 | -161.5 | -181.3 | -444.4 | -87.5 |
| 0 | 1 | 2 | 2 | |||
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 1 |
Growth PAT Growth% | -933.4 | 351.5 | 1.3 | 8.6 | ||
NPM NPM% | -1.8 | -57.5 | 113.2 | 115.6 | 205.6 | 71.6 |
| 0.0 | -0.4 | 1.0 | 1.0 | 1.8 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 12 | 12 | 11 | 11 |
| 5 | 6 | 5 | 6 | |
| 2 | 2 | 4 | 3 | |
| 23 | 23 | 23 | 24 | |
| 4 | 4 | 5 | 6 | |
| 19 | 19 | 18 | 18 | |
| 23 | 23 | 23 | 24 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 |
Reserves ReservesCr | 12 | 12 | 11 | 11 |
| 5 | 6 | 5 | 6 | |
| 2 | 2 | 4 | 3 | |
| 23 | 23 | 23 | 24 | |
| 4 | 4 | 5 | 6 | |
| 19 | 19 | 18 | 18 | |
| 23 | 23 | 23 | 24 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 |
|---|---|---|---|
| 0 | 2 | 0 | |
| -1 | -1 | 0 | |
| -1 | -1 | 1 | |
Net Cash Flow Net Cash FlowCr | -2 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | 1 | -1 |
CFO To PAT CFO To PAT% | -1,694.2 | -1,103.5 | -108.3 |
CFO To EBITDA CFO To EBITDA% | 103.6 | -265.9 | 75.9 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 |
|---|---|---|---|
| 0 | 2 | 0 | |
| -1 | -1 | 0 | |
| -1 | -1 | 1 | |
Net Cash Flow Net Cash FlowCr | -2 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | 1 | -1 |
CFO To PAT CFO To PAT% | -1,694.2 | -1,103.5 | -108.3 |
CFO To EBITDA CFO To EBITDA% | 103.6 | -265.9 | 75.9 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Dec 2013 | Mar 2014 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 13 | 3 | ||||
Price To Earnings Price To Earnings | 34.2 | 3.9 | ||||
Price To Sales Price To Sales | 70.4 | 2.9 | ||||
Price To Book Price To Book | 0.9 | 5.4 | ||||
EV To EBITDA EV To EBITDA | -19.6 | |||||
GPM GPM% | 93.7 | 59.5 | 34.5 | |||
OPM OPM% | 29.9 | -238.7 | -161.5 | -181.3 | -444.4 | -87.5 |
NPM NPM% | -1.8 | -57.5 | 113.2 | 115.6 | 205.6 | 71.6 |
ROCE ROCE% | 1.7 | 2.4 | 6.2 | 5.7 | 5.7 | |
ROE ROE% | -0.1 | -1.0 | 2.6 | 2.6 | 2.6 | |
ROA ROA% | -0.1 | -0.6 | 1.6 | 1.6 | 1.6 | |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Dec 2013 | Mar 2014 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 13 | 3 | ||||
Price To Earnings Price To Earnings | 34.2 | 3.9 | ||||
Price To Sales Price To Sales | 70.4 | 2.9 | ||||
Price To Book Price To Book | 0.9 | 5.4 | ||||
EV To EBITDA EV To EBITDA | -19.6 | |||||
GPM GPM% | 93.7 | 59.5 | 34.5 | |||
OPM OPM% | 29.9 | -238.7 | -161.5 | -181.3 | -444.4 | -87.5 |
NPM NPM% | -1.8 | -57.5 | 113.2 | 115.6 | 205.6 | 71.6 |
ROCE ROCE% | 1.7 | 2.4 | 6.2 | 5.7 | 5.7 | |
ROE ROE% | -0.1 | -1.0 | 2.6 | 2.6 | 2.6 | |
ROA ROA% | -0.1 | -0.6 | 1.6 | 1.6 | 1.6 | |